MIRA INFORM REPORT

 

 

Report Date :

23.12.2013

 

IDENTIFICATION DETAILS

 

Name :

PIONEER PACKAGING INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

55B, Kali Temple Road, P.S. Bhowanipur, Kolkata – 700 026, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.01.1975

 

 

Com. Reg. No.:

21-029834

 

 

Capital Investment / Paid-up Capital :

Rs.0.876 million

 

 

CIN No.:

[Company Identification No.]

U21023WB1975PTC029834

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALP00601G

 

 

PAN No.:

[Permanent Account No.]

AABCP8473C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Processing and Dealing in packing materials printed or unprinted particularly bituminized waterproof paper, polythene lined bituminized paper, corrugated paper and card board etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 182000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Profitability of the company seems to be fair.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

55B, Kali Temple Road, P.S. Bhowanipur, Kolkata – 700 026, West Bengal, India

Tel. No.:

91-33-24555182

Fax No.:

Not Available

E-Mail :

ravica44@yahoo.com

 

 

DIRECTORS

 

AS ON 02.09.2013

 

Name :

Mr. Ram Gopal Agarwala

Designation :

Whole Time Director

Address :

55B, Kali Temple Road, Kolkata – 700 026, West Bengal, India

Date of Birth/Age :

15.12.1943

Date of Appointment :

04.06.2012

DIN No.:

00662481

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U21023WB1975PTC029834

PIONEER PACKAGING INDUSTRIES PRIVATE LIMITED

Whole-time director

04/06/2012

15/06/1995

-

Active

NO

2

U24134WB1998PTC088483

BANSHI PACKAGING PRIVATE LIMITED

Director

17/12/1998

17/12/1998

-

Active

NO

3

U51109WB1999PTC090198

FANCY PRAHLADKA INDIA PRIVATE LIMITED

Director

02/09/1999

02/09/1999

-

Active

NO

4

U93000MH2009NPL196517

INDIAN CORRUGATED CASE MANUFACTURERS ASSOCIATION

Director

16/10/2009

16/10/2009

-

Active

NO

5

U51109WB2008PTC124355

AXIS SHOPPERS PRIVATE LIMITED

Director

14/02/2011

14/02/2011

-

Active

NO

 

 

Name :

Mr. Dinesh Kumar Agarwala

Designation :

Whole Time Director

Address :

55B, Kali Temple Road, Kolkata – 700 026, West Bengal, India

Date of Birth/Age :

23.02.1968

Date of Appointment :

04.06.2012

DIN No.:

00662511

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U21023WB1975PTC029834

PIONEER PACKAGING INDUSTRIES PRIVATE LIMITED

Whole-time director

04/06/2012

19/08/1995

-

Active

NO

2

U24134WB1998PTC088483

BANSHI PACKAGING PRIVATE LIMITED

Director

17/12/1998

17/12/1998

-

Active

NO

3

U51109WB1999PTC090198

FANCY PRAHLADKA INDIA PRIVATE LIMITED

Director

02/09/1999

02/09/1999

-

Active

NO

4

U51109WB2008PTC124355

AXIS SHOPPERS PRIVATE LIMITED

Director

14/02/2011

14/02/2011

-

Active

NO

 

 

Name :

Mr. Alok Kumar Agarwala

Designation :

Whole Time Director

Address :

55B, Kali Temple Road, Kolkata – 700 026, West Bengal, India

Date of Birth/Age :

07.07.1971

Date of Appointment :

04.06.2012

DIN No.:

00662458

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U21023WB1975PTC029834

PIONEER PACKAGING INDUSTRIES PRIVATE LIMITED

Whole-time director

04/06/2012

19/08/1995

-

Active

NO

2

U24134WB1998PTC088483

BANSHI PACKAGING PRIVATE LIMITED

Director

17/12/1998

17/12/1998

-

Active

NO

3

U51109WB1999PTC090198

FANCY PRAHLADKA INDIA PRIVATE LIMITED

Director

03/05/2000

03/05/2000

-

Active

NO

4

U51109WB2008PTC124355

AXIS SHOPPERS PRIVATE LIMITED

Director

14/02/2011

14/02/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 02.09.2013

 

Names of Shareholders

 

 

No. of Shares

Ram Gopal Agarwala

 

16000

Alok Kumar Agarwala

 

9600

Dinesh Kumar Agarwala

 

11850

Ram Gopal Agarwala HUF

 

1000

Banita Agarwala

 

12500

Manju Agarwala

 

9650

Dinesh Kumar Agarwala HUF

 

1000

Alok Kumar Agarwala HUF

 

1000

Pushpa Enterprises, India

 

25000

Total

 

87600

 

AS ON 02.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

28.54

Directors or relatives of directors

 

71.46

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Processing and Dealing in packing materials printed or unprinted particularly bituminized waterproof paper, polythene lined bituminized paper, corrugated paper and card board etc.

 

 

GENERAL INFORMATION

 

Suppliers :

·         Biswakarma Electric Works

·         B.P. Trading Company (India)

·         Energy Plus Power Service (Private) Limited

·         Legend Pack Company Limited

·         Shri Shyam Transport Agency

·         Shree Chamunda Transport

·         Tantia Agrochemicals (Private) Limited

·         Victor Electro Services

 

 

Customers :

·         Adani Wilmar Limited

·         Almega Paints (Private) Limited

·         Britannia Industries Limited

·         Dream Bake (Private) Limited

·         Eastern Bakeries Private Limited

·         Epic Agro Products Private Limited

·         ITC Limited

·         Pinax Paper Mills Private Limited

·         Ruchi Soya Industries Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Citibank N.A., Kanak Building, 41, Chowringhee Road, Kolkata – 700 071, West Bengal, India

·         Punjab National Bank

·         State Bank of India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Overdraft Balance in Citi Bank

(Hypothecated against Plant and Machinery, Land and Buildings and Stock)

50.158

26.207

Total

50.158

26.207

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.L. Singhal and Company

Chartered Accounts

Address :

7, Chittaranjan Avenue, 2nd Floor, Kolkata – 700 072, West Bengal, India

Tel. No.:

91-33-22360255

Fax No.:

91-33-22360166

E-Mail :

blsco@cal2.vsnl.net.in

PAN No.:

AADFB5347G

 

 

Other Related Associates :

Banshi Packaging Private Limited

 

 

 

CAPITAL STRUCTURE

 

AS ON 02.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

87600

Equity Shares

Rs.10/- each

Rs.0.876 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

0.876

0.876

0.876

(b) Reserves & Surplus

44.600

28.737

19.150

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

45.476

29.613

20.026

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

60.572

59.820

58.740

(b) Deferred tax liabilities (Net)

1.942

0.766

0.561

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

4.623

0.000

0.000

Total Non-current Liabilities (3)

67.137

60.586

59.301

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

50.158

26.207

13.676

(b) Trade payables

0.843

1.367

1.383

(c) Other current liabilities

0.793

1.194

0.095

(d) Short-term provisions

6.388

4.623

2.618

Total Current Liabilities (4)

58.182

33.391

17.772

 

 

 

 

TOTAL

170.795

123.590

97.099

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

62.171

43.108

46.326

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

4.633

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.005

0.005

0.005

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.407

0.015

0.015

(e) Other Non-current assets

4.659

0.000

0.000

Total Non-Current Assets

67.242

47.761

46.346

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

22.824

18.699

23.265

(c) Trade receivables

49.586

38.926

20.461

(d) Cash and cash equivalents

2.586

0.417

0.515

(e) Short-term loans and advances

19.681

12.318

1.232

(f) Other current assets

8.876

5.469

5.280

Total Current Assets

103.553

75.829

50.753

 

 

 

 

TOTAL

170.795

123.590

97.099

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

602.371

479.150

276.377

 

 

Other Income

 

 

 

 

 

TOTAL                                    

602.371

479.150

276.377

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

578.944

464.736

270.716

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

578.944

464.736

270.716

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

23.427

14.414

5.661

 

 

 

 

 

Less

TAX                                                                 

7.563

4.828

1.685

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

15.864

9.586

3.976

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

181.10

109.43

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

15.32

2.00

1.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.72

12.12

5.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.52

0.49

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.43

2.91

3.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.78

2.27

2.86

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and Advances from related parties

31.272

30.520

Loans and Advances from Others

29.300

29.300

Total

60.572

59.820

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10282206

25/11/2013 *

35,000,000.00

CITIBANK N.A

KANAK BUILDING, 41, CHOWRINGHEE ROAD, KOLKATA, WEST BENGAL - 700071, INDIA

B90205006

 

* Date of charge modification

 

FIXED ASSETS:

 

Tangible Assets:

·         Buildings

·         Plant and Machinery

·         Electrical Installation

·         Furniture and Office Equipments

·         Motor Vehicles

·         Computer

·         Generator

·         Pollution Control Equipments

Intangible Assets:

·         Computer Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.24

UK Pound

1

Rs.101.81

Euro

1

Rs.84.88

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.