MIRA INFORM REPORT

 

 

Report Date :

27.12.2013

 

IDENTIFICATION DETAILS

 

Name :

GUJARAT COPPER ALLOYS LIMITED

 

 

Formerly Known As :

GUJARAT COPPER ALLOYS PRIVATE LIMITED

 

 

Registered Office :

Survey No. 287/3, Village Kherdi, Khanvel Silvassa - 396230, Dadra and Nagar Haveli

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.09.1989

 

 

Com. Reg. No.:

54-000346

 

 

Capital Investment / Paid-up Capital :

Rs.3.607 Millions

 

 

CIN No.:

[Company Identification No.]

U27200DN1989PLC000346

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Copper Strips, Rods etc.

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 193000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Even though the company has seen a better increases in its sales volume as well as net profitability, the profit margin appears to be low during 2013. External borrowings seems to be increasing which may act as a threat to the liquidity position. The ratings also take into consideration the average net worth position and the negative cash balance reported in the books.

 

However, trade relations are fair. Business is active. Payments terms are reported as slow but corrct.

 

The company can be consided for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

Uptick in agriculture and construction spread some cheer as the economy grew a higher-than-expected 4.8 % in the three months through September. Manufacturing rose an annual rate per cent during the quarter and mining fell by 0.4 %, government data showed while farm output rose 46%.

 

India has emerged as the most attractive investment destination, thanks to a relaxation in foreign direct investment norms, says a report. India is followed by Brazil and China in the ranking part of EY’s Capital Confidence Barometer report based on a survey across 70 nations. The US, France and Japan have emerged as the top three investors likely to invest in India.

 

India has been ranked 83rd globally in terms of talent competitiveness of its human capital.  Switzerland, Singapore, Denmark, Sweden and Luxembourg are the top five in the list of 103 nations compiled by INSEAD business school.

 

Tax rates for companies in India are among the highest in the world and the number of payments is also more than the global average putting the country at low, 158th rank on the Paying Taxes. 2014 list by the World Bank and PWC. However, the time taken for tax payments is relatively less in India which is rated ahead of China and Japan.

 

1 billion smartphone shipments in 2013, a 39.3 % growth over 2012. This was being driven by low cost computing in emerging markets. By 2017, total smartphone shipments are expected to approach 1.7 billion units, resulting in a compound annual growth rate of 18.4 % between 2013 and 2017, according to research from IDC.

 

20 % vacancy rate of office space in Mumbai and Delhi in the third quarter, the highest in Asia after Chengdu, in China. According to Cushman and Wakefield, six Indian cities are among the 10 office markets with the worst vacancies.

 

Foreign banks will not have to pay stamp duty and capital gains tax, if they convert their branch operations into a wholly owned subsidiary, according to the Reserve Bank of India.

 

The Reserve Bank of India is planning to launch CPI – indexed bonds aimed to protecting the savings of retail investors from the impact the price rise by December end.

 

Central Bureau of Investigation has booked State Bank of India, Deputy Managing Director Shyamal Acharya and others in a graft case related to distribution of a loan of over Rs 4000 mn. Gold and jewellery  worth Rs 6.7 mn have been recovered from the residence of Acharya.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Mehta

Designation :

Accounts Department

Contact No.:

91-22-43422323

Date :

24.12.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

Survey No. 287/3, Village Kherdi, Khanvel Silvassa - 396230, Dadra and Nagar Haveli, India

Tel. No.:

91-260-2677356/ 3294226

Fax No.:

Not Available

E-Mail :

admin@gcal.co.in

info@gcal.co.in

Website :

http://www.gcal.co.in

Location :

Owned

 

 

Corporate/ Admin Office :

Chaman Chambers, 3rd floor, Off. No.1, 10-A, Cinema Road, Marine Street, Dhobi Talao, Mumbai - 400 020 (India

Tel. No.:

91-22-43422323/ 22053913/ 22014695

Fax No.:

91-22-22084759

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Ravi Mohanlal Jain

Designation :

Director

Address :

2901, Shreepati Arcade, August Kranti Marg, Gowalia Tank, Mumbai-400036

Date of Appointment :

20.12.2004

DIN No.:

00771469

 

 

Name :

Mrs. Manjula Mohanlal Jain

Designation :

Director

Address :

2901, Shreepati Arcade, August Kranti Marg, Gowalia Tank, Mumbai-400036

Date of Appointment :

20.12.2004

DIN No.:

00783825

 

 

Name :

Mr. Ramesh Bhaktavarmal Jain

Designation :

Director

Address :

18, Gopal Krishna Bhavan, Karelwadi, Thakur Road, Mumbai-400002

Date of Appointment :

20.02.2004

DIN No.:

00784287

 

 

Name :

Mr. Mohanlal Bhagtawarmal Jain

Designation :

Director

Address :

2901, Shreepati Arcade, August Kranti Marg, Gowalia Tank, Mumbai-400036

Date of Appointment :

28.11.2005

DIN No.:

02556214

 

 

Name :

Mrs. Ganga Ramesh Jain

Designation :

Director

Address :

18, Gopal Krishna Bhavan, Karelwadi, Thakur Road, Mumbai-400002

Date of Appointment :

28.11.2005

DIN No.:

02955750

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Shareholders

No. of Shares

Ramesh Jain

117294

Ganga Jain

62700

Mohanlal Baktavarmal Jain

75600

Manjula Mohanlal Jain

52500

Ravi Mohanlal Jain

50100

Leela

500

Kamla

500

Kamlesh

1000

Sanjay

500

 

 

 

360694

 

As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Copper Strips, Rods etc.

 

 

Imports :

 

Products :

Alloys Scrap

Countries :

Dubai

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

¯      Arbuda Acid and Chemical Company

¯      Asha Enterprises

¯      Atma Agriculture Private Limited

¯      Balaji Construction

¯      Bhavani Metal and Company

¯      Bimpex Machines Private Limited

¯      C. Vadilal and Company

¯      Dhurvi Infracom Private Limited

¯      Bharati Engineering Works

¯      A.N. Mehta

¯      Anant Enterprises

¯      Apple Insulated Wires Private Limited

¯      OM Electrical Works

¯      Parsik Traders Private Limited

¯      Pioneer Furnnance Private Limited

¯      Shreeji Telecom

 

 

Customers :

Wholesalers and End Users

 

¯      Alcon Electronics Private Limited

¯      Auto Repowering Works Private Limited

¯      Baroda Conductors Private Limited

¯      Bright Engineering

¯      Classic Enterprises

¯      Fine Blanking Private Limited

¯      IFB Industries Limited

¯      Vibha Corporation

¯      Vishal Fab (India) Private Limited

¯      Autometer Alliance Limited

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loan

 

 

From Bank-Audi Finance Car Loan

1.835

2.443

Kotak Mahindra Bank

0.968

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Loan repayable on demand

 

 

From HDFC Bank

48.736

2.285

From Audi Finance Car Loan

0.932

0.933

 

 

 

Total

52.471

5.661

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P. K. Mutha and Company

Chartered Accountants

Address :

Alankar, 3rd Floor, 208, Samuel Street, Masjid Bunder, Mumbai – 400003, Maharashtra, India

Tel. No.:

91-22-23436467/ 23414361

Mobile No.:

91-9820426111

Fax No.:

91-22-66336963

PAN No. :

AAFPN3396L

 


 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

360694

Equity Shares

Rs.10/- each

Rs.3.607 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.607

3.607

3.607

(b) Reserves & Surplus

44.814

37.466

31.409

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

48.421

41.073

35.016

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

121.681

101.667

139.655

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

121.681

101.667

139.655

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

49.668

3.218

13.333

(b) Trade payables

69.502

96.001

64.127

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

6.720

6.833

8.107

Total Current Liabilities (4)

125.890

106.052

85.567

 

 

 

 

TOTAL

295.992

248.792

260.238

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

63.645

62.628

60.578

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.903

3.170

2.971

(c) Deferred tax assets (net)

0.349

0.466

0.582

(d)  Long-term Loan and Advances

0.087

0.088

0.088

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

66.984

66.352

64.219

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

49.331

33.717

34.250

(c) Trade receivables

141.209

109.123

138.050

(d) Cash and cash equivalents

(5.558)

6.595

1.705

(e) Short-term loans and advances

44.026

33.005

22.014

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

229.008

182.440

196.019

 

 

 

 

TOTAL

295.992

248.792

260.238

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

797.534

577.695

431.003

 

 

Other Income

5.465

5.894

0.189

 

 

TOTAL                                     (A)

802.999

583.589

431.192

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

775.217

551.129

400.069

 

 

Changes in inventories of finished goods, work in progress and stock in trade

(15.614)

0.533

(7.863)

 

 

Employee benefit Expenses

4.790

4.254

3.408

 

 

Other Administrative Expenses

9.322

9.968

8.103

 

 

TOTAL                                     (B)

773.715

565.884

403.717

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

29.284

17.705

27.475

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

16.865

7.416

8.577

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

12.419

10.289

18.898

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.040

2.885

2.832

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

9.379

7.404

16.066

 

 

 

 

 

Less

TAX                                                                  (H)

1.891

1.347

5.432

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.488

6.057

10.634

 

 

 

 

 

 

Earnings Per Share (Rs.)

21.00

17.00

29.00

 

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.93
1.04

2.47

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

1.18
1.28

3.73

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.20
3.02

6.26

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19
0.18

0.46

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.54
2.55

4.37

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82
1.72

2.29

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturities of Long Term Debts is Not Available

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered office of the company has been shifted from 5/188, 1st Floor, Roowala Tekara, Surat – 395003, Gujarat India to the present w.e.f.01.04.2009.

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans from Directors

 

 

Mohanlal B. Jain

7.262

27.752

Ravi M. Jain

15.529

14.652

Ganga R Jain

0.624

0.000

Manjula M. Jain

5.374

0.000

Ramesh B. Jain

51.113

55.795

 

 

 

Other Loans and Advance

 

 

Awi M. Jain

19.968

0.000

Kanika R. lain

5.011

0.000

5anny R. Jain

12.315

0.000

Sunrise Metal Industries

1.682

1.025

 

 

 

Total

118.878

99.224

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10391900

04/10/2013 *

165,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B86981388

2

10250997

04/10/2013 *

165,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B86981073

 

* Date of charge modification

 

 

FIXED ASSETS

 

Ø       Land

Ø       Factory Building

Ø       Building under Construction

Ø       Office Equipments

Ø       Plant and Machinery

Ø       Computer

Ø       Electric Fitting

Ø       Vehicles


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.97

UK Pound

1

Rs.101.49

Euro

1

Rs.84.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.