MIRA INFORM REPORT

 

 

Report Date :

23.12.2013

 

IDENTIFICATION DETAILS

 

Name :

CARONA INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

No. 1, Bridgeway  Colony Extension (North), Tirupur-641607, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.12.2006

 

 

Com. Reg. No.:

18-013308

 

 

Capital Investment / Paid-up Capital :

Rs.93.500 Millions

 

 

CIN No.:

[Company Identification No.]

U17111TZ2006PTC013308

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Cotton Yarn.

 

 

No. of Employees :

300 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Management has failed to file its latest financial of 2013 with government department.

 

As per record of 2012, profitability of the company appears to be low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

Uptick in agriculture and construction spread some cheer as the economy grew a higher-than-expected 4.8 % in the three months through September. Manufacturing rose an annual rate per cent during the quarter and mining fell by 0.4 %, government data showed while farm output rose 46%.

 

India has emerged as the most attractive investment destination, thanks to a relaxation in foreign direct investment norms, says a report. India is followed by Brazil and China in the ranking part of EY’s Capital Confidence Barometer report based on a survey across 70 nations. The US, France and Japan have emerged as the top three investors likely to invest in India.

 

India has been ranked 83rd globally in terms of talent competitiveness of its human capital.  Switzerland, Singapore, Denmark, Sweden and Luxembourg are the top five in the list of 103 nations compiled by INSEAD business school.

 

Tax rates for companies in India are among the highest in the world and the number of payments is also more than the global average putting the country at low, 158th rank on the Paying Taxes. 2014 list by the World Bank and PWC. However, the time taken for tax payments is relatively less in India which is rated ahead of China and Japan.

 

1 billion smartphone shipments in 2013, a 39.3 % growth over 2012. This was being driven by low cost computing in emerging markets. By 2017, total smartphone shipments are expected to approach 1.7 billion units, resulting in a compound annual growth rate of 18.4 % between 2013 and 2017, according to research from IDC.

 

20 % vacancy rate of office space in Mumbai and Delhi in the third quarter, the highest in Asia after Chengdu, in China. According to Cushman and Wakefield, six Indian cities are among the 10 office markets with the worst vacancies.

 

Foreign banks will not have to pay stamp duty and capital gains tax, if they convert their branch operations into a wholly owned subsidiary, according to the Reserve Bank of India.

 

The Reserve Bank of India is planning to launch CPI – indexed bonds aimed to protecting the savings of retail investors from the impact the price rise by December end.

 

Central Bureau of Investigation has booked State Bank of India, Deputy Managing Director Shyamal Acharya and others in a graft case related to distribution of a loan of over Rs 4000 mn. Gold and jewellery worth Rs 6.7 mn have been recovered from the residence of Acharya.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

B [Long Term Loan]

Rating Explanation

Risk prone credit quality and very high credit risk.

Date

September 2013

 

 

Rating Agency Name

ICRA

Rating

A4 [Short Term Based Facilities]

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

September 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Gaurishankar

Designation :

Accounts Executive

Contact No.:

91-4285-258344

Date :

21.12.2013

 

 

LOCATIONS

 

Registered Office :

No. 1, Bridgeway  Colony Extension (North), Tirupur-641607, Tamilnadu, India

Tel. No.:

91-421-4333370

Mobile No.:

91-9789480511 [Mr. Vignesh]

Fax No.:

91-421-2232465

E-Mail :

vignesh@carona.in

mail@carona.in

info@carona.in

Website :

http://www.carona.in

Location :

Owned

 

 

Factory :

S.F. 133, Gobipallam Road, Alukkuli, P.O., Gobichetti, Pallayam-638453, Tamilnadu, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Saminathan Kaliyappagounder

Designation :

Director

Address :

No. 1, Bridgeway Colony, 1st Street, Tirupur, Coimbatore-641607, Tamilnadu, India

Date of Birth/Age :

28.12.1950

Date of Appointment :

27.12.2006

Din No.:

01104196

 

 

Name :

Swaminathan Shanthamani

Designation :

Director

Address :

No. 1, Bridgeway Colony, 1st Street, Tirupur, Coimbatore-641607, Tamilnadu, India

Date of Birth/Age :

31.12.1956

Date of Appointment :

27.12.2006

Din No.:

01720222

 

 

Name :

Kathiresh Swaminathan

Designation :

Director

Address :

No. 1, Bridgeway Colony, 1st Street, Tirupur, Coimbatore-641607, Tamilnadu, India

Date of Birth/Age :

23.09.2011

Date of Appointment :

27.12.2006

Din No.:

01598341

 

 

KEY EXECUTIVES

 

Name :

Mr. Gaurishankar

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Saminathan Kaliyappagounder

 

685683

Swaminathan Shanthamani

 

129449

Kathiresh Swaminathan

 

119868

 

 

 

TOTAL

 

935000

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Cotton Yarn.

 

 

Products :

PRODUCT DESCRIPTION

 

ITEM CODE

Cotton Yarn Garments

52100 620100

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Columbia

·         Argentina

·         Bangladesh

 

 

Imports :

 

Products :

Raw Materials

Countries :

Japan

 

 

Terms :

 

Selling :

LC and Credit

 

 

Purchasing :

LC and Credit

 

PRODUCTION STATUS [AS ON 31.03.2012]

 

PARTICULAR

UNITS

31.03.2012

Installed Capacity

Spindles

14,400

 

ACTUAL PRODUCTION:

 

CLASS OF GOODS

PRODUCTION QTY [KGS]

Yarn

2288895

Cloth Hosiery

465738

Waste

789819

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

300 [Approximately] 

 

 

Bankers :

State Bank of India, Specialized Commercial Branch, Stanes Road, Tirupur-641602, Tamilnadu, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

Term loans from banks

168.240

193.440

Other loans and advances

0.356

1.029

 

 

 

Short Term Borrowings

 

 

Working capital loans from banks

146.537

170.728

TOTAL

315.133

365.197

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

GKP Associates

Chartered Accountants

Address :

No.10, Doctors Colony , Gandhipuram Post, Coimbatore-641012, Tamilnadu, India

PAN No:

AEKPK0665F

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

950000

Equity Shares

Rs.100/- each

Rs.95.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

935000

Equity Shares

Rs.100/- each

Rs.93.500 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

93.500

83.500

(b) Reserves & Surplus

 

6.744

5.858

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

100.244

89.358

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

173.492

211.169

(b) Deferred tax liabilities (Net)

 

9.288

8.778

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

182.780

219.947

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

146.537

170.728

(b) Trade payables

 

46.924

83.132

(c) Other current liabilities

 

34.847

48.860

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

228.308

302.720

 

 

 

 

TOTAL

 

511.332

612.025

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

274.153

275.575

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

10.468

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.282

0.329

Total Non-Current Assets

 

274.435

286.372

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

121.483

172.647

(c) Trade receivables

 

71.517

111.831

(d) Cash and cash equivalents

 

9.908

10.145

(e) Short-term loans and advances

 

21.692

16.757

(f) Other current assets

 

12.297

14.273

Total Current Assets

 

236.897

325.653

 

 

 

 

TOTAL

 

511.332

612.025

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

83.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.401

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

83.901

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

294.769

2] Unsecured Loans

 

 

14.436

TOTAL BORROWING

 

 

309.205

DEFERRED TAX LIABILITIES

 

 

5.972

 

 

 

 

TOTAL

 

 

399.078

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

244.095

Capital work-in-progress

 

 

9.488

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

112.281

 

Sundry Debtors

 

 

35.182

 

Cash & Bank Balances

 

 

11.861

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

33.466

Total Current Assets

 

 

192.790

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

40.640

 

Other Current Liabilities

 

 

7.031

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

47.671

Net Current Assets

 

 

145.119

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.376

 

 

 

 

TOTAL

 

 

399.078

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

486.453

530.065

314.392

 

 

Other Income

NA

0.563

1.007

 

 

TOTAL                                     (A)

NA

530.628

315.399

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

471.291

270.490

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

66.547

59.337

44.909

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

52.391

34.857

26.377

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

14.156

24.480

18.532

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.759

16.202

13.919

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

1.397

8.278

4.613

 

 

 

 

 

Less

TAX                                                                  (H)

0.510

2.821

4.298

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

0.887

5.457

0.315

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sales of Yarn

67.871

14.326

3.211

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.95

6.54

5.52

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

1.03

0.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.29

1.56

1.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.27

1.37

1.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.09

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.19

4.27

3.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.07

4.04

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10081882

27/09/2010 *

75,000,000.00

State Bank of Mysore

TIRUPUR BRANCH, 72, APPACHI NAGAR MAIN ROAD, TIRUPUR - 641607, TAMILNADU, INDIA

A95694188

2

10075156

16/12/2011 *

336,800,000.00

State Bank of India

SPECIALIZED COMMERCIAL BRANCH, STANES ROAD, TIRUPUR - 641602, TAMILNADU, INDIA

B29632528

 

* Date of charge modification

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

Loans and advances from related parties

4.896

16.700

TOTAL

4.896

16.700

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.24

UK Pound

1

Rs.101.81

Euro

1

Rs.84.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.