MIRA INFORM REPORT

 

 

Report Date :

24.12.2013

 

IDENTIFICATION DETAILS

 

Name :

SATKAR INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Badwani Road, Near Sai Baba Temple, Anjad-451556, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.06.2008

 

 

Com. Reg. No.:

10-020831

 

 

Capital Investment / Paid-up Capital :

Rs.1.905 Millions

 

 

CIN No.:

[Company Identification No.]

U17300MP2008PTC020831

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company engage in Ginning and Pressing of Cotton and mainly deals in Cotton Seeds, Cotton Bales and Rui.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 130000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profit margin of the company is low. Borrowings of the company also seems to be increasing.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

Uptick in agriculture and construction spread some cheer as the economy grew a higher-than-expected 4.8 % in the three months through September. Manufacturing rose an annual rate per cent during the quarter and mining fell by 0.4 %, government data showed while farm output rose 46%.

 

India has emerged as the most attractive investment destination, thanks to a relaxation in foreign direct investment norms, says a report. India is followed by Brazil and China in the ranking part of EY’s Capital Confidence Barometer report based on a survey across 70 nations. The US, France and Japan have emerged as the top three investors likely to invest in India.

 

India has been ranked 83rd globally in terms of talent competitiveness of its human capital.  Switzerland, Singapore, Denmark, Sweden and Luxembourg are the top five in the list of 103 nations compiled by INSEAD business school.

 

Tax rates for companies in India are among the highest in the world and the number of payments is also more than the global average putting the country at low, 158th rank on the Paying Taxes. 2014 list by the World Bank and PWC. However, the time taken for tax payments is relatively less in India which is rated ahead of China and Japan.

 

1 billion smartphone shipments in 2013, a 39.3 % growth over 2012. This was being driven by low cost computing in emerging markets. By 2017, total smartphone shipments are expected to approach 1.7 billion units, resulting in a compound annual growth rate of 18.4 % between 2013 and 2017, according to research from IDC.

 

20 % vacancy rate of office space in Mumbai and Delhi in the third quarter, the highest in Asia after Chengdu, in China. According to Cushman and Wakefield, six Indian cities are among the 10 office markets with the worst vacancies.

 

Foreign banks will not have to pay stamp duty and capital gains tax, if they convert their branch operations into a wholly owned subsidiary, according to the Reserve Bank of India.

 

The Reserve Bank of India is planning to launch CPI – indexed bonds aimed to protecting the savings of retail investors from the impact the price rise by December end.

 

Central Bureau of Investigation has booked State Bank of India, Deputy Managing Director Shyamal Acharya and others in a graft case related to distribution of a loan of over Rs 4000 mn. Gold and jewellery  worth Rs 6.7 mn have been recovered from the residence of Acharya.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating (B)

Rating Explanation

High risk of default.

Date

23.01.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

Badwani Road, Near Sai Baba Temple, Anjad-451556, Madhya Pradesh, India

Tel. No.:

91-7284-251385

Fax No.:

91-7284-251385

E-Mail :

info@satkarcotton.com

saket_ishu@yahoo.co.in

sngindore@yahoo.co.in 

Website :

http://www.indianyellowpages.com

http://www.satkar-industries-pvt-ltd

http://www.satkarindustries.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Sunil Patidar

Designation :

Director

Address :

74, Shekhar Path, Thikri, District Badwani, Anjad, Madhya Pradesh, India

Date of Birth/Age :

03.01.1971

Date of Appointment :

27.06.2008

DIN No.:

02184541

 

 

Name :

Mr. Narendra Kumar Gole

Designation :

Director

Address :

31, Prajapati Path, Thikri, District Badwani, Anjad, Madhya Pradesh, India

Date of Birth/Age :

30.06.1964

Date of Appointment :

27.06.2008

DIN No.:

02184555

 

 

Name :

Mr. Anil Narendra Gole

Designation :

Director

Address :

31, Prajapati Path, Thikri, District Badwani, Anjad, Madhya Pradesh, India

Date of Birth/Age :

14.12.1986

Date of Appointment :

27.06.2008

DIN No.:

02184549

 

 

Name :

Mr. Ishwar Vithhalji Patidar

Designation :

Director

Address :

74, Shekhar Path, Thikri, District Badwani, Anjad, Madhya Pradesh, India

Date of Birth/Age :

20.07.1980

Date of Appointment :

27.06.2008

DIN No.:

02184517

 

 

KEY EXECUTIVES

 

Name :

Ramesh Chandra Bagdi and Associates

Designation :

Company Secretaries

Address :

31, Shraddhanand Marg, Chhawani, Indore – 452001, Madhya Pradesh, India

Qualification :

M.Com., L.L.B., ACS

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Sunil Patidar

 

2500

Narendra Kumar Gole

 

4000

Anil N. Gole

 

1000

Ishwar Patidar

 

2000

Manoj Patidar

 

5000

Savitribai Gole

 

49000

Suraj Patidar

 

50000

Ramesh Patidar

 

3000

Jaidev Mandloi

 

3000

Chittranjan Patidar

 

3000

Satyanarayan

 

5000

Sudama

 

4000

Radheshyam

 

5000

Sachin

 

5000

Narendra Patidar

 

5000

Yogesh Patidar

 

5000

Dinesh Patidar

 

5000

Kailash Patidar

 

4000

Vandana Patidar

 

10000

Madhuri Patidar

 

10000

Vitthal Patidar

 

10000

Total

 

190500

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company engage in Ginning and Pressing of Cotton and mainly deals in Cotton Seeds, Cotton Bales and Rui.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Bank of Baroda, Hotel Vallabh, Diverson Road,, Khargone - 451001, Madhya Pradesh, India

·         State Bank of India, Bus Station Branch, Anjad-451556, Madhya Pradesh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

(Consolidated)

As on

31.03.2012

(Consolidated)

LONG TERM BORROWINGS

 

 

Loan from Bank

6.087

2.545

SHORT TERM BORROWINGS

 

 

Cash Credit Limit

59.626

56.489

Total

65.713

59.034

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Satyanarayan Goyal and Company

Chartered Accountants

Address :

70, Jaora Compound, Behind Pooja Dairy, Indore – 452001, Madhya Pradesh, India

PAN No.:

ACHPG3338E

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

190500

Equity Shares

Rs.10/- each

Rs.1.905 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

(Consolidated)

31.03.2012

(Consolidated)

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.905

1.905

1.905

(b) Reserves & Surplus

31.638

30.436

28.651

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

33.543

32.341

30.556

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

45.378

22.841

26.621

(b) Deferred tax liabilities (Net)

0.000

0.010

0.077

(c) Other long term liabilities

0.635

1.134

0.781

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

46.013

23.985

27.479

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

59.626

56.489

27.146

(b) Trade payables

1.780

2.486

3.581

(c) Other current liabilities

1.750

6.993

17.174

(d) Short-term provisions

0.670

0.840

7.000

Total Current Liabilities (4)

63.826

66.808

54.901

 

 

 

 

TOTAL

143.382

123.134

112.936

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.389

13.908

15.431

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.017

0.000

0.000

(d)  Long-term Loan and Advances

13.386

15.930

13.829

(e) Other Non-current assets

6.000

0.000

0.079

Total Non-Current Assets

33.792

29.838

29.339

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

68.007

70.701

29.122

(c) Trade receivables

14.716

16.782

45.774

(d) Cash and cash equivalents

25.854

4.448

1.066

(e) Short-term loans and advances

1.007

1.048

6.687

(f) Other current assets

0.006

0.317

0.948

Total Current Assets

109.590

93.296

83.597

 

 

 

 

TOTAL

143.382

123.134

112.936

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

(Consolidated)

31.03.2012

(Consolidated)

31.03.2011

 

SALES

 

 

 

 

 

Income

398.488

818.338

815.588

 

 

Other Income

1.801

4.528

12.027

 

 

TOTAL                                     (A)

400.289

822.866

827.615

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

289.552

827.516

773.179

 

 

Purchase of Stock-in-Trade

78.820

2.728

19.139

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2.694

(41.701)

6.792

 

 

Employee benefit expense

4.238

6.412

5.660

 

 

Other expenses

14.325

19.042

16.034

 

 

Extraordinary Items

0.000

0.014

-18.365

 

 

TOTAL                                     (B)

389.629

814.011

802.439

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)  (C)

10.660

8.855

25.176

 

 

 

 

 

Less

FINANCIAL EXPENSES                                     (D)

6.762

4.515

3.362

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                         (E)

3.898

4.340

21.814

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.839

2.193

1.944

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.059

2.147

19.870

 

 

 

 

 

Less

TAX                                                                  (H)

0.641

0.772

7.020

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.418

1.375

12.850

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.45

7.22

67.45

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

(Consolidated)

31.03.2012

(Consolidated)

31.03.2011

PAT / Total Income

(%)

0.35

0.17

1.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.52

0.26

2.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.44

1.74

17.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.07

0.65

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.13

2.45

1.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.72

1.40

3.42

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

(Consolidated)

As on

31.03.2012

(Consolidated)

LONG TERM BORROWINGS

 

 

From Others

39.291

20.296

Total

39.291

20.296

 

 

CORPORATE INFORMATION:

 

The company is a private Company , a company limited by share domiciled in India and incorporated on 27.06.2008 with CIN U17300MP2008PTC020831 under the provisions of Companies Act 1956. The company engage in Ginning and Pressing of Cotton and mainly deals in Cotton Seeds, Cotton Bales and Rui.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10419340

22/03/2013

14,750,000.00

BANK OF BARODA

HOTEL VALLABH, DIVERSION ROAD, KHARGONE, Madhya Pradesh - 451001, INDIA

B73065054

2

10419329

14/03/2013

105,800,000.00

BANK OF BARODA

HOTEL VALLABH, DIVERSON ROAD, KHARGONE, Madhya Pradesh - 451001, INDIA

B73062697

3

10412960

19/09/2013 *

123,000,000.00

BANK OF BARODA

HOTEL VALLABH, DIVERSON ROAD, KHARGONE, Madhya Pradesh - 451001, INDIA

B88057153

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Lease Hold Land

·         Factory Building

·         Plant and Machinery

·         Pressing Machines

·         Electrical Equipments

·         Car

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.99

UK Pound

1

Rs.101.37

Euro

1

Rs.84.82

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.