MIRA INFORM REPORT

 

 

Report Date :

27.12.2013

 

IDENTIFICATION DETAILS

 

Name :

EL LAGARTO ESTA LLORANDO SOCIEDAD LIMITADA

 

 

Registered Office :

C/ General Mola, 38 Bajo, Santander 39004, Cantabria

 

 

Country :

Spain

 

 

Financials (as on) :

2010

 

 

Date of Incorporation :

22.01.2009

 

 

Legal Form :

Private Company

 

 

Line of Business :

·         Engaged in retail sale via stalls and marketing of textiles, clothing and footwear

subject has on-line shop and franchises.

 

 

No. of Employees :

Not Available 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct  

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Spain

A2

A2

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

Spain ECONOMIC OVERVIEW

 

After almost 15 years of above average GDP growth, the Spanish economy began to slow in late 2007 and entered into a recession in the second quarter of 2008. GDP contracted by 3.7% in 2009, ending a 16-year growth trend, and by another 0.3% in 2010; GDP expanded 0.4% in 2011, before contracting 1.4% in 2012. The economy has once again fallen into recession as deleveraging in the private sector, fiscal consolidation, and continued high unemployment weigh on domestic demand and investment, even as exports have shown signs of resiliency. The unemployment rate rose from a low of about 8% in 2007 to 26.0% in 2012. The economic downturn has also hurt Spain's public finances. The government budget deficit peaked at 11.2% of GDP in 2010 and the process to reduce this imbalance has been slow despite the central government's efforts to raise new tax revenue and cut spending. Spain reduced its budget deficit to 9.4% of GDP in 2011, and roughly 7.4% of GDP in 2012, above the 6.3% target negotiated between Spain and the EU. Although Spain''s large budget deficit and poor economic growth prospects remain a source of concern for foreign investors, the government''s ongoing efforts to cut spending and introduce flexibility into the labor markets are intended to assuage these concerns. The government is also taking steps to shore up the banking system, namely by using up to $130 billion in EU funds to recapitalize struggling banks exposed to the collapsed domestic construction and real estate sectors.

 

Source : CIA

 


 

EXECUTIVE SUMMARY

 

 

Name:

 

EL LAGARTO ESTA LLORANDO SOCIEDAD LIMITADA

 

NIF / Fiscal code:

 

B39700604

 

Trade Name

 

EL LAGARTO ESTA LLORANDO

 

Status:

 

ACTIVE

 

Incorporation Date:

 

22/01/2009

 

Register Data

 

Register Section 8 Sheet 20820

 

Last Publication in BORME:

 

02/11/2011 [Annual accounts' deposit]

 

Last Published Account Deposit:

 

2010

 

Share Capital:

 

3.006

 

 

Localization:

 

C/ GENERAL MOLA, 38 BAJO. - SANTANDER - 39004 - CANTABRIA

 

Telephone - Fax - Email - Website:

 

Ph.:. 942361865/942226586   Email. info@ellagartoestallorando.com    Website. www.ellagartoestallorando.com

 

Number of Branches

 

1

 

 

Activity:

 

 

NACE:

 

4782 - Retail sale via stalls and markets of textiles, clothing and footwear

 

Registered Trademarks:

 

 

Audited / Opinion:

 

No

 

Tenders and Awards:

 

0 for a total cost of 0

 

Subsidies:

 

0 for a total cost of 0

 

Quality Certificate:

 

No

 

 

Defaults, Legal Claims and Insolvency Proceedings :

 

 

 

 

Number

 

Amount (€)

 

Most Recent Entry

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

 

Unpublished

 

---

 

---

 

Defaults on debt with Financial Institutions and Large Companies

 

 

None

 

 ---

 

---

 

Judicial Claims (Notices, Executive Proceedings, Attachments, Auctions, Bad Debt)

 

 

None

 

 0

 

---

 

Proceedings heard by the Civil Court

 

 

Unpublished

 

 0

 

---

 

Proceedings heard by the Labour Court

 

 

Unpublished

 

 0

 

---

 

 

Partners:

 

Shares:

 

0

 

 

Other Links:

 

0

 

 

No. of Active Corporate Bodies:

 

JOINT MANAGER 2

 

 

 

Ratios

 

2010

 

2009

 

Change

 

 

 

Guarantees:

 

 

Properties Registered:

 

Company NO, Administrator NO

 

Financing / Guarantee Sources :

 

Sources NO, Guarantees NO

 

 

INVESTIGATION SUMMARY

 

 

The Mercantile entity EL LAGARTO ESTA LLORANDO SOCIEDAD LIMITADA with VAT number B39700604 was founded in Cantabria in January, 2009 by an undefined period of time and it is engaged in retail sale of clothes. Although it shows certain instability in the latest periods, according to the researches made, it is known that its commercial evolution is sustained.

 

 

 

 

 

Identification

 

 

Social Denomination:

 

EL LAGARTO ESTA LLORANDO SOCIEDAD LIMITADA

 

Trade Name:

 

EL LAGARTO ESTA LLORANDO

 

NIF / Fiscal code:

 

B39700604

 

Corporate Status:

 

ACTIVE

 

Start of activity:

 

2009

 

Registered Office:

 

C/ GENERAL MOLA, 38 BAJO.

 

Locality:

 

SANTANDER

 

Province:

 

CANTABRIA

 

Postal Code:

 

39004

 

Telephone:

 

942361865/942226586

 

Website:

 

www.ellagartoestallorando.com

 

Email:

 

info@ellagartoestallorando.com

 

 

 

Branch Offices

 

 

 

Address

 

Postal Code

 

City

 

Province

 

Calle de Eduardo Benot, 5

 

39003

 

Santander

 

Cantabria

 

 


Activity

 

 

NACE:

 

4782

 

CNAE Obtaining Source:

 

4782

 

Additional Information:

 

The subject is a company engaged in retail sale of clothes for kids. it has on-line shop and franchises.

 

Import / export:

 

DOES NOT IMPORT / DOES NOT EXPORT

 

Future Perspective:

 

Expansion

 

Industry situation:

 

Maturity

 

 

 

 

Chronological Summary

 

 

 

 

Year

 

Act

 

 

 

 

 

2009

 

Appointments/ Re-elections (1) Company Formation (1)

 

 

 

 

 

2010

 

Accounts deposit (ejer. 2009)

 

 

 

 

 

2011

 

Accounts deposit (ejer. 2010)

 

 

 

 

 

Breakdown of Owners' Equity

 

 

Registered Capital:

 

3.006

 

Paid up capital:

 

3.006

 

 

 

Updated Evolution of the Subscribed and Paid-in Capital

 

 

 

 

 

 

 

 

 

Publishing Date

 

Registration Type

 

Capital Subscribed

 

Paid up capital

 

Underwritten result

 

Disbursed Result

 

12/03/2009

 

Company Formation

 

 3.006

 

 3.006

 

 3.006

 

 3.006

 

 

 

 

Active Social Bodies

 

 

Post published

 

Social Body's Name

 

Appointment Date

 

Other Positions in this Company

 

JOINT MANAGER

 

MARIA DOLORES RAMA LOPEZ

 

12/03/2009

 

1

 

 

SEGURADO MARTIN CELIA

 

12/03/2009

 

1

 

 

 

Executive board

 

 

Post

 

NIF

 

Name

 

ADMINISTRATOR

 

 

CELIA SEGURADO MARTIN

 

ADMINISTRATOR

 

 

MARIA DOLORES RAMA LOPEZ

 

 

 

Defaults, Legal Claims and Insolvency Proceedings

 

 

 

 

Section enabling assessment of the degree of compliance of the company queried with its payment obligations. It provides information on the existence and nature of all stages of Insolvency and Legal Proceedings published with reference to the Company in the country's various Official Bulletins and national newspapers, as well Defaults Registered in the main national credit bureaus (ASNEF Industrial and RAI ).

> Summary

 

Chronological summary

 

 

 

Number of Publications

 

Amount (_)

 

Start date

 

End date

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

 

Unpublished

 

---

 

---

 

---

 

Request/Declaration

 

 

0

 

---

 

date

 

 

Proceedings

 

 

---

 

---

 

 

---

 

Resolution

 

 

---

 

---

 

 

---

 

Defaults on debt with Financial Institutions and Large Companies

 

Bank and Commercial Delinquency

 

None

 

 0

 

 

 

Status: Friendly

 

 

---

 

 

 

 

Status: Pre-Litigation

 

 

---

 

 

 

 

Status: Litigation

 

 

---

 

 

 

 

Status: Non-performing

 

 

---

 

 

 

 

Status: insolvency proceedings, bankruptcy and suspension of payments

 

 

---

 

 

 

 

Other status

 

 

---

 

 

 

 

Legal and Administrative Proceedings

 

 

Unpublished

 

---

 

 

 

Notices of defaults and enforcement

 

 

---

 

---

 

 

---

 

Seizures

 

 

---

 

---

 

 

---

 

Auctions

 

 

---

 

---

 

 

---

 

Declarations of insolvency and bad debt

 

 

---

 

---

 

 

---

 

Proceedings heard by the Civil Court

 

 

Unpublished

 

---

 

 

 

Proceedings heard by the Labour Court

 

 

Unpublished

 

---

 

 

 

 

 

 

Probability of default

 

 

> Probabilidad Estimada de Impago para los próximos 12 meses:  9.4 %

> Latest Rating Changes :

 

 

Sector in which comparison is carried out :

478 Retail sale via stalls and markets

 

 

Relative Position:

 Credit quality is superior to that of other companies in the same sector.

 

The company's comparative analysis with the rest of the companies that comprise the sector, shows the company holds a better position with regard to the probability of non-compliance.

 

The probability of the company's non-compliance with its payment obligations within deadlines estimated by our qualifications models is 9.44%.

In the event they fail to comply with the payment, the seriousness of the loss will depend on factors such as the promptness of the commencement of the charging management, the existence of executive documents which match the credit or the existence of guarantees and free debt assets under the name of the debtor. Therefore, the probability of non-compliance should not be solely interpreted as the total loss of the owed amount.

 

 

Result of query submitted to the R.A.I. (Spanish Bad Debt Register) on

 

 

 

LEGAL CLAIMS

 

 

 

 

 

 

Summary of Judicial Claims

 

 

 

 

 

 

 

 

 

 

   PROCEDURES OF CONTEST, BANKRUPTCY AND BANKRUPTCY PROTECTION

 

 

 

 

   Legal Proceedings (Bankruptcy Law 22/2003)

 

 No se han publicado 

 

 

 

   Quiebras y Suspensiones de Pagos (anterior legislación concursal)

 

 No se han publicado 

 

   INCIDENCES WITH THE PUBLIC ADMINISTRATIONS

 

 

 

 

   Incidences with the Tax Agency

 

 No se han publicado 

 

 

 

   Incidences with the Social Security

 

 No se han publicado 

 

 

 

   Incidences with the Autonomous Administration

 

 No se han publicado 

 

 

 

   Incidences with the Local Administration

 

 No se han publicado 

 

   PROCEDURES BEFORE COURTS OF CIVIL MATTERS

 

 

 

 

   Procedures by the Civil Procedural Law 1/2000

 

 No se han publicado 

 

 

 

   Proceedings by the old Civil Procedural Law 1.881

 

 No se han publicado 

 

   PROCEEDINGS BEFORE THE INDUSTRIAL TRIBUNAL

 

 

 

 

   Procedimientos ante Juzgados de lo Social

 

 No se han publicado 

 

  

 

Guarantees

 

 

 

References

 

Clients

 

 

 

Name

 

NIF

 

Telephone

 

 

 

COMPRADORES FINALES

 

 

 

 

 

 

 

 

Turnover

 

 

Total Sales 2010

 

539.665,71

 

 

 

Financial Accounts and Balance Sheets

 

 

 

 

Financial Years Presented

 

Ejercicio

 

Tipo de Cuentas Anuales

 

Fecha Presentacion

 

2010

 

Normales

 

August  2011

 

2009

 

Normales

 

August  2010

 

 

The data in the report regarding the last Company Accounts submitted by the company is taken from the TRADE REGISTER serving the region in which the company's address is located 31/12/2010


>  Balance en formato Pyme de acuerdo al Nuevo Plan General Contable 2007

 

Information corresponding to the fiscal year 2010 2009  is taken from information submitted to the TRADE REGISTER. Data corresponding to fiscal years before 2010 2009  has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009.

 

 

 

 

ORIGINAL

 

ORIGINAL

 

 

Assets 

 

2010

 

2009

 

 

A) NON-CURRENT ASSETS: 11000 

 

40.917,00

 

0,00

 

 

      I. Intangible fixed assets : 11100 

 

0,00

 

0,00

 

 

      II. Tangible fixed assets : 11200 

 

40.917,00

 

0,00

 

 

      III. Real estate investment: 11300 

 

0,00

 

0,00

 

 

      IV. Long-term investments in Group companies and associates : 11400 

 

0,00

 

0,00

 

 

      V. Long-term financial investments: 11500 

 

0,00

 

0,00

 

 

      VI. Assets for deferred tax : 11600 

 

0,00

 

0,00

 

 

      VII. Non-current trade debtors : 11700 

 

0,00

 

0,00

 

 

B) CURRENT ASSETS: 12000 

 

76.525,00

 

44.958,00

 

 

      I. Stocks : 12200 

 

17.750,00

 

18.520,00

 

 

      II. Trade debtors and others receivable accounts : 12300 

 

38.063,00

 

21.268,00

 

 

            1. Trade debtors / accounts receivable: 12380 

 

38.062,00

 

20.666,00

 

 

                  a) Long-term receivables from sales and services supplied : 12381 

 

0,00

 

0,00

 

 

                  b) Customers for sales and provisions of services : 12382 

 

0,00

 

20.666,00

 

 

            2. Called up share capital: 12370 

 

0,00

 

0,00

 

 

            3. Other accounts receivable : 12390 

 

0,00

 

602,00

 

 

      III. Short-term investment in Group companies and associates: 12400 

 

0,00

 

0,00

 

 

      IV. Short-term financial investments : 12500 

 

0,00

 

0,00

 

 

      V. Short-term accruals : 12600 

 

0,00

 

0,00

 

 

      VI. Cash and other equivalent liquid assets : 12700 

 

20.712,00

 

5.170,00

 

 

TOTAL ASSETS (A + B) : 10000 

 

117.442,00

 

44.958,00

 

 

 

 

 

 

ORIGINAL

 

ORIGINAL

 

 

Liabilities and Net Worth 

 

2010

 

2009

 

 

A) NET WORTH: 20000 

 

2.171,00

 

1.297,00

 

 

A-1) Shareholders' equity: 21000 

 

2.171,00

 

1.297,00

 

 

      I. Capital: 21100 

 

3.006,00

 

3.006,00

 

 

            1. Registered capital : 21110 

 

3.006,00

 

3.006,00

 

 

            2. (Uncalled capital): 21120 

 

0,00

 

0,00

 

 

      II. Share premium: 21200 

 

0,00

 

0,00

 

 

      III. Reserves: 21300 

 

0,00

 

0,00

 

 

      IV. (Common stock equity): 21400 

 

0,00

 

0,00

 

 

      V. Profit or loss brought forward: 21500 

 

-1.709,00

 

0,00

 

 

      VI. Other shareholders' contributions: 21600 

 

0,00

 

0,00

 

 

      VII. Result of the period: 21700 

 

875,00

 

-1.709,00

 

 

      VIII. (Interim dividend): 21800 

 

0,00

 

0,00

 

 

A-2) Changes in net worth : 22000 

 

0,00

 

0,00

 

 

A-3) Received subsidies, donations and legacies: 23000 

 

0,00

 

0,00

 

 

B) NON-CURRENT LIABILITIES: 31000 

 

23.698,00

 

0,00

 

 

      I. Long-term provisions: 31100 

 

0,00

 

0,00

 

 

      II. Long-term creditors : 31200 

 

23.698,00

 

0,00

 

 

            1. Amounts owed to credit institutions: 31220 

 

23.698,00

 

0,00

 

 

            2. Creditors from financial leasing : 31230 

 

0,00

 

0,00

 

 

            3. Other long-term creditors : 31290 

 

0,00

 

0,00

 

 

      III. Long-term debts with Group companies and associates: 31300 

 

0,00

 

0,00

 

 

      IV. Liabilities for deferred tax: 31400 

 

0,00

 

0,00

 

 

      V. Long-term accruals: 31500 

 

0,00

 

0,00

 

 

      VI. Non-current trade creditors : 31600 

 

0,00

 

0,00

 

 

      VII. Special long-term debts : 31700 

 

0,00

 

0,00

 

 

C) CURRENT LIABILITIES : 32000 

 

20.360,00

 

43.661,00

 

 

      I. Short-term provisions: 32200 

 

0,00

 

0,00

 

 

      II. Short-term creditors : 32300 

 

0,00

 

6.329,00

 

 

            1. Amounts owed to credit institutions: 32320 

 

0,00

 

3.329,00

 

 

            2. Creditors from financial leasing : 32330 

 

0,00

 

0,00

 

 

            3. Other short-term creditors : 32390 

 

0,00

 

3.000,00

 

 

      III. Short-term amounts owed to group and associated companies: 32400 

 

0,00

 

0,00

 

 

      IV. Trade creditors and other accounts payable: 32500 

 

20.360,00

 

37.333,00

 

 

            1. Suppliers: 32580 

 

0,00

 

27.110,00

 

 

                  a) Long-term debts : 32581 

 

0,00

 

0,00

 

 

                  b) Short-term debts : 32582 

 

0,00

 

27.110,00

 

 

            2. Other creditors: 32590 

 

20.360,00

 

10.223,00

 

 

      V. Short-term accruals : 32600 

 

0,00

 

0,00

 

 

      VI. Special short-term debts : 32700 

 

0,00

 

0,00

 

 

TOTAL NET WORTH AND LIABILITIES (A + B + C) : 30000 

 

46.229,00

 

44.958,00

 

 

 

 

 

 

ORIGINAL

 

ORIGINAL

 

 

Profit and Loss 

 

2010

 

2009

 

 

      1. Net turnover: 40100 

 

539.666,00

 

163.854,00

 

 

      2. Changes in stocks of finished goods and work in progress: 40200 

 

0,00

 

0,00

 

 

      3. Works carried out by the company for its assets: 40300 

 

0,00

 

0,00

 

 

      4. Supplies : 40400 

 

-477.072,00

 

-133.628,00

 

 

      5. Other operating income: 40500 

 

0,00

 

0,00

 

 

      6. Personnel costs: 40600 

 

-18.430,00

 

-11.867,00

 

 

      7. Other operating costs: 40700 

 

-38.989,00

 

-19.726,00

 

 

      8. Amortisation of fixed assets: 40800 

 

-2.784,00

 

0,00

 

 

      9. Allocation of subsidies of non-financial fixed assets and other: 40900 

 

0,00

 

0,00

 

 

      10. Excess provisions : 41000 

 

0,00

 

0,00

 

 

      11. Impairment and result of transfers of fixed assets: 41100 

 

0,00

 

0,00

 

 

      12. Other results : 41300 

 

0,00

 

0,00

 

 

A) OPERATING INCOME (1 + 2 + 3 + 4 + 5 + 6 + 7 + 8 + 9 + 10 + 11 + 12) : 49100 

 

2.390,00

 

-1.367,00

 

 

      13. Financial income : 41400 

 

0,00

 

0,00

 

 

            a) Allocation of financial subsidies, donations and legacies: 41430 

 

0,00

 

0,00

 

 

            b) Other financial income: 41490 

 

0,00

 

0,00

 

 

      14. Financial expenditure : 41500 

 

-1.515,00

 

-342,00

 

 

      15. Changes in fair value of financial instruments : 41600 

 

0,00

 

0,00

 

 

      16. Exchange rate differences: 41700 

 

0,00

 

0,00

 

 

      17. Impairment and result for transfers of financial instruments : 41800 

 

0,00

 

0,00

 

 

      18. Other financial income and expenditure: 42100 

 

0,00

 

0,00

 

 

            a) Incorporation of financial expenditure to assets: 42110 

 

0,00

 

0,00

 

 

            b) Financial income from arrangement with creditors: 42120 

 

0,00

 

0,00

 

 

            c) Other income and expenditure: 42130 

 

0,00

 

0,00

 

 

B) FINANCIAL REVENUE ( 13 + 14 + 15 + 16 + 17 +18 ) : 49200 

 

-1.515,00

 

-342,00

 

 

C) NET RESULT BEFORE TAXES ( A + B ) : 49300 

 

875,00

 

-1.709,00

 

 

      19. Income taxes : 41900 

 

0,00

 

0,00

 

 

D) RESULT OF THE PERIOD ( C + 19 ) : 49500 

 

875,00

 

-1.709,00

 

 

 

CASHFLOW STATEMENT

 

 

 

 

Model: Normal

> Source of information: Data contained in this section is taken from the information declared in the Annual Accounts submitted to the Trade Register.

 

 

 

 

2010

 

2009

 

 

1. Fiscal year result before taxes.: 61100 

 

875,00

 

-1.709,00

 

 

2. Results adjustments.: 61200 

 

4.299,00

 

342,00

 

 

      a) Fixed Assets Amortization (+).: 61201 

 

2.784,00

 

0,00

 

 

      g) Financial income (-).: 61207 

 

0,00

 

0,00

 

 

      h) Financial Expenses (+). : 61208 

 

1.515,00

 

342,00

 

 

3. Changes in current capital equity.: 61300 

 

-32.997,00

 

-2.455,00

 

 

      a) Stock (+/-).: 61301 

 

770,00

 

-18.520,00

 

 

      d) Debtors and other accounts receivable (+/-). : 61302 

 

-16.795,00

 

-21.268,00

 

 

      d) Creditors and other accounts payable (+/-). : 61304 

 

-16.972,00

 

37.333,00

 

 

4. Other cash flows for operating activities.: 61400 

 

-1.515,00

 

-342,00

 

 

      a) Interest payments (-). : 61401 

 

-1.515,00

 

-342,00

 

 

      c) Interest collection (+). : 61403 

 

0,00

 

0,00

 

 

5. Operating activity cash flows (1 + 2 + 3 + 4) : 61500 

 

-29.339,00

 

-4.164,00

 

 

6. Payments for investment (-).: 62100 

 

-40.917,00

 

0,00

 

 

      c) Fixed assets. : 62103 

 

-40.917,00

 

0,00

 

 

7. Divestment payment collection (+). : 62200 

 

0,00

 

0,00

 

 

8. Investment activity cash flows (6 + 7) minus Amortization: 62300 

 

-43.701,00

 

0,00

 

 

9. Payment collection and payments for equity instruments. : 63100 

 

0,00

 

3.006,00

 

 

      a) Issuance of equity instruments (+). : 63101 

 

0,00

 

3.006,00

 

 

10. Payment collection and payments for financial liabilities instruments.: 63200 

 

17.369,00

 

6.329,00

 

 

      a) Issuance : 63201 

 

23.698,00

 

6.329,00

 

 

      2. Debts incurred with credit institutions (+). : 63203 

 

23.698,00

 

3.329,00

 

 

      5. Other debts (+). : 63206 

 

0,00

 

3.000,00

 

 

      b) Repayment and amortization of : 63207 

 

-6.329,00

 

0,00

 

 

      2. Debts incurred with credit institutions (-).: 63209 

 

-3.329,00

 

0,00

 

 

      5. Other debts (-). : 63212 

 

-3.000,00

 

0,00

 

 

11. Payments from dividends and remunerations from other assets instruments. : 63300 

 

0,00

 

0,00

 

 

12. Cash flows for financing activities (9+10+11).: 63400 

 

17.369,00

 

9.335,00

 

 

D) EFECTO DE LAS VARIACIONES DE LOS TIPOS DE CAMBIO: 64000 

 

0,00

 

0,00

 

 

E) NET INCREASE/DECREASE OF CASH OR EQUIVALENT ASSETS (+/-5+/-8+/12+/-D) : 65000 

 

-55.671,00

 

5.170,00

 

 

      Cash or equivalent assets as of beginning of the fiscal year.: 65100 

 

5.170,00

 

0,00

 

 

      Cash or equivalent assets as of end of the fiscal year.: 65200 

 

20.712,00

 

5.170,00

 

 

 

 

FINANCIAL DIAGNOSIS

 

 

> Economic-Financial Comparative Analysis

 

 Data used in the following ratios and indicators is taken from the Annual Accounts submitted by the company to the TRADE REGISTER.

> Comparison within the Sector

 

Cash Flow 

 

2010

 

2009

 

Variación 2010 - 2009

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Cash Flow over Sales:  

 

0,03 %

 

-0,01 %

 

3,16 %

 

-2,30 %

 

-99,09 %

 

99,55 %

 

 

EBITDA over Sales:  

 

0,96 %

 

5,01 %

 

-0,83 %

 

5,50 %

 

214,92 %

 

-8,90 %

 

 

Cash Flow Yield:  

 

0,13 %

 

-0,01 %

 

11,50 %

 

-1,36 %

 

-98,85 %

 

99,42 %

 

 

 

 

Profitability 

 

2010

 

2009

 

Variación 2010 - 2009

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Operating economic profitability:  

 

2,03 %

 

1,98 %

 

-3,04 %

 

1,99 %

 

166,93 %

 

-0,75 %

 

 

Total economic profitability:  

 

2,03 %

 

2,35 %

 

-3,04 %

 

2,34 %

 

166,93 %

 

0,28 %

 

 

Financial profitability:  

 

40,28 %

 

1,49 %

 

-131,80 %

 

0,91 %

 

130,56 %

 

65,03 %

 

 

Margin:  

 

0,44 %

 

2,10 %

 

-0,83 %

 

2,62 %

 

153,08 %

 

-19,96 %

 

 

Mark-up:  

 

0,16 %

 

1,02 %

 

-0,83 %

 

1,05 %

 

119,43 %

 

-3,12 %

 

 

 

 

Solvency 

 

2010

 

2009

 

Variación 2010 - 2009

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Liquidity:  

 

1,02

 

0,22

 

0,12

 

0,22

 

759,07

 

1,86

 

 

Acid Test:  

 

2,89

 

1,01

 

0,61

 

1,02

 

376,73

 

-1,62

 

 

Working Capital / Investment:  

 

0,48

 

0,23

 

0,03

 

0,28

 

1.557,94

 

-18,10

 

 

Solvency:  

 

3,76

 

1,72

 

1,03

 

1,96

 

265,01

 

-12,17

 

 

 

 

Indebtedness 

 

2010

 

2009

 

Variación 2010 - 2009

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Indebtedness level:  

 

20,29

 

1,40

 

33,67

 

1,30

 

-39,73

 

7,77

 

 

Borrowing Composition:  

 

1,16

 

0,78

 

0,00

 

0,97

 

 

-19,41

 

 

Repayment Ability:  

 

2,83

 

-73,40

 

-31,94

 

15,40

 

108,87

 

-576,57

 

 

Warranty:  

 

2,67

 

1,72

 

1,03

 

1,77

 

158,87

 

-3,13

 

 

Generated resources / Total creditors:  

 

0,08

 

0,05

 

-0,04

 

0,05

 

312,12

 

12,94

 

 

 

 

Efficiency 

 

2010

 

2009

 

Variación 2010 - 2009

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Productivity:  

 

1,28

 

1,22

 

0,88

 

1,23

 

44,75

 

-1,17

 

 

Turnover of Collection Rights :  

 

14,18

 

4,14

 

7,70

 

3,69

 

84,03

 

12,23

 

 

Turnover of Payment Entitlements:  

 

25,35

 

2,68

 

4,11

 

2,48

 

517,04

 

8,17

 

 

Stock rotation:  

 

30,27

 

3,49

 

8,92

 

2,47

 

239,29

 

41,18

 

 

Assets turnover:  

 

4,60

 

0,94

 

3,64

 

0,76

 

26,08

 

24,01

 

 

Borrowing Cost:  

 

3,44

 

2,32

 

0,78

 

2,90

 

338,73

 

-20,01

 

 

 

> Trend of indicators under the General Accounting Plan of 2007 (2010, 2009)

 

Cash Flow 

 

2010

 

2009

 

 

Cash Flow over Sales:  

 

0,03 %

 

3,16 %

 

 

EBITDA over Sales:  

 

0,96 %

 

-0,83 %

 

 

Cash Flow Yield:  

 

0,13 %

 

11,50 %

 

 

 

 

Profitability 

 

2010

 

2009

 

 

Operating economic profitability:  

 

2,03 %

 

-3,04 %

 

 

Total economic profitability:  

 

2,03 %

 

-3,04 %

 

 

Financial profitability:  

 

40,28 %

 

-131,80 %

 

 

Margin:  

 

0,44 %

 

-0,83 %

 

 

Mark-up:  

 

0,16 %

 

-0,83 %

 

 

 

 

Solvency 

 

2010

 

2009

 

 

Liquidity:  

 

1,02

 

0,12

 

 

Acid Test:  

 

2,89

 

0,61

 

 

Working Capital / Investment:  

 

0,48

 

0,03

 

 

Solvency:  

 

3,76

 

1,03

 

 

 

 

Indebtedness 

 

2010

 

2009

 

 

Indebtedness level:  

 

20,29

 

33,67

 

 

Borrowing Composition:  

 

1,16

 

0,00

 

 

Repayment Ability:  

 

2,83

 

-31,94

 

 

Warranty:  

 

2,67

 

1,03

 

 

Generated resources / Total creditors:  

 

0,08

 

-0,04

 

 

 

 

Efficiency 

 

2010

 

2009

 

 

Productivity:  

 

1,28

 

0,88

 

 

Turnover of Collection Rights :  

 

14,18

 

7,70

 

 

Turnover of Payment Entitlements:  

 

25,35

 

4,11

 

 

Stock rotation:  

 

30,27

 

8,92

 

 

Assets turnover:  

 

4,60

 

3,64

 

 

Borrowing Cost:  

 

3,44

 

0,78

 

 

 

 

 

COMPARATIVE SECTORIAL BALANCE

 

 

Sector-based Comparison under the rules of the New General Accounting Plan.

 

 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

 

 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

 

 

 

Variación -

 

 

 

Empresa

 

Sector

 

  

News

 

 

 

 

Public Tenders and Works Won

 

                                                                                                          

 

 

No Public Tenders assigned to the name of the company.

 

 

 

Research Summary

 

The Mercantile entity EL LAGARTO ESTA LLORANDO SOCIEDAD LIMITADA with VAT number B39700604 was founded in Cantabria in January, 2009 by an undefined period of time and it is engaged in retail sale of clothes. Although it shows certain instability in the latest periods, according to the researches made, it is known that its commercial evolution is sustained.

 

 

 

 

Sources

 

Registry of Commerce''s Official Gazette. Own and external data bases Company References Investigation

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.98

UK Pound

1

Rs.101.49

Euro

1

Rs.84.79

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.