MIRA INFORM REPORT

 

 

Report Date :

23.12.2013

 

 

 

IDENTIFICATION DETAILS

 

Name :

INDUMET SA

 

 

Registered Office :

Rue Winston-Churchill 139, 4020 Liège

 

 

Country :

Belgium

 

 

Financials (as on) :

31.08.2012

 

 

Date of Incorporation :

12.09.1973

 

 

Com. Reg. No.:

413539209

 

 

Legal Form :

Public Limited Liability Company (BE)

 

 

Line of Business :

Wholesale of metals and metal ores

 

 

No. of Employees :

34

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 1.8%, the unemployment rate decreased slightly to 7.2% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011 and 3.3% in 2012. Fourth quarter GDP growth in 2012 was at -0.1%, the third consecutive quarter of negative growth. This brought economic growth for the whole of 2012 to negative 0.2%. It also left Belgium on the brink of a possible recession at the end of 2012. However, at year's end, the government appeared close to meeting its 2012 budget deficit goal of 3% of GDP. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank

Source : CIA


REGISTERED NAME & COMPANY SUMMARY

 

Business number

413539209

Company name

INDUMET SA

Address

RUE WINSTON-CHURCHILL 139

 

4020 LIÈGE

Number of staff

34

Date of establishment

12/09/1973

Telephone number

043401009

Fax number

043414034

 

Business number

413539209

Company name

INDUMET SA

Fax number

043414034

Date founded

12/09/1973

Company status

active

Company type

Public Limited Liability Company (BE)

Currency

Euro (€)

Date of latest accounts

31/08/2012

Activity code

46720

liable for VAT

yes

Activity description

Wholesale of metals and metal ores

VAT Number

BE.0413.539.209

Belgian Bullettin of Acts Publications

moniteur belge

 

 

 

 

DIRECTORS/MANAGEMENT

 

Current director details

Name

GABRIELE MAFFI

Position

Director

Start Date

02/08/2012

Date of birth

19/07/1966

Street

20 AVENUE BLONDEN LIÈGE

Post code

4000

Country

Belgium

 

 

Name

JULIEN DUMEZ

Position

Director

Start Date

08/02/2013

Street

2 BOIS DE MICHEROUX SOUMAGNE

Post code

4630

Country

Belgium

 

 

Name

ALESSANDRO BUDA

Position

Director

Start Date

08/04/2013

End Date

08/02/2018

Street

19 VIA MARCONI

Post code

47042

Country

Italy

 

Former director details

Name

BERNARD VEISENBERGER

Position

Managing Director

Start Date

23/10/1997

End Date

-

Date of birth

12/10/1948

Street

20 ARBESPINE JALHAY

Post code

4845

Country

Belgium

 

 

Name

GIUSEPPE BUDA

Position

Director

Start Date

30/06/2001

End Date

08/02/2013

Street

VIA ALLENDE

Post code

47030

Country

Italy

 

 

Name

GIUSEPPE BUDA

Position

Managing Director

Start Date

30/06/1997

End Date

08/02/2013

Street

VIA ALLENDE

Post code

47030

Country

Italy

 

 

Name

RODOLPHE SCHMID

Position

Director

Start Date

30/06/2001

End Date

08/02/2013

Date of birth

23/11/1939

Street

 

Post code

 

Country

Switzerland

 

 

Name

RODOLPHE SCHMID

Position

Chairman of the Board

Start Date

30/06/2001

End Date

08/02/2013

Date of birth

23/11/1939

Street

 

Post code

 

Country

Switzerland

 

 

Name

RICHARD PIROVINO

Position

Director

Start Date

06/12/2002

End Date

08/02/2013

Street

23 VIO BOLGIO

Post code

6932

Country

 

 

 

NEGATIVE INFORMATION

 

Court data summary

Bankruptcy details

Court action type

no

Protested bills

Bill amount

-

NSSO details

Date of summons

-

 

Contractor details Check Article 30 Bis

Registered contractor number

-

Contractor description

-

Date struck off register

 

 

 

Personnel (NSSO classification)

Code

-

Description

-

Joint Industrial Committee (JIC)

JIC Code

149.04

Description

Joint subcommittee for the trade in metals

category

 

 

JIC Code

218

Description

Additional national joint committee for the employees

category

 

Significant Events

Event Date

08/02/2013

Event Description

re-appointment of director(s)

Event Details

Commentaire 08-02-2013: Renouvellement du mandat d'administrateur pour une durée de six ans de Dumez Julien.

 

Bankruptcy details

 

There is no bankruptcy data against this company

 

court data

there is no data for this company



SHARE & SHARE CAPITAL INFORMATION

 

Minority Shareholders

No minority shareholders found

Minority Interests

No minority interests found

 

 

PAYMENT INFORMATION

 

Payment expectations

Past payments

 

Payment expectation days

61.69

Industry average payment expectation days

47.04

Industry average day sales outstanding

68.85

Day sales outstanding

121.38

 

Industry comparison

Activity code

46720

Activity description

Wholesale of metals and metal ores

industry average credit rating

69.32

Industry average credit limit

193568.18

Payment Information Summary

Total number of Invoices available

2

Total number of Invoices paid within or up to 30 days after the due date

0

Total number of Invoices paid more than 30 days after the due date

0

Total number of Invoices currently outstanding where the due date has not yet been reached

2

Total number of Invoices currently outstanding beyond the due date

0



Suspension of payments / moratorium history

Amount

-

Details

-

Payment expectations

Payment expectation days

61.69

Day sales outstanding

121.38

Industry comparison

Activity code

46720

Activity description

Wholesale of metals and metal ores

Industry average payment expectation days

47.04

Industry average day sales outstanding

68.85

Industry quartile analysis

Payment expectations

Company result

61.69

Lower

82.15

Median

61.10

Upper

34.43

 

Day sales outstanding

Company result

121.38

Lower

59.87

Median

34.24

Upper

17.80

 

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Ultimate holding company

Safe number

Company name

 

Company Number

View linked companies from outside this company's group structure

-

-

 

-

No linked companies have been found.

 

Summary

Group - Number of Companies

0

Linkages - Number of Companies

0

Number of Countries

0

Group Structure

Click the company to view / order a report.

No group structure for this company.

 

Companies that match this address

no Companies Match this address

 

 

FINANCIAL INFORMATION

 

Accounts

Date of latest accounts

Turnover

Profit Before Tax

Net worth

Working capital

31/08/2012

18,508,729

284,972

5,892,163

4,214,889

31/12/2011

31,619,882

766,783

5,752,138

3,857,630

31/12/2010

28,898,636

1,522,776

4,662,696

3,833,654

Accounts

Date of latest accounts

Balance Total

Number of Employees

Capital

Cashflow

31/08/2012

16,138,143

34

2,000,000

619,507

31/12/2011

15,560,046

34

2,000,000

1,190,846

31/12/2010

14,879,428

31

2,000,000

1,676,443

 

Social Balance Sheet Details

Social Balance Sheet

Total

During the reporting year
ended 31-08-2012

 

Full-time Employees

31

Part-time Employees

5

Total Fte Employees

34

 

 

Number of hours worked

 

Full-time Employees

31,252

Part-time Employees

3,227

Total

34,479

 

 

Personnel Charges

 

Full-time Employees

1,119,256

Part-time Employees

115,572

Total

1,234,828

Benefits In Addition To Wages

33,633

 

 

During the previous reporting year

 

Average number employees in Fte

34

Actual working hours

50,080

Personnel Charges

1,807,646

Benefits In Addition To Wages

48,002

 

Type of Contract

Full-Time

Part-Time

Total Fte

Unlimited Duration Contracts

28

5

31

Limited Duration Contracts

3

-

3

Contracts For Specific Work

-

-

-

Contracts Regarding Substitution

-

-

-

 

Gender and Education Level

 

 

 

Men

Full-Time

Part-Time

Total Fte

Primary education

2

-

2

Secondairy education

17

2

18

Higher education (non university)

5

-

5

Higher education (university)

3

-

3

Women

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

3

2

5

Higher education (non university)

1

1

2

Higher education (university)

-

-

-

 

Working Category

Full-Time

Part-Time

Total Fte

Management

-

-

-

White collar worker

11

5

14

Blue collar worker

20

-

20

Other

-

-

-

 

Temporary personnel

Total

Average number of temporary staff

5

Actual working hours

6,116

Cost of temporary staff

158,747

 

New staff and leavers

Full-Time

Part-Time

Total Fte

New Starters

-

-

-

Leavers

-

-

-

 

Total of formal continuing vocational training initiatives for workers paid by the employer

Male

Female

Number of employees

1

2

Number of training hours

30

44

Net costs for enterprise

735

0

Total of less formal and informal continuing vocational training initiatives for workers paid by the employer

Male

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Total of initial training initiatives at the expense of the employer

Male

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

 

 

Profit & loss

 

 

Annual accounts

31-08-2012

%

31-12-2011

%

31-12-2010

Industry average
2012

%

 

Weeks

35

 

52

 

52

 

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Turnover

18,508,729

-41.46

31,619,882

9.42

28,898,636

42,131,022

-56.07

Total operating expenses

18,178,741

-40.93

30,776,570

12.81

27,282,747

41,711,442

-56.42

Operating result

329,988

-60.87

843,312

-47.81

1,615,889

180,914

82.40

Total financial income

89,451

-58.37

214,893

47.97

145,223

120,241

-25.61

 

 

 

Total financial expenses

134,467

-53.86

291,422

22.27

238,336

156,189

-13.91

 

Results on ordinary operations before taxation

284,972

-62.84

766,783

-49.65

1,522,776

139,780

103

 

Taxation

110,558

7.22

103,116

-82.54

590,508

73,190

51.06

 

Results on ordinary operations after taxation

174,414

-73.72

663,667

-28.81

932,268

83,500

108

Extraordinary items

-3,655

-123

15,772

-96.47

446,322

-14,713

24.84

 

 

 

Other appropriations

22028

86.31

11823

9.13

-129426

-

-

 

Net result

192,787

-72.11

691,262

-44.66

1,249,164

69,083

179

 

other information

 

 

 

Dividends

-

-

-

-

-

364,903

-

Director remuneration

80,000

-33.33

120,000

4.35

115,000

171,146

-53.26

Employee costs

1,234,828

-31.69

1,807,646

8.47

1,666,427

964,061

28.09

 

 

 

      Wages and salary

763,000

-37.58

1,222,375

10.93

1,101,905

681,379

11.98

 

      Employee pension costs

-

-

-

-

-

36,863

-

 

      Social security contributions

318,803

-29.12

449,791

9.93

409,168

229,269

39.05

 

      Other employee costs

153,025

12.95

135,480

-12.79

155,354

39,345

288

 

Amortization and depreciation

426,720

-14.58

499,584

16.92

427,279

120,634

253

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet

 

Annual accounts

31-08-2012

%

31-12-2011

%

31-12-2010

Industry average
2012

%

 

 

Weeks

35

 

52

 

52

 

 

 

 

Currency

EUR

 

EUR

 

EUR

 

 

 

Intangible fixed assets

9,943

-

14,501

-

1,900

10,439

-4.75

 

Tangible fixed assets

3,691,343

-8.89

4,051,358

44.72

2,799,397

651,608

466

 

      Land & building

1,868,622

-4.96

1,966,100

-7.58

2,127,320

630,745

196

 

      Plant & machinery

967,384

-17.58

1,173,748

149

470,047

308,824

213

 

      Furniture & Vehicles

201,811

-4.30

210,875

39.64

151,008

46,157 16,525

337

 

      Leasing & Other Similar Rights

653,526

-6.72

700,635

-

-

314,255 47,362

107

      Other tangible assets

0

-

0

-100

51,022

22,243

-100

Financial fixed assets

110,655

0

110,655

0

110,655

515,252

-78.52

 

 

 

Total fixed assets

3,811,941

-8.73

4,176,514

43.43

2,911,952

945,978

302

Inventories

5,541,953

-1.41

5,621,121

-9.25

6,194,155

2,020,087

174

      Raw materials & consumables

-

-

-

-

-

2,738,640

-

      Work in progress

0

-

0

-

0

115,876

-100

      Finished goods

5,541,953

-1.41

5,621,121

-9.25

6,194,155

860,196

544

 

 

 

      Other stocks

0

-

0

-

0

171,418

-100

 

Trade debtors

6,155,136

22.19

5,037,464

-9.57

5,570,637

1,361,267

352

 

Cash

217,718

6.40

204,627

157

79,556

410,641

-46.98

other amounts receivable

390,473

-24.55

517,502

336

118,468

483,962

-19.32

 

 

 

Miscellaneous current assets

20,922

642

2,818

-39.53

4,660

133,476

-84.33

 

Total current assets

12,326,202

8.28

11,383,532

-4.88

11,967,476

3,634,583

239

 

Total Assets

16,138,143

3.72

15,560,046

4.57

14,879,428

4,524,399 891,147

256

 

 

current liabilities

 

Trade creditors

3,072,339

-9.09

3,379,532

-0.84

3,408,068

941,503

226

 

Short term group loans

-

-

-

-

-

-

-

 

Financial debts

4,415,000

26.87

3,480,000

-11.90

3,950,000

1,880,440 190,082

134

 

Current portion of long term debt

212,509

-30.07

303,895

-14.68

356,187

79,055 28,799

168

 

Amounts Payable for Taxes, Remuneration & Social Security

319,624

-3.96

332,798

-17.67

404,239

29,487 -

101

 

Miscellaneous current liabilities

91,841

209

29,677

93.61

15,328

-76.09

- -

 

Total current liabilities

8,111,313

7.78

7,525,902

-7.47

8,133,822

2,222,066

265

 

 

Long term debts and liabilities

 

Long term group loans

-

-

-

-

-

-

- -

 

Other long term loans

1,850,146

-6.30

1,974,554

10.82

1,781,704

146

- -

 

Deffered taxes

144,479

-13.23

166,507

-6.63

178,330

80,382 15,490

79.74

 

Provisions for Liabilities & Charges

130,099

2.89

126,444

4.52

120,976

74,151 0

75.45

Other long term liabilities

0

-

0

-

0

19,553

-100

 

 

 

Total long term debts

2,124,724

-6.30

2,267,505

8.96

2,081,010

453,747

368

 

 

shareholders equity

 

Issued share capital

2,000,000

0

2,000,000

0

2,000,000

578,600

245

 

Share premium account

-

-

-

-

-

282,209

-

 

Reserves

3,902,106

3.60

3,766,639

41.36

2,664,596

1,226,017

218

 

Revaluation reserve

-

-

-

-

-

485,395

-

Total shareholders equity

5,902,106

2.35

5,766,639

23.63

4,664,596

1,832,984

221

 

 

 

Working capital

4,214,889

9.26

3,857,630

0.63

3,833,654

1,412,517

198

 

Cashflow

619,507

-47.98

1,190,846

-28.97

1,676,443

172,245

259

 

Net worth

5,892,163

2.43

5,752,138

23.37

4,662,696

1,822,545

223

 

 

ratio analysis

 

Annual accounts

31-08-2012

change(%)

31-12-2011

change(%)

31-12-2010

Industry average
2012

%

 

 

Trading performance

Profit Before Tax

1.54

-36.63

2.43

-53.89

5.27

1,00

54.00

 

 

 

Return on capital employed

3.55

-62.79

9.54

-57.73

22.57

-9,00

39.44

 

Return on total assets employed

1.77

-64.10

4.93

-51.81

10.23

-7,00

25.29

 

Return on net assets employed

4.83

-63.68

13.30

-59.26

32.65

-18,00

26.83

 

Sales / net working capital

4.39

-46.46

8.20

8.75

7.54

16,00

-99

 

Stock turnover ratio

29.94

68.39

17.78

-17.03

21.43

18,00

66.33

 

Debtor days

121.38

108

58.15

-17.35

70.36

107,00

13.44

Creditor days

61.69

53.92

40.08

-12.09

45.59

56,00

10.16

 

 

 

 

short term stability

Current ratio

1.52

0.66

1.51

2.72

1.47

14,00

-49.33

 

 

 

Liquidity ratio / acid ratio

0.84

9.09

0.77

8.45

0.71

13,00

-93.54

 

Current debt ratio

1.37

4.58

1.31

-24.71

1.74

3,00

-54.33

Liquidity ratio reprocessed

-

-

-

-

-

-

-

 

 

 

 

long term stability

 

Gearing

109.75

9.90

99.86

-23.48

130.51

325,00

-66.23

 

Equity in percentage

36.59

-1.37

37.10

18.34

31.35

-2,00

1829

Total debt ratio

1.73

1.76

1.70

-22.37

2.19

4,00

-56.75

 

 

FOREIGN EXCHANGE RATES

 

N/a

 

 

ADDITIONAL INFORMATION

 

Rating History

Date

Rating

Description

 

23/08/2013

100

very good credit worthiness

 

 

18/07/2012

100

very good credit worthiness

03/07/2012

70

credit worthy

 

 

Limit History

date

Credit limit

 

23/08/2013

665,000

 

 

 

 

18/07/2012

665,000

 

18/07/2012

565,000

 

 

 

03/07/2012

395,000

 

 

 

NOTES & COMMENTS

 

Commentary

 

The business was established over 40 years ago.

 

The business has 34 employees.

 

 

 

 

The business has been at the address for over 11 years.

 

 

The credit rating for this business has decreased from 100 to 99.

 

The credit limit for this business has decreased from €665000 to €660000.

 

 

 

Operating Result in the latest trading period decreased 60% on the previous trading period.

 

 

Pre-tax profits decreased by 62% compared to the previous trading period.

 

 

Turnover in the latest trading period decreased 41% on the previous trading period.

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

 

US Dollar

1

Rs.62.24

 

UK Pound

1

Rs.101.80

 

Euro

1

Rs.84.87

 

 

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

--

NB

                                       New Business

 

--

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)