1. Summary Information

 

 

Country

India

Company Name

MAGICK WOODS EXPORTS PRIVATE LIMITED

Principal Name 1

Mr. Thavakumar Pathmanathan

Status

Moderate

Principal Name 2

Mr. Pathmakumar Pathmanathan

 

 

Registration #

18-051375

Street Address

A-8, Industrial Complex, Maraimalai Nagar, Kancheepuram – 603209, Tamilnadu, India

Established Date

12.08.2003

SIC Code

--

Telephone#

91-44-47402900

Business Style 1

Manufacturer

Fax #

91-44-27456090

Business Style 2

Exporter

Homepage

www.magickwoods.com 

Product Name 1

Modular Kitchens

# of employees

Not Available

Product Name 2

Vanity

Paid up capital

Rs. 63,610,000/-

Product Name 3

Kitchen

Shareholders

Foreign holdings – 22%

 

Directors or relatives of Directors – 78%

Banking

State Bank of India

Public Limited Corp.

No

Business Period

10 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (30)

Related Company

Relation

Country

Company Name

CEO

Holding Company

Canada

Magick Woods Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

377,974,000

Current Liabilities

203,494,000

Inventories

130,420,000

Long-term Liabilities

445,406,000 

Fixed Assets

471,001,000

Other Liabilities

10,972,000

Deferred Assets

0,000

Total Liabilities

659,872,000

Invest& other Assets

0,000

Retained Earnings

255,913,000

 

 

Net Worth

319,523,000

Total Assets

979,395,000

Total Liab. & Equity

979,395,000

 Total Assets

(Previous Year)

741,119,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales (Total Income)

105,100,000

Net Profit

53,200,000

Sales(Previous yr)

(Total Income)

952,700,000

Net Profit(Prev.yr)

42,300,000

 

MIRA INFORM REPORT

 

 

Report Date :

26.12.2013

 

IDENTIFICATION DETAILS

 

Name :

MAGICK WOODS EXPORTS PRIVATE LIMITED

 

 

Registered Office :

A-8, Industrial Complex, Maraimalai Nagar, Kancheepuram – 603209, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

12.08.2003

 

 

Com. Reg. No.:

18-051375

 

 

Capital Investment / Paid-up Capital :

Rs. 63.610 Millions

 

 

CIN No.:

[Company Identification No.]

U36101TN2003PTC051375

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEM07034G

 

 

PAN No.:

[Permanent Account No.]

AADCM6228N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Modular Kitchens, Vanity, Kitchen, Storage and Mirrors, Legacy Doors, Flutes, Chrome Knobs, Decorative Kick and Magick Guard Dark Chocolate Finish, etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1280000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Management of the company has not filed its latest financial with the governemtn department. However, as per previous year financials (i.e. 2012). It seems that the external borrowings of the company seems to be increasing.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

Uptick in agriculture and construction spread some cheer as the economy grew a higher-than-expected 4.8 % in the three months through September. Manufacturing rose an annual rate per cent during the quarter and mining fell by 0.4 %, government data showed while farm output rose 46%.

 

India has emerged as the most attractive investment destination, thanks to a relaxation in foreign direct investment norms, says a report. India is followed by Brazil and China in the ranking part of EY’s Capital Confidence Barometer report based on a survey across 70 nations. The US, France and Japan have emerged as the top three investors likely to invest in India.

 

India has been ranked 83rd globally in terms of talent competitiveness of its human capital.  Switzerland, Singapore, Denmark, Sweden and Luxembourg are the top five in the list of 103 nations compiled by INSEAD business school.

 

Tax rates for companies in India are among the highest in the world and the number of payments is also more than the global average putting the country at low, 158th rank on the Paying Taxes. 2014 list by the World Bank and PWC. However, the time taken for tax payments is relatively less in India which is rated ahead of China and Japan.

 

1 billion smartphone shipments in 2013, a 39.3 % growth over 2012. This was being driven by low cost computing in emerging markets. By 2017, total smartphone shipments are expected to approach 1.7 billion units, resulting in a compound annual growth rate of 18.4 % between 2013 and 2017, according to research from IDC.

 

20 % vacancy rate of office space in Mumbai and Delhi in the third quarter, the highest in Asia after Chengdu, in China. According to Cushman and Wakefield, six Indian cities are among the 10 office markets with the worst vacancies.

 

Foreign banks will not have to pay stamp duty and capital gains tax, if they convert their branch operations into a wholly owned subsidiary, according to the Reserve Bank of India.

 

The Reserve Bank of India is planning to launch CPI – indexed bonds aimed to protecting the savings of retail investors from the impact the price rise by December end.

 

Central Bureau of Investigation has booked State Bank of India, Deputy Managing Director Shyamal Acharya and others in a graft case related to distribution of a loan of over Rs 4000 mn. Gold and jewellery  worth Rs 6.7 mn have been recovered from the residence of Acharya.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term: “BB-”

Rating Explanation

Moderate risk of default.

Date

2013

 

Rating Agency Name

ICRA

Rating

Short term: “A4”

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered/ Corporate Office/ Factory :

A-8, Industrial Complex, Maraimalai Nagar, Kancheepuram – 603209, Tamilnadu, India

Tel. No. :

91-44-47402900/ 27454955

Fax No. :

91-44-27456090

E-Mail :

sankarb@magickwoods.com

Website :

www.magickwoods.com 

 

 

DIRECTORS

 

As on 18.09.2012

 

Name :

Mr. Thavakumar Pathmanathan

Designation :

Director

Address :

12, Holloway Road, Markham Ontario, Canada, L3S492

Date of Birth/Age :

10.12.1961

Date of Appointment :

06.09.2013

DIN No. :

00774716

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U36101TN2005PTC057247

MAGICK WOODS (INDIA) PRIVATE LIMITED

Director

13/09/2006

13/09/2006

Strike off

NO

2

U72200TN2005PTC057634

INDYCA SOLUTIONS (INDIA) PRIVATE LIMITED

Director

25/09/2007

13/09/2006

Active

NO

3

U36101TN2003PTC051375

MAGICK WOODS EXPORTS PRIVATE LIMITED

Managing director

06/09/2013

13/09/2006

Active

NO

4

U51900TN2009PTC070850

INDYCA EXIM PRIVATE LIMITED

Director

27/02/2009

27/02/2009

Active

NO

 

 

Name :

Mr. Pathmakumar Pathmanathan

Designation :

Director

Address :

1250, Bridge Town Circle, 1509, Scarbrough, Ontario, Canada M1W2V1

Date of Birth/Age :

30.07.1960

Date of Appointment :

22.12.2004

DIN No. :

01075353

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U36101TN2003PTC051375

MAGICK WOODS EXPORTS PRIVATE LIMITED

Director

22/12/2004

22/12/2004

Active

NO

2

U36101TN2005PTC057247

MAGICK WOODS (INDIA) PRIVATE LIMITED

Director

22/08/2005

22/08/2005

Strike off

NO

3

U72200TN2005PTC057634

INDYCA SOLUTIONS (INDIA) PRIVATE LIMITED

Director

27/09/2005

27/09/2005

Active

NO

 

 

Name :

Mr. Venkateswara Rao Rambha

Designation :

Director

Address :

44/1, Navaneethammal Street, Saligramam, Chennai – 600093, Tamilnadu, India

Date of Birth/Age :

03.06.1977

Date of Appointment :

06.09.2010

DIN No. :

02880588

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U36101TN2003PTC051375

MAGICK WOODS EXPORTS PRIVATE LIMITED

Director

06/09/2010

21/12/2009

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 18.09.2012

 

Names of Shareholders

 

No. of Shares

 

Indrakumar Pathmanathan

 

3434940

Pathmakumar Pathmanathan

 

1526640

Trust Investment and Marketing Inc, Canada

 

1399420

Total

 

6361000

 

As on 18.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

22.00

Directors or relatives of Directors

78.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Modular Kitchens, Vanity, Kitchen, Storage and Mirrors, Legacy Doors, Flutes, Chrome Knobs, Decorative Kick and Magick Guard Dark Chocolate Finish, etc.

 

 

Products :

Item Code No. (ITC Code)

Product Description

94034000

Wooden Furniture used in Office and

Household

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Overseas Branch, No.86. Rajaji Salai, Chennai - 600001, Tamilnadu, India

 

 

Facilities :

SECURED LOANS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans Repayable On

Demand From

Banks

(Equitable mortgage of land, plant and machinery, building and current as sets, assignment on trade marks. pledge of 34,34,940 equity shares of the company held by Indrakumar Pathamanthan C)

124.163

0.000

Loans taken for vehicles

0.000

2.091

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

(Equitable mortgage of land, plant and machinery, building and current assets, assignment on trade marks)

321.243

255.513

Total

445.406

257.604

 

Banking Relations :

--

 

 

Financial Institution:

SBI Factors and Commercial Services Private Limited, Chennai Main Branch Building, Ground Floor, 84, Rajaji Salai, Chennai - 600001, Tamilnadu, India

 

 

Auditors :

 

Name :

G. Natesan and Compoany

Chartered Accountants

Address :

Ashok Lakshmi Kripa, No.9, 43 Road Street, VI Avenue, Ashok Nagar , Chennai - 600083, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AAFFG1495A

 

 

Holding company:

Magick Woods Limited, Canada

 

 

Fellow Subsidiary company:

·         Indyca Exim Private Limited

CIN No.: U51900TN2009PTC070850

 

 

Sister Concern :

·         Trust Investment and Marketing Inc

Indyca Solutions Private Limited

CIN No.: U72200TN2005PTC057634

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,500,000

Equity Shares

Rs.10/- each

Rs. 65.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,361,000

Equity Shares

Rs.10/- each

Rs. 63.610 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

63.610

63.610

(b) Reserves & Surplus

 

255.913

202.694

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

319.523

266.304

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

124.163

2.091

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.940

20.683

(d) long-term provisions

 

4.954

3.328

Total Non-current Liabilities (3)

 

130.057

26.102

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

321.243

255.513

(b) Trade payables

 

172.385

160.734

(c) Other current liabilities

 

30.169

25.403

(d) Short-term provisions

 

6.018

7.063

Total Current Liabilities (4)

 

529.815

448.713

 

 

 

 

TOTAL

 

979.395

741.119

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

183.422

195.021

(ii) Intangible Assets

 

287.579

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

34.343

33.112

(e) Other Non-current assets

 

29.568

21.567

Total Non-Current Assets

 

534.912

249.700

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

130.420

107.975

(c) Trade receivables

 

236.959

321.957

(d) Cash and cash equivalents

 

52.010

34.047

(e) Short-term loans and advances

 

12.189

15.603

(f) Other current assets

 

12.905

11.837

Total Current Assets

 

444.483

491.419

 

 

 

 

TOTAL

 

979.395

741.119

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

63.610

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

160.416

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

224.026

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

246.672

2] Unsecured Loans

 

 

17.782

TOTAL BORROWING

 

 

264.454

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

488.480

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

192.416

Capital work-in-progress

 

 

3.044

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

67.465

 

Sundry Debtors

 

 

313.192

 

Cash & Bank Balances

 

 

31.560

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

28.165

Total Current Assets

 

 

440.382

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

144.923

 

Other Current Liabilities

 

 

12.576

 

Provisions

 

 

1.600

Total Current Liabilities

 

 

159.099

Net Current Assets

 

 

281.283

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

11.737

 

 

 

 

TOTAL

 

 

488.480

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

105.100

952.700

735.748

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

49.400

907.900

650.418

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

55.700

44.800

85.330

 

 

 

 

 

Less

TAX                                                                 

2.500

2.500

1.600

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

53.200

42.300

83.730

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

202.700

160.600

76.686

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

255.900

202.900

160.416

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

932.575

901.226

691.218

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

1.242

2.467

1.121

 

 

Raw Material

269.363

299.390

214.258

 

 

Stores & Consumables

0.860

0.206

0.105

 

 

Foreign Traveling

2.169

3.109

1.473

 

TOTAL IMPORTS

273.634

305.172

216.957

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.36

6.65

13.16

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

50.62

4.44

11.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.69

6.04

13.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.17

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.39

0.97

1.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.84

1.10

2.77

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90297936

20/10/2012 *

699,700,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, NO.86.RAJAJI SALAI, CHENNAI - 600001, TAMILNADU, INDIA

B64171929

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Under Income tax , For the AY 2007-08 demand raised by Assistant Commissioner the Income Tax department for Rs 13.253 Millions against the demand appeals is pending before Income Tax Appellate Chennai.

13.253

0.000

Under the Income tax, For the AY 2010-11 demand for Rs 0.100 Million is raised by the Assistant Commissioner of Income Tax is also appealed.

0.100

0.000

 

 

FIXED ASSETS

 

v                  Tangible Assets

Land

Buildings

Plant and Equipment

Furniture and Fixtures

Vehicles

Motor Vehicles

Office Equipment

Computer Equipments

 

v                 Intangible Assets

Brands and Trade Marks

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.87

UK Pound

1

Rs.101.10

Euro

1

Rs.84.65

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.