MIRA INFORM REPORT

 

 

Report Date :

23.12.2013

 

IDENTIFICATION DETAILS

 

Name :

KIRAN MEDICAL SYSTEMS LIMITED (w.e.f.21.06.2011)

 

 

Formerly Known As :

KIRAN X RAY SCREENS LIMITED

 

 

Registered Office :

Kiran Chamber, 303-A, Linking Road, Khar (West), Mumbai - 400052, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.05.1974

 

 

Com. Reg. No.:

11-017458

 

 

Capital Investment / Paid-up Capital :

Rs. 1.689 Millions

 

 

CIN No.:

[Company Identification No.]

U33111MH1974PLC017458

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK11894B

 

 

PAN No.:

[Permanent Account No.]

AAACK2100O

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Seller of Imaging Enhancement Accessories i.e. Intensifying Screens, Cassettes and Anti Scatter Grids, Computed Radiography Systems and Radiation Protection Apparel.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 1706600

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company seems to be fair. General financial position of the company appears to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

Uptick in agriculture and construction spread some cheer as the economy grew a higher-than-expected 4.8 % in the three months through September. Manufacturing rose an annual rate per cent during the quarter and mining fell by 0.4 %, government data showed while farm output rose 46%.

 

India has emerged as the most attractive investment destination, thanks to a relaxation in foreign direct investment norms, says a report. India is followed by Brazil and China in the ranking part of EY’s Capital Confidence Barometer report based on a survey across 70 nations. The US, France and Japan have emerged as the top three investors likely to invest in India.

 

India has been ranked 83rd globally in terms of talent competitiveness of its human capital.  Switzerland, Singapore, Denmark, Sweden and Luxembourg are the top five in the list of 103 nations compiled by INSEAD business school.

 

Tax rates for companies in India are among the highest in the world and the number of payments is also more than the global average putting the country at low, 158th rank on the Paying Taxes. 2014 list by the World Bank and PWC. However, the time taken for tax payments is relatively less in India which is rated ahead of China and Japan.

 

1 billion smartphone shipments in 2013, a 39.3 % growth over 2012. This was being driven by low cost computing in emerging markets. By 2017, total smartphone shipments are expected to approach 1.7 billion units, resulting in a compound annual growth rate of 18.4 % between 2013 and 2017, according to research from IDC.

 

20 % vacancy rate of office space in Mumbai and Delhi in the third quarter, the highest in Asia after Chengdu, in China. According to Cushman and Wakefield, six Indian cities are among the 10 office markets with the worst vacancies.

 

Foreign banks will not have to pay stamp duty and capital gains tax, if they convert their branch operations into a wholly owned subsidiary, according to the Reserve Bank of India.

 

The Reserve Bank of India is planning to launch CPI – indexed bonds aimed to protecting the savings of retail investors from the impact the price rise by December end.

 

Central Bureau of Investigation has booked State Bank of India, Deputy Managing Director Shyamal Acharya and others in a graft case related to distribution of a loan of over Rs 4000 mn. Gold and jewellery worth Rs 6.7 mn have been recovered from the residence of Acharya.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

(CONTACT NO.: 91-22-26007090)

 

 

LOCATIONS

 

Registered Office :

Kiran Chamber, 303-A, Linking Road, Khar, Mumbai - 400052, Maharashtra, India

Tel. No.:

91-22-26007090

Fax No.:

91-22-26007093

E-Mail :

kiran@kiranxray.com

pratibha.narvekar@kiranxray.com

Website :

www.kiranxray.com

 

 

Factory  :

D-134, TTC Industrial Area, Village, Shirvane, Nerul, Navi Mumbai - 400706, Maharashtra, India.

Tel. No.:

91-22-27689145

Fax No.:

91-22-27689147

 

 

DIRECTORS

 

AS ON 02.07.2013

 

Name :

Mr. Ramesh Purshottam Modi

Designation :

Director

Address :

303 Modi House, Linking Road, Khar (West), Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

03.07.1954

Date of Appointment :

17.12.1986

DIN No.:

00204107

 

 

Name :

Mr. Anil Valera

Designation :

Additional director

Address :

Valera Apartment, Ram Gully, Kandivili (West), Mumbai – 400067, Maharashtra, India

Date of Birth/Age :

19.03.1940

Date of Appointment :

19.02.2007

DIN No.:

00225834

 

 

Name :

Gomathi Babu Sadacharam Kulandai Velu

Designation :

Director

Address :

25, First Main Road, Cit Colony, Mylapore, Chennai – 600004, Tamilnadu, India

Date of Birth/Age :

30.06.1967

Date of Appointment :

05.08.2011

DIN No.:

00894980

 

 

Name :

Mr. Ramesh Verkot

Designation :

Director

Address :

No. 11, Vinayaka Verkot, 7th Cross, 2nd Main Dinnur Main Road, R T Nagar , Post Dinnur, Bangalore – 560032, Karnataka, India

Date of Birth/Age :

04.09.1970

Date of Appointment :

05.08.2011

DIN No.:

03594581

 

 

Name :

Mr. Prem Venkatachalam Pavoor

Designation :

Director

Address :

1704/3C, Whispering Palms, Lokhandawala Complex, Akurli Road, Kandivali (East), Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

22.08.1978

Date of Appointment :

02.07.2013

DIN No.:

05268309

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 02.07.2013

 

Names of Shareholders

 

No. of Shares

 

Anuradha Modi

 

20660

Ashok Agarwal joint with Ramesh Modi

 

5

Meena Shroff joint with Dilipkumar Shroff

 

10

Megha R. Modi joint with Sudha Agarwal

 

5

Ramesh P. Modi joint with Anuradha R. Modi

 

50890

Rams Radiografix Private Limited, India

 

11200

Trivitron Healthcare Private Limited, India

 

86148

 

 

 

Total

 

 

168918

 

 

AS ON 02.07.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

57.63

Directors or relatives of directors

42.36

Other top fifty shareholders

0.01

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of Imaging Enhancement Accessories i.e. Intensifying Screens, Cassettes and Anti Scatter Grids, Computed Radiography Systems and Radiation Protection Apparel.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Oriental Bank of Commerce

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B B S R and Company

Chartered Accountants

Address :

Lodha Exelus 1st Floor, Apollo Mills Compound, N.M. Joshi Marg, Mahalakshmi, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-39896000

Fax No.:

91-22-30902511

Income-tax PAN of auditor or auditor's firm :

AGRPM3643C

 

 

Holding Company :

Trivitron Healthcare Private Limited

 

 

Enterprises over which significant influence exercised by key management personnel :

·         Imaging Products India Private Limited

Rams Radiografix Private Limited (formerly Kiran Radiografix Private Limited)

 

 

 

Other related party :

Kiran Medical Systems

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400,000

Equity Shares

Rs. 10/- each

Rs. 4.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

168,918

Equity Shares

Rs. 10/- each

Rs. 1.689 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.689

1.689

1.250

(b) Reserves & Surplus

424.961

320.917

56.883

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

426.650

322.606

58.133

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.738

(d) long-term provisions

12.225

6.091

0.000

Total Non-current Liabilities (3)

12.225

6.091

0.738

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

46.802

31.023

0.714

(c) Other current liabilities

15.435

10.672

1.843

(d) Short-term provisions

61.383

32.891

2.233

Total Current Liabilities (4)

123.620

74.586

4.790

 

 

 

 

TOTAL

562.495

403.283

63.661

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

58.385

65.641

20.279

(ii) Intangible Assets

2.044

2.725

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.184

0.184

0.184

(c) Deferred tax assets (net)

3.675

1.969

0.000

(d)  Long-term Loan and Advances

1.193

1.261

0.000

(e) Other Non-current assets

0.000

62.293

2.270

Total Non-Current Assets

65.481

134.073

22.733

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

245.320

76.000

5.000

(b) Inventories

90.450

78.792

10.586

(c) Trade receivables

61.747

74.893

10.711

(d) Cash and cash equivalents

83.473

28.315

12.195

(e) Short-term loans and advances

14.529

11.210

2.214

(f) Other current assets

1.495

0.000

0.222

Total Current Assets

497.014

269.210

40.928

 

 

 

 

TOTAL

562.495

403.283

63.661

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

616.996

381.125

108.977

 

 

Other Income

32.201

10.336

0.674

 

 

TOTAL                                    

649.197

391.461

109.651

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

286.167

202.158

50.900

 

 

Purchase of stock in trade

3.310

6.445

0.000

 

 

Changes in inventories of finished goods, work in progress and stock in trade

(0.166)

(2.870)

1.379

 

 

Employee benefits expenses

68.382

42.241

19.950

 

 

Manufacturing and Other Expenses

61.733

44.367

20.352

 

 

TOTAL                                    

419.426

292.341

92.581

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

229.771

99.120

17.070

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

9.133

8.010

4.647

 

 

 

 

 

 

PROFIT BEFORE TAX

220.638

91.110

12.423

 

 

 

 

 

Less

TAX                                                                 

71.069

30.292

4.248

 

 

 

 

 

 

PROFIT AFTER TAX

149.569

60.818

8.175

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

460.676

252.366

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

180.653

104.860

14.893

 

 

 

 

 

 

Earnings Per Share (Rs.)

885.45

395.44

65.40

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

23.04

15.54

7.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

35.76

23.91

11.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

39.50

22.71

19.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.52

0.28

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.02

3.61

8.54

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

CHANGE OF ADDRESS:

 

The registered office of the company has been shifted from 1418 Dalamal Tower, Nariman Point, Mumbai-400021, Maharashtra, India to the present address w.e.f. 22.03.2007

 

 

OPERATIONS:

 

During the year, Income increased by 165.6% to Rs.649.200 Millions. Profits before Taxes improved by 242.2% to Rs.220.600 Millions. The Company better utilized available opportunities in the global market to its advantage, and thus significantly improved the position of its product lines of Radiation Protection Products and Imaging Accessories and Systems. The Company expects to continue this momentum during 2013-14.

 

 

BACKGROUND

 

Kiran Medical Systems Limited formerly known as Kiran X Ray Screens Limited (the Company') was incorporated under the provision of Companies Act, 1956 on 10 May 1974 as a public company.

 

The Company is in the business of manufacture and sale of imaging enhancement accessories i.e. intensifying screens, Cassettes and Anti Scatter Grids, Computed Radiography Systems and Radiation Protection Apparel.

 

During the previous year, the Company had acquired Kiran Medical Systems a proprietorship concern owned by the director Mr. Ramesh Modi.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Bank Guarantees

8.181

8.850

Dues on excise duty disputed in appeal

16.900

16.900

Duty forgone on import of goods

23.046

58.357

 

 

 

Total

 

48.127

84.107


FIXED ASSETS:

 

·         Leasehold Land

Building

Plant and machinery

Computers

Vehicles

Furniture and Fixture

Office Equipments

Goodwill

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.24

UK Pound

1

Rs. 101.81

Euro

1

Rs. 84.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.