MIRA INFORM REPORT

 

 

Report Date :

23.12.2013

 

IDENTIFICATION DETAILS

 

Name :

PINEBRIDGE INVESTMENTS SINGAPORE LIMITED

 

 

Formerly Known As :

AIG GLOBAL INVESTMENT CORPORATION (SINGAPORE) LTD.

 

 

Registered Office :

1, Robinson Road, 21-01, Aia Tower, 048542

 

 

Country :

Singapore

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

25.03.1996

 

 

Com. Reg. No.:

199602054-E

 

 

Legal Form :

Public

 

 

Line of Business :

Engaged in the (as a / as an) corporate finance advisory services, fund management services.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Singapore

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SINGAPORE - ECONOMIC OVERVIEW

 

Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. The economy depends heavily on exports, particularly in consumer electronics, information technology products, pharmaceuticals, and on a growing financial services sector. Real GDP growth averaged 8.6% between 2004 and 2007. The economy contracted 0.8% in 2009 as a result of the global financial crisis, but rebounded 14.8% in 2010, on the strength of renewed exports, before slowing to 5.2% in 2011 and 1.3% in 2012, largely a result of soft demand for exports during the second European recession. Over the longer term, the government hopes to establish a new growth path that focuses on raising productivity, which has sunk to an average of about 1.0% in the last decade. Singapore has attracted major investments in pharmaceuticals and medical technology production and will continue efforts to establish Singapore as Southeast Asia's financial and high-tech hub

Source : CIA


EXECUTIVE SUMMARY

 

 

 

REGISTRATION NO.

:

199602054-E

COMPANY NAME

:

PINEBRIDGE INVESTMENTS SINGAPORE LIMITED

FORMER NAME

:

AIG GLOBAL INVESTMENT CORPORATION (SINGAPORE) LTD. (04/01/2010)
AIG INVESTMENT CORPORATION (SINGAPORE) LTD. (30/12/2003)
AIG INVESTMENT CORPORATION (SINGAPORE) PTE LTD

INCORPORATION DATE

:

25/03/1996

 

 

 

 

 

 

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PUBLIC

LISTED STATUS

:

NO

 

 

 

 

 

 

REGISTERED ADDRESS

:

1, ROBINSON ROAD, 21-01, AIA TOWER, 048542, SINGAPORE.

BUSINESS ADDRESS

:

1, ROBINSON ROAD, 21-01, AIA TOWER, 048542, SINGAPORE.

TEL.NO.

:

65-65719399

FAX.NO.

:

65-65385602

WEB SITE

:

WWW.PINEBRIDGE.COM

CONTACT PERSON

:

RAJEEV MITTAL ( DIRECTOR )

 

 

 

 

 

 

PRINCIPAL ACTIVITY

:

CORPORATE FINANCE ADVISORY SERVICES, FUND MANAGEMENT SERVICES

 

 

 

ISSUED AND PAID UP CAPITAL

:

1,000,000.00 ORDINARY SHARE, OF A VALUE OF SGD 1,000,000.00

 

 

 

SALES

:

SGD 29,714,314 [2012]

NET WORTH

:

SGD 7,199,363 [2012]

 

 

 

STAFF STRENGTH

:

N/A

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

FAIR

PAYMENT

:

FAIR

MANAGEMENT CAPABILITY

:

AVERAGE

 

 

 

COMMERCIAL RISK

:

N/A

CURRENCY EXPOSURE

:

N/A

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

 

 

HISTORY / BACKGROUND

 

As a public limited company, the Subject must have at least one shareholder but there is no limit on the maximum number of shareholders. The Subject must have at least two directors. A public limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, suing or be sued by other companies. The liabilities of the shareholders are only up to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act and must file in its annual return, together with its financial statements with the Registrar of Companies.

The Subject is principally engaged in the (as a / as an) corporate finance advisory services, fund management services.

 

Share Capital History

Date

Authorised Shared Capital

Issue & Paid Up Capital

28/06/2013

SGD 1,000,000.00

SGD 1,000,000.00

15/02/2013

N/A

SGD 1,000,000.00

 

The major shareholder(s) of the Subject are shown as follows :

 

Name

Address

IC/PP/Loc No

Shareholding

(%)

PINEBRIDGE INVESTMENTS ASIA LIMITED

CLARENDON HOUSE, 2, CHURCH STREET, HAMILTON, HM11, BERMUDA.

T09UF2989

1,000,000.00

100.00

 

 

 

---------------

------

 

 

 

1,000,000.00

100.00

 

 

 

============

=====

+ Also Director


DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

MR. RAJEEV MITTAL

Address

:

FLAT B, HIGH CLIFF, 41D, STUBBS ROAD, 45/F, HONG KONG.

IC / PP No

:

761335948

 

 

 

 

 

 

 

 

 

Nationality

:

BRITISH

Date of Appointment

:

18/02/2011

 

 

 

 

 

 

 

 

 

 

 

 

 

DIRECTOR 2

 

Name Of Subject

:

TAN KHENG LAI

Address

:

27, YIO CHU KANG DRIVE, ATELIER VILLAS, 786292, SINGAPORE.

IC / PP No

:

S1474778H

 

 

 

 

 

 

 

 

 

Nationality

:

SINGAPOREAN

Date of Appointment

:

28/08/2009



MANAGEMENT

 

 

 

1)

Name of Subject

:

RAJEEV MITTAL

 

Position

:

DIRECTOR

 

 

 

AUDITOR

 

Auditor

:

PRICEWATER HOUSECOOPERS LLP

Auditor' Address

:

8, CROSS STREET #17- 00 PWC BUILDING, 048424, SINGAPORE.

 

 

 

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MADELYN KWANG YEIT LAM

 

IC / PP No

:

S1426198B

 

 

 

 

 

Address

:

869, TAMPINES STREET 83, 12-179, 520869, SINGAPORE.

 

 

 

BANKING


No Banker found in our databank.

ENCUMBRANCE (S)


No encumbrance was found in our databank at the time of investigation.

LEGAL CHECK AGAINST SUBJECT


* A check has been conducted in our databank againt the Subject whether the subject has been involved in any litigation.

No legal action was found in our databank.

No winding up petition was found in our databank.

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

N/A

Overseas

:

N/A

 

 

 


The Subject is a service provider and it does not deal with trade suppliers.

The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

 

]

 

Good 31-60 Days

[

 

]

 

Average 61-90 Days

[

 

]

 

Fair 91-120 Days

[

X

]

 

Poor >120 Days

[

 

]

 

 

 

 

 

 

 

CLIENTELE

 

Local

:

N/A

 

 

 

Overseas

:

N/A

 

 

 


The Subject refused to disclose its clientele.

 

OPERATIONS

 

Services

:

CORPORATE FINANCE ADVISORY SERVICES, FUND MANAGEMENT SERVICES

 

 

 

 

 

Branch

:

NO

 

Other Information:


The Subject is principally engaged in the (as a / as an) corporate finance advisory services, fund management services.

The subject refused to disclose any information on its operation.


CURRENT INVESTIGATION

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

65-65719399

Match

:

N/A

 

 

 

Address Provided by Client

:

SINGAPORE

Current Address

:

1, ROBINSON ROAD, 21-01, AIA TOWER, 048542, SINGAPORE.

Match

:

NO

 

 

 

 

Other Investigations


On 16th December 2013 we contacted one of the staff from the Subject and he provided limited information on the Subject.

She refused to disclose the number of employees.

The address provided is incomplete.


 

FINANCIAL ANALYSIS

 

 

Profitability

 

 

 

 

 

 

Turnover

:

Decreased

[

15.38%

]

 

Profit/(Loss) Before Tax

:

Decreased

[

92.09%

]

 

Return on Shareholder Funds

:

Unfavourable

[

5.46%

]

 

Return on Net Assets

:

Unfavourable

[

6.04%

]

 

 

 

 

 

 

 

 

The lower turnover could be due to the intense market competition.The Subject's profit fell sharply because of the high operating costs incurred. The unfavourable return on shareholders' funds could indicate that the Subject was inefficient in utilising its assets to generate returns.

 

 

 

 

 

 

 

Working Capital Control

 

 

 

 

 

 

Stock Ratio

:

Nil

[

0 Days

]

 

Debtor Ratio

:

Acceptable

[

58 Days

]

 

Creditors Ratio

:

Unfavourable

[

97 Days

]

 

 

 

 

 

 

 

 

As the Subject is a service oriented company, the Subject does not need to keep stocks. The Subject's management was quite efficient in handling its debtors. The Subject's debtors days were at an acceptable range, thus the risk of its debts turning bad was minimised. The unfavourable creditors' ratio could be due to the Subject taking advantage of the credit granted by its suppliers. However this may affect the goodwill between the Subject and its suppliers and the Subject may inadvertently have to pay more for its future supplies.

 

 

 

 

 

 

 

Liquidity

 

 

 

 

 

 

Liquid Ratio

:

Favourable

[

1.70 Times

]

 

Current Ratio

:

Unfavourable

[

1.70 Times

]

 

 

 

 

 

 

 

 

A minimum liquid ratio of 1 should be maintained by the Subject in order to assure its creditors of its ability to meet short term obligations and the Subject was in a good liquidity position. Thus, we believe the Subject is able to meet all its short term obligations as and when they fall due.

 

 

 

 

 

 

 

Solvency

 

 

 

 

 

 

Interest Cover

:

Nil

[

0.00 Times

]

 

Gearing Ratio

:

Favourable

[

0.00 Times

]

 

 

 

 

 

 

 

 

The Subject's interest cover was nil as it did not pay any interest during the year. The Subject had no gearing and hence it had virtually no financial risk. The Subject was financed by its shareholders' funds and internally generated fund. During the economic downturn, the Subject, having a zero gearing, will be able to compete better than those which are highly geared in the same industry.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Overall Assessment :

 

 

 

 

 

 

The Subject's performance deteriorated over the years with lower turnover and profit. The Subject was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the Subject should be able to repay its short term obligations. The Subject did not make any interest payment during the year. The Subject was dependent on its shareholders' funds to finance its business needs. The Subject was a zero gearing company, it was solely dependant on its shareholders to provide funds to finance its business. The Subject has good chance of getting loans, if the needs arises.

 

 

 

 

 

 

 

Overall financial condition of the Subject : FAIR

 

 

 

SINGAPORE ECONOMIC / INDUSTRY OUTLOOK

 

 

Major Economic Indicators :

2008

2009

2010

2011

2012

 

 

 

 

 

 

Population (Million)

4.84

4.98

5.08

5.18

5.31

Gross Domestic Products ( % )

1.5

<0.8>

14.5

4.9

1.3

Consumer Price Index

6.6

0.6

2.8

5.2

4.6

Total Imports (Million)

450,892.6

356,299.3

423,221.8

459,655.1

474,554.0

Total Exports (Million)

476,762.2

391,118.1

478,840.7

514,741.2

510,329.0

 

 

 

 

 

 

Unemployment Rate (%)

2.2

3.2

2.2

2.1

2.0

Tourist Arrival (Million)

10.12

9.68

11.64

13.17

14.37

Hotel Occupancy Rate (%)

81.0

75.8

85.6

86.5

86.4

Cellular Phone Subscriber (Million)

1.31

1.37

1.43

1.50

1.52

 

 

 

 

 

 

Registration of New Companies (No.)

25,327

26,414

29,798

32,317

31,892

Registration of New Companies (%)

<2.2>

4.3

12.8

8.5

<1.3>

Liquidation of Companies (No.)

10,493

22,393

15,126

19,005

17,218

Liquidation of Companies (%)

13.7

113.4

<32.5>

25.6

9.4

 

 

 

 

 

 

Registration of New Businesses (No.)

24,850

26,876

23,978

23,494

24,788

Registration of New Businesses (%)

0.36

8.15

<10.78>

2.02

5.51

Liquidation of Businesses (No.)

21,150

23,552

24,211

23,005

22,489

Liquidation of Businesses (%)

<0.8>

11.4

2.8

<5>

<2.2>

 

 

 

 

 

 

Bankruptcy Orders (No.)

2,326

2,058

1,537

1,527

1,748

Bankruptcy Orders (%)

<15.9>

<11.5>

<25.3>

<0.7>

14.5

Bankruptcy Discharges (No.)

1,500

3,056

2,252

1,391

1,881

Bankruptcy Discharges (%)

<7.7>

103.7

<26.3>

<38.2>

35.2

 

 

 

 

 

 

INDUSTRIES ( % of Growth ) :

 

 

 

 

 

Agriculture

 

 

 

 

 

Production of Principal Crops

<0.32>

3.25

<0.48>

4.25

3.64

Fish Supply & Wholesale

<6.31>

<1.93>

<10.5>

12.10

<0.5>

 

 

 

 

 

 

Manufacturing *

74.6

71.5

92.8

100.0

100.3

Food, Beverages & Tobacco

94.8

90.4

96.4

100.0

103.5

Textiles

180.1

145.9

122.1

100.0

104.0

Wearing Apparel

334.6

211.0

123.3

100.0

92.1

Leather Products & Footwear

128.2

79.5

81.8

100.0

98.6

Wood & Wood Products

132.0

101.4

104.0

100.0

95.5

Paper & Paper Products

101.0

95.4

106.1

100.0

97.4

Printing & Media

118.2

100.9

103.5

100.0

93.0

Crude Oil Refineries

113.1

96.4

95.6

100.0

99.4

Chemical & Chemical Products

84.5

80.3

97.6

100.0

100.5

Pharmaceutical Products

43.7

49.1

75.3

100.0

109.7

Rubber & Plastic Products

120.1

101.2

112.3

100.0

96.5

Non-metallic Mineral

96.5

91.9

92.5

100.0

98.2

Basic Metals

109.8

92.6

102.2

100.0

90.6

Fabricated Metal Products

101.3

90.8

103.6

100.0

104.3

Machinery & Equipment

65.0

57.3

78.5

100.0

112.9

Electrical Machinery

81.7

86.8

124.1

100.0

99.3

Electronic Components

93.1

85.2

113.6

100.0

90.6

Transport Equipment

102.0

96.0

94.0

100.0

106.3

 

 

 

 

 

 

Construction

45.90

<36.9>

14.20

20.50

28.70

Real Estate

<11.2>

1.4

21.3

25.4

31.9

 

 

 

 

 

 

Services

 

 

 

 

 

Electricity, Gas & Water

<1.3>

1.70

4.00

7.00

6.30

Transport, Storage & Communication

11.60

3.90

12.80

7.40

5.30

Finance & Insurance

<5.9>

<16.4>

<0.4>

8.90

0.50

Government Services

17.40

4.50

9.70

6.90

6.00

Education Services

0.50

0.10

<0.9>

<1.4>

0.30

 

 

 

 

 

 

* Based on Index of Industrial Production (2011 = 100)

 

 

 

 

 

(Source : Department of Statistics)

 

 

 

 

 


INDUSTRY ANALYSIS

 

INDUSTRY :

FINANCIAL SERVICES

 

 

 

The financial services sector grew by 3.3% in the fourth quarter of 2012, reversing the contraction of 2.9% in the third quarter. For the whole of 2012, the financial services sector expanded by a modest 0.5%, significantly slower than the 8.9% growth in 2011.

 

Total assets/liabilities of commercial banks reach $912 billion in 2012 grew by 6.1%. Growth was weighed down by a 15% decline in interbank lending as well as slower growth in non-bank loans and deposits. The total assets/liabilities of merchant banks recorded an uptick of 5.2% in 2012, following a decline of 2.1% in year 2011. Domestic operations continued to support overall activity, as non-bank lending picked up by 4.7% in 2012, a reversal from the 13% decline in 2011.

 

Total weighted new business premiums in the direct life insurance industry rose by 11% to $2.7 billion in 2012. This was driven mainly by the regular premium business, which grew by 20% to hit $2.0 billion in 2012, even as the growth of the single premium business fell by 11% to $650 million. At the same time, gains in investment returns also supported the overall net income of the direct life insurance industry, with the latter increasing to $1.9 billion from $0.9 billion in 2011.

 

Finance companies' overall assets/liabilities increased by 23% in 2012, up from the expansion of 5.6% in 2011. The robust performance was underpinned by the non-bank lending segment, which saw growth strengthen to 20% from 17% in the year 2011. On the liabilities front, total deposits of nonbank customers surged by 30% in 2012. Depositors favoured higher-interest bearing accounts such as fixed deposits, which grew by 29%.

 

As a result of recent market developments, the competitive and regulatory landscape in the financial services industry has been evolving at an unprecedented speed. Companies in this industry now have to grapple with and tackle a complex matrix of challenges that continue to change the industry. Looking ahead, financial services organisations must seek ways to improve profitability while balancing the demands of regulatory change. Drawing on our multidisciplinary capabilities, we create greater value for clients by delivering comprehensive and innovative solutions that will work for our clients and keep them ahead of the trends.

 

 

OVERALL INDUSTRY OUTLOOK : MARGINAL GROWTH

 

CREDIT RISK EVALUATION & RECOMMENDATION

 

 


Incorporated in 1996, the Subject is a Public Limited Company company, focusing on corporate finance advisory services, fund management services. Having been in the industry for over a decade, the Subject has achieved a certain market share and has built up a satisfactory reputation in the market. It should have received supports from its regular customers. Strongly supported by its well-established holding company, the Subject is expected to enjoy timely financial and technical support should the needs arise.

Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject.

The Subject's business performance showed a reverse trend as both its turnover and pre-tax profit have decreased compared to the previous year. The Subject has generated an unfavourable return on shareholders' funds indicating that the management was inefficient in utilising its funds to generate return. The Subject is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. Being a zero geared company, the Subject virtually has no financial risk as it is mainly dependent on its internal funds to finance its business. Given a positive net worth standing at SGD 7,199,363, the Subject should be able to maintain its business in the near terms.

Having a strong assets backing, the Subject possesses latent assets as collateral for further financial extension. Hence, it has good chance of getting loans if the needs arises.

The Subject's overall payment habit is fair and this clearly implied a weak credit control of the Subject.

The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. Thus, the Subject's future performance is very much depend on its marketing strategies in order to retain its position in the market.

Based on the above condition, we recommend credit be granted to the Subject promptly.


PROFIT
AND LOSS ACCOUNT

 

 

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE FINANCIAL REPORTING STANDARDS.

PINEBRIDGE INVESTMENTS SINGAPORE LIMITED

 

Financial Year End

2012-12-31

2011-12-31

Months

12

12

Consolidated Account

Company

Company

Audited Account

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

Financial Type

FULL

FULL

Currency

SGD

SGD

 

 

 

TURNOVER

29,714,314

35,115,997

 

----------------

----------------

Total Turnover

29,714,314

35,115,997

 

----------------

----------------

 

 

 

PROFIT/(LOSS) FROM OPERATIONS

434,492

5,494,403

 

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

434,492

5,494,403

Taxation

<41,147>

<932,935>

 

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

393,345

4,561,468

 

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

 

 

As previously reported

10,806,018

16,244,550

 

----------------

----------------

As restated

10,806,018

16,244,550

 

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

11,199,363

20,806,018

DIVIDENDS - Ordinary (paid & proposed)

<5,000,000>

<10,000,000>

 

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

6,199,363

10,806,018

 

=============

=============

 

 

 

 

 

 

BALANCE SHEET

 

 

PINEBRIDGE INVESTMENTS SINGAPORE LIMITED

 

ASSETS EMPLOYED:

 

 

FIXED ASSETS

222,630

300,440

 

 

 

 

----------------

----------------

TOTAL LONG TERM ASSETS

222,630

300,440

 

 

 

CURRENT ASSETS

 

 

Trade debtors

4,697,282

3,927,086

Other debtors, deposits & prepayments

139,448

119,128

Short term deposits

5,000,997

10,016,980

Cash & bank balances

7,157,272

12,267,271

 

----------------

----------------

TOTAL CURRENT ASSETS

16,994,999

26,330,465

 

----------------

----------------

TOTAL ASSET

17,217,629

26,630,905

 

=============

=============

 

 

 

CURRENT LIABILITIES

 

 

Trade creditors

7,894,866

12,906,036

Other creditors & accruals

1,873,977

940,900

Provision for taxation

249,423

977,951

 

----------------

----------------

TOTAL CURRENT LIABILITIES

10,018,266

14,824,887

 

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

6,976,733

11,505,578

 

----------------

----------------

TOTAL NET ASSETS

7,199,363

11,806,018

 

=============

=============

 

 

 

SHARE CAPITAL

 

 

Ordinary share capital

1,000,000

1,000,000

 

----------------

----------------

TOTAL SHARE CAPITAL

1,000,000

1,000,000

 

 

 

RESERVES

 

 

Retained profit/(loss) carried forward

6,199,363

10,806,018

 

----------------

----------------

TOTAL RESERVES

6,199,363

10,806,018

 

 

 

 

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

7,199,363

11,806,018

 

 

 

 

----------------

----------------

 

7,199,363

11,806,018

 

=============

=============

 

 

 

FINANCIAL RATIO

 

 

PINEBRIDGE INVESTMENTS SINGAPORE LIMITED

 

TYPES OF FUNDS

 

 

Cash

12,158,269

22,284,251

Net Liquid Funds

12,158,269

22,284,251

Net Liquid Assets

6,976,733

11,505,578

Net Current Assets/(Liabilities)

6,976,733

11,505,578

Net Tangible Assets

7,199,363

11,806,018

Net Monetary Assets

6,976,733

11,505,578

BALANCE SHEET ITEMS

 

 

Total Borrowings

0

0

Total Liabilities

10,018,266

14,824,887

Total Assets

17,217,629

26,630,905

Net Assets

7,199,363

11,806,018

Net Assets Backing

7,199,363

11,806,018

Shareholders' Funds

7,199,363

11,806,018

Total Share Capital

1,000,000

1,000,000

Total Reserves

6,199,363

10,806,018

LIQUIDITY (Times)

 

 

Cash Ratio

1.21

1.50

Liquid Ratio

1.70

1.78

Current Ratio

1.70

1.78

WORKING CAPITAL CONTROL (Days)

 

 

Stock Ratio

0

0

Debtors Ratio

58

41

Creditors Ratio

97

134

SOLVENCY RATIOS (Times)

 

 

Gearing Ratio

0.00

0.00

Liabilities Ratio

1.39

1.26

Times Interest Earned Ratio

0.00

0.00

Assets Backing Ratio

7.20

11.81

PERFORMANCE RATIO (%)

 

 

Operating Profit Margin

1.46

15.65

Net Profit Margin

1.32

12.99

Return On Net Assets

6.04

46.54

Return On Capital Employed

6.04

46.54

Return On Shareholders' Funds/Equity

5.46

38.64

Dividend Pay Out Ratio (Times)

12.71

2.19

NOTES TO ACCOUNTS

 

 

Contingent Liabilities

0

0



 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.24

UK Pound

1

Rs.101.80

Euro

1

Rs.84.87

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.