MIRA INFORM REPORT

 

 

Report Date :

28.12.2013

 

IDENTIFICATION DETAILS

 

Name :

K.A.S INDUSTRIES INDIA LIMITED (PARKT IX)

 

 

Registered Office :

No. 24, (Old No.36) Veerabathrar Street, Near District, Central Library, Erode – 638003, Tamilnadu 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

25.11.2005

 

 

Com. Reg. No.:

18-012317

 

 

Capital Investment / Paid-up Capital :

Rs.14.089 Millions

 

 

CIN No.:

[Company Identification No.]

U17111TZ2005PLC012317

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Importers and Exporters of Upper Leather and Lining Leather

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1165000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having a satisfactory track record. Latest financial are not available. As per previous year financial (i.e. 2012) there seems some dip in the profitability of the company.

 

However, general financial position of the company is satisfactory. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BB+

Rating Explanation

Moderate risk of default

Date

12.04.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

No. 24, (Old No.36) Veerabathrar Street, Near District, Central Library, Erode – 638003, Tamilnadu, India

Tel. No.:

91-424-2292431

Fax No.:

Not Available

E-Mail :

akumaraca@rediffmail.com

kasexports@yahoo.com

pkmadhuhkumar@gamilc.om

 

 

Corporate Office :

7, Muthu Street, Periampet, Chennai-600003, Tamilnadu, India

 

 

Factory 1 :

Gnanipalayam Post, Thanneerpandal, Vellode Via Perundurai-638112, Erode District, Tamilnadu, India 

 

 

Factory 2 :

118-C, MBT Road, I Cross, Ranipet, India

 

 

Factory 3 :

437/2B C Adbul Hanjeem Road, KAthiyavadi Village, Melvisharam-632509, Vellore, India

 

 

Factory 4 :

736/2, 4B, 5A, Poondi Road, Vanniyachatrram, Poodi Post, Valaja-632508, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Allaudin Shameem

Designation :

Managing Director

Address :

192, Bhavani Main Road, B P Agraharam, Erode-638005, Tamilnadu, India

Date of Birth/Age :

15.05.1956

Date of Appointment :

25.11.2005

DIN No.:

00148409

 

 

Name :

Mrs. Abdul Jalal Shahiba Begam

Designation :

Director

Address :

192, Bhavani Main Road, B P Agraharam, Erode-638005, Tamilnadu, India

Date of Birth/Age :

07.06.1967

Date of Appointment :

25.11.2005

DIN No.:

00179384

 

 

Name :

Mr. Mohamed Arshath 

Designation :

Director

Address :

No. 228, Arumugam Street, Tirunagar Colony, Erode – 638003, Tamilnadu, India

Date of Birth/Age :

01.07.1988

Date of Appointment :

19.11.2012

DIN No.:

03450952

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Allaudin Shameem

1019050

Abdul Jalal Shahiba Begam

327350

Sirajudden A

100

Abdul Jalal Mohamed Asick

100

Rashila Begum S

100

K A Abdul Wahid

100

Mohammed Farook A

100

KAS Tanning Company Limited, India

32250

S Mohamed Arshath

29750

Total

1408900

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importers and Exporters of Upper Leather and Lining Leather

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Commercial Branch, 78/79, CD Building, Park Road, Erode -638003, Tamilnadu, India

·         The Indian Overseas Bank, 56,57,58, Teppakulam Street, Sankari Main Road, Tiruchengode, Namakkal -634211, Tamilnadu, India

·         Axis Bank, Kumar Arcade, Perundurao Road, Erode – 638011, Tamilnadu, India

·         Indian Overseas Bank, 56,57,58, Teppakulam Street, Sankari Main Road, Tiruchengode, Namakkal – 637211, Tamilnadu, Indoa

 

 

Facilities :

SECURED LOANS

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

(Base Rate + 2.75 %)

 

 

TL Building 380700005

12.036

17.566

TL-Mcy 380700006

60.688

88.057

TL-Mcy 381000002

113.653

95.614

TL-Mcy 32256271007

6.805

0.000

TL- Windmill 380500006

0.000

0.000

TL- Windmill 381000001

23.925

33.752

TL- Windmill 381000003

7.360

11.666

TL- Windmill 381000002

57.399

27.652

TL- Windmill 3807000004

0.232

3.067

Short Term Borrowings

 

 

CC From Indian Overseas Bank

35.234

109.071

Key Loan From Indian Overseas Bank

0.000

17.254

CC from State Bank of India

19.717

0.000

Foreign Currency CC from State Bank of India

9.454

0.000

Foreign Currency CC from State Bank of India

18.467

0.000

Foreign Currency CC from State Bank of India

21.034

0.000

Total

386.004

403.699

 

Note:

 

Long Term Borrowings

 

1.       There is no default in repayment of principal loan or interest thereon

2.       Repayment Schedule

 

Particulars

2011 – 12

2012 – 13

2013 – 14

2014 – 15

2015 – 16

2016 – 17

2017 – 18

2018 – 19

380700005

4.908

4.908

4.908

4.908

2.200

0.000

0.000

0.000

380700006

24.288

24.288

24.288

24.288

12.112

0.000

0.000

0.000

381000002

6.000

13.236

19.680

19.680

19.680

19.680

19.680

18.164

32256271007

0.000

0.200

2.400

3.600

0.600

0.000

0.000

0.000

380500006

6.222

0.000

0.000

0.000

0.000

0.000

0.000

0.000

381000001

8.700

8.700

8.700

8.700

6.525

0.000

0.000

0.000

381000003

3.840

3.840

3.840

3.520

0.000

0.000

0.000

0.000

381000002

13.570

14.358

14.358

14.358

14.358

14.358

0.000

0.000

3807000004

2.780

2.780

0.231

0.000

0.000

0.000

0.000

0.000

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A. Kumar

Chartered Accountant

Address :

28/1, Chinnamuthu Main Road Street, Opposite V S P Theatre, Erode – 638011, Tamilnadu, India 

PAN No.:

AMTPK6524E

 

 

Related Parties :

·         Excel Shoes

·         KAS Leathers

·         KAS Shoes Private Limited

·         KAS Tanning Company Limited

·         M B Leathers

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs. 10/- each

Rs.40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1408900

Equity Shares

Rs. 10/- each

Rs.14.089 Millions

 

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

14.089

13.469

(b) Reserves & Surplus

 

277.216

227.836

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.003

Total Shareholders’ Funds (1) + (2)

 

291.305

241.308

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

282.098

277.374

(b) Deferred tax liabilities (Net)

 

28.515

13.844

(c) Other long term liabilities

 

24.177

63.524

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

334.790

354.742

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

103.906

126.325

(b) Trade payables

 

11.319

70.358

(c) Other current liabilities

 

73.028

71.275

(d) Short-term provisions

 

7.139

3.943

Total Current Liabilities (4)

 

195.392

271.901

 

 

 

 

TOTAL

 

821.487

867.951

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

609.809

587.890

(i) Tangible assets

 

0.000

0.000

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.380

(iv) Intangible assets under development

 

5.450

5.450

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

3.533

3.540

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

618.792

597.260

Total Non-Current Assets

 

 

 

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

63.486

75.998

(c) Trade receivables

 

67.751

135.662

(d) Cash and cash equivalents

 

21.877

21.944

(e) Short-term loans and advances

 

44.189

32.082

(f) Other current assets

 

5.392

5.005

Total Current Assets

 

202.695

270.691

 

 

 

 

TOTAL

 

821.487

867.951

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

13.469

2] Share Application Money

 

 

0.003

3] Reserves & Surplus

 

 

167.623

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

181.095

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

352.020

2] Unsecured Loans

 

 

21.697

TOTAL BORROWING

 

 

373.717

DEFERRED TAX LIABILITIES

 

 

13.844

 

 

 

 

TOTAL

 

 

568.656

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

383.832

Capital work-in-progress

 

 

46.245

 

 

 

 

INVESTMENT

 

 

5.450

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

61.516

 

Sundry Debtors

 

 

59.472

 

Cash & Bank Balances

 

 

26.243

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

19.619

Total Current Assets

 

 

166.850

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

25.821

 

Other Current Liabilities

 

 

0.188

 

Provisions

 

 

7.764

Total Current Liabilities

 

 

33.773

Net Current Assets

 

 

133.077

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.052

 

 

 

 

TOTAL

 

 

568.656

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

851.931

825.289

477.899

 

 

Other Income

19.289

42.072

29.853

 

 

TOTAL                                         (A)

871.220

867.361

507.752

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

561.454

571.564

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

13.870

9.106

 

 

 

Employee Benefits Expenses

111.846

125.410

 

 

 

Other Expenses

(15.247)

(0.671)

 

 

 

TOTAL                                         (B)

671.923

705.409

381.633

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

199.297

161.952

126.119

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

65.928

44.746

32.306

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

133.369

117.206

93.813

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

77.188

53.257

39.025

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

56.181

63.949

54.788

 

 

 

 

 

Less

TAX                                                                  (H)

18.581

3.736

17.712

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

37.600

60.213

37.076

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

63.202

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

100.278

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Finished Leather

242.072

183.228

NA

 

 

Shoe Upper

16.812

0.000

NA

 

TOTAL EARNINGS

258.884

183.228

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Chemical Purchase

4.387

3.461

NA

 

 

Capital Goods

0.449

43.105

NA

 

TOTAL IMPORTS

4.836

46.566

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

27.91

44.70

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.32

6.94

7.30

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.59

7.75

11.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.88

7.41

9.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.27

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.33

1.67

2.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.00

4.94

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

 

The Registered office of the company has been shifted from Door No.192, Bhavani Main Road B.P.Agraharam Erode-5 Tamilnadu India to the present address w.e.f. 01.03.2011

 

 

PERFORMANCE OF THE COMPANY

 

To begin with, company’s performance has been shown some improvement. The company recorded a Gross Income of Rs.871.220 Millions against Rs.843.538 Millions in the previous year registering a growth of 3.28%. The operating profit before depreciation and interest has been Rs.199.232 Millions as against Rs.161.941 Millions in the previous year. After charging interest of Rs.65.928 Millions (Rs.44.745 Millions), depreciation and amortization expense Rs.77.181 Millions (Rs.53.250 Millions) and providing for tax Rs.11.558 Millions (Rs.12.934 Millions), the profit after tax for the year remained at Rs.37.598 Millions compared to Rs.60.210 Millions in the previous year.

 

SPINNING

 

The company installed 5760 spindles additionally and thus the company’s spindlage capacity stand increased to 43440. Spinning unit performed excellently well during the year. During the year the company has processed 3014294 kgs of cotton and produced 2427028 kgs of yarn. The financial performance too, improved significantly.

 

LEATHER

 

During the year, the company has purchased one tanning unit comprised of land and building and machineries in Melvisharam, Ranipet at a cost of 98,29,100/- being Rs.1.811 Millions towards land, Rs.7.414 Millions towards building and Rs. 0.604 Million towards machineries. During the year, 209888 nos of rawhides processed into wet blue and 151651 nos of wet blue into finished leathers. During the year, the company has exports finished leather amounting Rs.2419.56 to Italy, Honkong, Germany, Thailand, Spain, Portugal etc.

 

WIND MILL

 

The company already has 8 windmills aggregating capacity of 4400 KWA - 4 windmills aggregating 2000 KWA in Chettikulam of Tirunelveli District and Palladam of Coimbatore District and 4 wind mills of each 600 KWA aggregating 2400 KWA in Thekasi of Tiruneveli District. During the year, the company has purchased 1 No of Windmill in the capacity of 600 KWA at a cost of Rs.27.000 Millions and land at a cost of Rs.0.083 Millions (including stamp paper and registration expenses) With this the company has 9 windmills aggregating capacity of 5000 KVA. The wind mills have generated 10.392 Millions units of power during the year.

 

SHOE

 

On 01.01.2012, the company has entered into a lease agreement with M/s Excel Shoes, a partnership firm manufacturing shoes, for taking lease of its shoe unit comprised of land and building and machineries in Ranipet until the firm selling the unit to the company. The company started production of shoes from 01.01.2012. The company eventually purchased the land and building at cost of Rs.15.745 Millions on 23.02.2012 and continuing the lease terms for the machineries.

 

During the period of 3 months the company has produced 22014 pairs shoes upper and exported 22014 pairs of shoes upper. Exports sale of shoes to UK came to Rs.168.12

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10346231

30/03/2013 *

693,450,000.00

Indian Overseas Bank

56,57,58,TEPPAKULAM STREET, SANKARI MAIN ROAD, TIRUCHENGODE, NAMAKKAL, TAMILNADU - 637211, INDIA

B73971665

2

10028192

30/03/2013 *

123,500,000.00

The State Bank of India

S B I COMMERCIAL BRANCH, 78/79 CD BUILDING PARK ROAD, ERODE, TAMILNADU - 638003, INDIA

B73794968

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Machines

·         Vehicles

·         Electrical Machineries

·         Building

·         Land   

·         Computer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.06

UK Pound

1

Rs.102.03

Euro

1

Rs.85.27

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.