MIRA INFORM REPORT

 

 

Inquiry Date :

23.12.2013

Report Date :

26.12.2013

 

 

 

 

IDENTIFICATION DETAILS

 

Name :

SRI SALASAR BALAJI AGRO TECH  PRIVATE LIMITED

 

 

Formerly Known As :

SALASARBALAJI BUSINESS COMPANY PRIVATE LIMITED

 

 

Registered Office :

4-3-18/56, 1st Floor, Ambedker Chowk, Adilabad-504001, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

14.08.2003

 

 

Com. Reg. No.:

01-041519

 

 

Capital Investment / Paid-up Capital :

Rs.42.000 Millions

 

 

CIN No.:

[Company Identification No.]

U15143AP2003PTC041519

 

 

IEC No.:

0904001059

 

 

PAN No.:

[Permanent Account No.]

AAHCS48769

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Processing and Exporting of Raw Cotton Bales

 

 

No. of Employees :

Approximately 170 (50 in Office, 100 in Factory, 20 Clearing Staff)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 340000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Management has failed to file the financial of 2012 as well as 2013 with the government department.

 

The information for the FY 2011 and 2012, extracted from indirect source i.e. ICRA show a dip in the operating income whereas, the net profitability has reported an increase during 2012.

 

The ratings also take into consideration the weak financial profile characterized by thin operating profitability and volatility in cotton prices that are susceptible to agro climatic risk.

 

As per the available, the networth seems to be improving over years, whereas, the external borrowings appear to be huge and increasing during 2011. Profit margin seems to be low.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of experience of promoters, the subject can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

Uptick in agriculture and construction spread some cheer as the economy grew a higher-than-expected 4.8 % in the three months through September. Manufacturing rose an annual rate per cent during the quarter and mining fell by 0.4 %, government data showed while farm output rose 46%.

 

India has emerged as the most attractive investment destination, thanks to a relaxation in foreign direct investment norms, says a report. India is followed by Brazil and China in the ranking part of EY’s Capital Confidence Barometer report based on a survey across 70 nations. The US, France and Japan have emerged as the top three investors likely to invest in India.

 

India has been ranked 83rd globally in terms of talent competitiveness of its human capital.  Switzerland, Singapore, Denmark, Sweden and Luxembourg are the top five in the list of 103 nations compiled by INSEAD business school.

 

Tax rates for companies in India are among the highest in the world and the number of payments is also more than the global average putting the country at low, 158th rank on the Paying Taxes. 2014 list by the World Bank and PWC. However, the time taken for tax payments is relatively less in India which is rated ahead of China and Japan.

 

1 billion smartphone shipments in 2013, a 39.3 % growth over 2012. This was being driven by low cost computing in emerging markets. By 2017, total smartphone shipments are expected to approach 1.7 billion units, resulting in a compound annual growth rate of 18.4 % between 2013 and 2017, according to research from IDC.

 

20 % vacancy rate of office space in Mumbai and Delhi in the third quarter, the highest in Asia after Chengdu, in China. According to Cushman and Wakefield, six Indian cities are among the 10 office markets with the worst vacancies.

 

Foreign banks will not have to pay stamp duty and capital gains tax, if they convert their branch operations into a wholly owned subsidiary, according to the Reserve Bank of India.

 

The Reserve Bank of India is planning to launch CPI – indexed bonds aimed to protecting the savings of retail investors from the impact the price rise by December end.

 

Central Bureau of Investigation has booked State Bank of India, Deputy Managing Director Shyamal Acharya and others in a graft case related to distribution of a loan of over Rs 4000 mn. Gold and jewellery worth Rs 6.7 mn have been recovered from the residence of Acharya.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BB- [Export Packaging Credit]

Rating Explanation

Moderate risk of default.

Date

March 2013

 

 

Rating Agency Name

ICRA

Rating

A4 [Bank Guarantee]

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

March 2013

 

 

INFORMATION DECLINED

 

Management non co-operative [91-8732-226632]

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

 

LOCATIONS

 

Registered Office :

4-3-18/56, 1st Floor, Ambedker Chowk, Adilabad-504001, Andhra Pradesh, India

Tel. No.:

91-8732-226632/ 226692

Fax No.:

91-8732-226132

E-Mail :

asawavickey@gmail.com

info@salasarcot.com

Website :

www.salasarcot.com

www.salasarcot.trustpass.alibaba.com

 

 

Factory :

Processing Unit:

 

C/O : Sriram Ginning Factory, Mantha Road,  Jalna, Maharashtra, India

Tel No. :

91-248-2230632

Area :

9 Acres

Location :

Owned

 

 

Branch :

Coimbatore, Bigwell Complex, R S Puram

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Mahesh Kumar Khetan

Designation :

Director 

Address :

67-72/1/1, Bhoktapoor, Adilabad – 504 001, Andhra Pradesh, India

Date of Appointment :

14.08.2003

DIN No.:

02133124

 

 

Name :

Mr. Dhiraj Kumar Khetan

Designation :

Director

Address :

67-72/1/1, Bhoktapoor, Adilabad – 504 001, Andhra Pradesh, India

Date of Appointment :

14.08.2003

DIN No.:

02687987

 

 

Name :

Mr. Vikrant Kumar Khetan

Designation :

Director

Address :

67-72/1/1, Bhoktapoor, Adilabad – 504 001, Andhra Pradesh, India

Date of Appointment :

14.08.2003

DIN No.:

03007379

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

Mahesh Kumar Khetan

 

380000

Dhiraj Kumar Khetan

 

380000

Vikrant Kumar Khetan

 

380000

Manju Devi Khetan

 

800000

Vidya Devi Khetan

 

800000

Kirti Khetan

 

800000

Deepak Kumar Birolia

 

460000

Sujala Finvest Private Limited

 

10000

Rajiv Mittal

 

30000

Baid Stock Broking Services Private Limited - Delhi

 

50000

Ravi Duggar

 

15000

Munna Lal Baid and Sons (HUF) - Delhi

 

10000

Dashmesh Fininvest Company - Delhi RTGS Recd.

 

10000

Multiple Cap-Stock Private Limited - Delhi

 

30000

Randhawa Hire Purchase Private Limited - New Delhi

 

40000

Bijay Singh Sharma

 

5000

 

 

 

TOTAL

 

4200000

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

3.09

Directors or relatives of directors

 

96.91

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Processing and Exporting of Raw Cotton Bales

 

 

Products :

Products Description

Item Code No.

 

Indian Raw Cotton

5201

 

 

GENERAL INFORMATION

 

No. of Employees :

Approximately 170 (50 in Office, 100 in Factory, 20 Clearing Staff)

 

 

Bankers :

·         The Lakshmi Villas Bank Limited, D No 3-2-29/25, B, C and D, Ground Floor, Shree Dhanalakshmi Lodge Complex, N.H.7 Road, Adilabad - 504001, Andhra Pradesh, India

·         State Bank of Hyderabad, Adilabad Branch, Shivaji Chowk, Adilabad-504001, Andhra Pradesh, India 

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Working capital loans banks

277.525

129.485

TOTAL

277.525

129.485

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

MKA Associates

Chartered Accountants

Address :

Dwarka Nagar, Adilabad,  Andhra Pradesh, India

PAN No:

AAHFM2660F

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4200000

Equity Shares

Rs.10/- each

Rs.42.000 Millions

 

 

 

 

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4200000

Equity Shares

Rs.10/- each

Rs.42.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

42.000

40.000

10.000

2] Share Application Money

0.000

1.000

0.000

3] Reserves & Surplus

42.696

7.109

31.955

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

84.696

48.109

41.955

LOAN FUNDS

 

 

 

1] Secured Loans

277.525

129.485

99.096

2] Unsecured Loans

242.888

70.173

63.122

TOTAL BORROWING

520.413

199.658

162.218

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

605.109

247.767

204.173

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

4.774

2.107

0.628

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

441.275
228.618

46.014

 

Sundry Debtors

506.890
198.590

202.622

 

Cash & Bank Balances

4.665
3.612

2.195

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

122.040
39.693

7.201

Total Current Assets

1074.870
470.513

258.032

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

386.236
222.247

53.396

 

Other Current Liabilities

78.774
0.187

0.000

 

Provisions

9.848
2.908

1.543

Total Current Liabilities

474.858
225.342

54.939

Net Current Assets

600.012
245.171

203.093

 

 

 

 

MISCELLANEOUS EXPENSES

0.323

0.489

0.452

 

 

 

 

TOTAL

605.109

247.767

204.173

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

6948.632

1481.489

 

 

Other Income

 

NA

NA

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

7.886

4.292

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

0.332

0.157

 

 

 

 

 

 

PROFIT BEFORE TAX

 

7.554

4.135

 

 

 

 

 

Less

TAX                                                                 

 

2.400

1.384

 

 

 

 

 

 

PROFIT AFTER TAX

 

5.154

2.751

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

1.29

--

 

 

Particulars

 

 

31.03.2012

31.03.2011

 

 

 

ICRA RATINGS

 

Sales Turnover [Approximately]

 

6809.100

8010.800

 

 

 

 

Profit After Tax

 

27.000

17.600

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Net Profit Margin

(PBT/Sales)

(%)

NA
0.11

0.28

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
1.60

1.60

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
0.16

0.10

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

6.14
4.15

3.87

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.26
2.09

4.70

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last four years

Yes

12]

Profitability for last four years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes 

28]

Incorporation details, if applicable

Yes 

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes 

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90126793

10/01/2012 *

2,510,000,000.00

STATE BANK OF HYDERABAD

ADILABAD BRANCH, SHIVAJI CHOWK, ADILABAD - 504001, ANDHRA
PRADESH, INDIA

B30733166

2

90262420

10/02/2004

3,000,000.00

STATE BANK OF HYDERABAD

MAIN BRANCH, ADILABAD, ANDHRA PRADESH, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

Particulars

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Loans Directors

90.040

31.464

Other debts

152.848

38.709

TOTAL

242.888

70.173

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Building

·         Plant and Machinery

·         Other Equipments

·         Computer

·         Furniture and Fixtures

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.87

UK Pound

1

Rs.101.10

Euro

1

Rs.84.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--