MIRA INFORM REPORT

 

 

Report Date :

28.12.2013

 

IDENTIFICATION DETAILS

 

Name :

POLYMERIT  ASIA  CO.,  LTD.

 

 

Registered Office :

858  Moo  2,  Soi  1c/1,  Bangpoo Industrial Estate, T.  Bangpoomai,  A. Muang, Samutprakarn  10280

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

31.10.2005

 

 

Com. Reg. No.:

0115548011587

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Manufacturer,  Distributor  and Exporter of Plastic  Resins  and  Chemicals such  as  color  pigment  and  masterbatch,  plastic  compound  and  others  for  electronic  cables & wires  assembly,  film & sheeting  applications,  machine-blow  molding, machine-injection  molding &  machine-plastic  extrusion  

 

 

No. of Employees :

50

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand is trying to maintain growth by encouraging domestic consumption and public investment to offset weak exports in 2012. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. However, in 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded. In late 2011 growth was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Industry recovered from the second quarter of 2012 onward with GDP growth at 5.5% in 2012. The government has approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the next seven years with a plan to start in 2013.

 

Source : CIA


Company name

 

POLYMERIT  ASIA  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           858  MOO  2,  SOI  1C/1,  BANGPOO INDUSTRIAL ESTATE,

                                                                        T.  BANGPOOMAI,  A. MUANG,

                                                                        SAMUTPRAKARN  10280

TELEPHONE                                         :           [66]  2323-2601-8

FAX                                                      :           [66]  2323-2227-8

E-MAIL  ADDRESS                                :           rach@polymeritasia.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           2005

REGISTRATION  NO.                           :           0115548011587

TAX  ID  NO.                                         :           3031978331

CAPITAL REGISTERED                         :           BHT.   50,000,000

CAPITAL PAID-UP                                :           BHT.   50,000,000

SHAREHOLDER’S  PROPORTION         :           THAI     :   100%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. RACH  THONGVANIT,  THAI

                                                                        PRESIDENT     

 

NO.  OF  STAFF                                   :           50

LINES  OF  BUSINESS                          :           PLASTIC  RESINS  AND  CHEMICALS

                                                                        MANUFACTURER,  DISTRIBUTOR  AND EXPORTER

           

                                                             

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             

 

 

 

 


HISTORY

 

The  subject  was  established  on  October  31,  2005  as  a  private  limited  company under  the  registered  name  POLYMERIT  ASIA  CO.,  LTD.,   by  Thai groups,  with  the  business  objective  to  manufacture  and  supply  various  kinds  of  plastic  resins  and  chemicals  to  various  industries.  It  currently  employs  approximately  50  staff.  

 

The  subject  is  a  wholly  owned  subsidiary  of  Salee  Colour  Public  Company  Limited.

 

The  subject’s  registered  address  was  initially  located  at  100/1  Moo  21,  Soi  Teedinthai,  Teparak  Road, T. Bangpleeyai, A. Bangplee,  Samutprakarn  10540.  

 

On  April  2,  2012,  the  registered  address  was  relocated  to  858 Moo  2,  Soi  1C/1  Bangpoo  Industrial  Estate,  T. Bangpoomai,  A. Muang,  Samutprakarn  10280,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Rach  Thongvanit

 

Thai

60

Mr. Rachan  Kuanha

 

Thai

51

Mr. Peeraphan  Jiwapornthip

 

Thai

31

Mr. Kwanchai  Natseth

 

Thai

51

 

 

AUTHORIZED  PERSON

 

Any  two  of  the  above  directors  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Rach  Thongvanit   is  the  President.

He  is  Thai  nationality  with  the  age  of  60  years  old.  

 

Ms. Saowanit  Sirikornkarn  is  the  Purchasing  Manager.

She  is  Thai  nationality.  

 

Ms. Utima  Narkyai  is  the  Accounting  Manager.

She  is  Thai  nationality.  

 

Mrs. Matthana  Horradan  is  the  Human  Resources  & Administration  Manager.

She  is  Thai  nationality.  

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  of  plastic  resins  and  chemicals,  such  as  color  pigment  and  masterbatch,  plastic  compound  and  others  for  electronic  cables & wires  assembly,  film & sheeting  applications,  machine-blow  molding, machine-injection  molding & machine-plastic  extrusion.  

 

PRODUCTION  CAPACITY

 

35,000  tons  per  annum

 

PURCHASE

 

Raw   materials  are  purchased  from  suppliers   both  domestic  and  overseas,  mainly  in  Switzerland,  Republic  of  China,  India  and  Taiwan.

 

MAJOR  SUPPLIERS

 

Nova  Chemical  International  SA.                       :  Switzerland

Salee  Colour  Public  Company  Limited :  Thailand

 

SALES 

 

The   products  are  sold  to  manufactures  and  end-users  both  local   and  overseas,  mainly  in  Vietnam,  Malaysia,  India  and  Sri  Lanka.

 

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  for  the  past  two  years.

 

 

 

 

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Kasikornbank  Public  Co.,  Ltd.

Bank  of  Ayudhya  Public  Co.,  Ltd.

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  currently  employs  approximately  50  staff.  

 

 

LOCATION  DETAILS

 

The  premise  is  owned  for  administrative  office,  factory  and  warehouse  at  the  heading  address.  Premise  is  located  in  industrial  area.

 

 

COMMENT

 

Subject   has  good  business  performance  in  the  year 2012.  In  line with  the  strong  growth of  industrial  sector   has  witnessed  a  significant  improvement  of the subject’s performance.  Increased consumption  of the  products  has  resulted  a  successful  in  its   business operation.

Subject’s  business  remains  upbeat.  

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht.  15,000,000  divided  into  1,500,000  shares  of  Bht.  10    each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.  35,000,000  on August  11,  2009

            Bht.  50,000,000  on December  27,  2011

 

The  latest  registered  capital  was  increased  to  Bht.  50,000,000  divided  into  5,000,000  shares  of  Bht. 10  each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  29,  2013]

 

       NAME

HOLDING

%

 

 

 

Salee  Colour  Public  Company  Limited

Nationality:  Thai

Address     :  100-100/1  Moo  21,  Soi  Teedinthai, 

                     Teparak  Rd.,  T. Bangpleeyai,  A. Bangplee,

                     Samutprakarn 

4,999,998

100.00

Mr. Rach  Thongvanich

Nationality:  Thai

Address     :  44  Huamark,  Bangkapi,  Bangkok 

           1

-

Mr. Thanespol  Mongkolrat

Nationality:  Thai

Address     :  229/3  Sathupradit  Rd.,  Chongnonsi,

                     Yannawa,  Bangkok

           1

-

 

Total  Shareholders  :  3

 

Share  Structure  [as  at  April  29,  2013]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

3

5,000,000

100.00

Foreign

-

-

-

 

Total

 

3

 

5,000,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Ms. Vissuda  Jariyathanakorn  No.  3853


 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2012,  2011  &  2010  were:

          

ASSETS

                                                                                                 

Current Assets

2012

2011

2010

 

 

 

 

Cash  and Cash Equivalents     

10,552,102

8,480,076

18,550,836

Trade  Accounts  and  Other Receivable 

92,469,418

6,627

55,849,335

Short-term Lending

-

10,000,000

-

Inventories     

42,436,129

-

10,540,189

Other  Current  Assets                  

1,615,485

207,753

699,388

 

 

 

 

Total  Current  Assets                

147,073,134

18,694,456

85,639,748

 

Other Receivable

 

6,085,043

 

-

 

-

Fixed Assets

17,027,516

32,346,440

38,395,627

Other  Non - current  Assets                    

517,359

312,618

526,985

 

Total  Assets                 

 

170,703,052

 

51,353,514

 

124,562,360

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

 

Current Liabilities

2012

2011

2010

 

 

 

 

Short-term Loan  from

   Financial Institutions

 

50,560,836

 

15,000,000

 

35,465,088

Trade  Accounts   and  Other  Payable    

67,775,779

130,591

54,102,450

Current  Portion  of  Long-term  Loan

   from  Financial Institution

 

3,960,000

 

-

 

520,284

Other  Current  Liabilities             

558,262

38,779

472,898

 

 

 

 

Total Current Liabilities

122,854,877

15,169,370

90,560,720

 

Long-term  Loan  from 

   Financial Institution,  Net   of 

   Current  Portion

 

 

 

8,040,000

 

 

 

-

 

 

 

674,363

Employee  Benefits  Obligation

414,933

-

-

 

Total  Liabilities            

 

131,309,810

 

15,169,370

 

91,235,083

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  10  par  value 

  authorized,  and  issued  share  capital

  5,000,000  shares  in  2012  & 2011;

  3,500,000  shares  in  2010

 

 

 

50,000,000

 

 

 

50,000,000

 

 

 

35,000,000

 

 

 

 

Capital  Paid                      

38,750,000

38,750,000

35,000,000

Retained Earnings:

  Appropriated for  Statutory Reserve

 

1,000,000

 

1,000,000

 

1,000,000

  Unappropriated                   

[356,758]

[3,565,856]

[2,672,723]

 

Total  Shareholders' Equity

 

39,393,242

 

36,184,144

 

33,327,277

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

170,703,052

 

 

51,353,514

 

 

124,562,360

 

 

PROFIT  &  LOSS  ACCOUNT

 

 

Revenue

2012

2011

2010

 

 

 

 

Sales  and Services  Income

128,154,635

10,515,111

206,263,682

Rental  Income

3,850,000

6,000,000

-

Other  Income                 

1,971,655

871,744

386,755

 

Total  Revenues           

 

133,976,290

 

17,386,855

 

206,650,437

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  and  Services 

112,994,492

10,799,476

182,626,992

Cost  of  Rental

2,798,935

4,940,230

-

Selling  and  Services  Expenses

4,744,376

-

17,258,195

Administrative  Expenses

3,561,194

1,914,469

6,993,098

Loss  on  Disposal  of  Plant  and

   Equipment

 

4,714,941

 

 -

 

-

 

Total Expenses             

 

128,813,938

 

17,654,175

 

206,878,285

 

 

 

 

Profit /[Loss]  before  Financial  Expenses  

5,162,352

[267,320]

[227,848]

Financial  Expenses

[1,953,254]

[625,813]

[1,919,565]

 

 

 

 

Net  Profit / [Loss]

3,209,098

[893,133]

[2,147,413]

 

 

 


 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.20

1.23

0.95

QUICK RATIO

TIMES

0.84

1.22

0.82

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

0.18

0.19

-

TOTAL ASSETS TURNOVER

TIMES

0.02

0.12

-

INVENTORY CONVERSION PERIOD

DAYS

133.77

-

21.07

INVENTORY TURNOVER

TIMES

2.73

-

17.33

RECEIVABLES CONVERSION PERIOD

DAYS

8,766.58

0.40

-

RECEIVABLES TURNOVER

TIMES

0.04

905.39

-

PAYABLES CONVERSION PERIOD

DAYS

213.64

3.03

108.13

CASH CONVERSION CYCLE

DAYS

8,686.71

(2.63)

(87.06)

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

3,007.62

262.33

-

SELLING & ADMINISTRATION

%

92.50

31.91

-

INTEREST

%

50.73

10.43

-

GROSS PROFIT MARGIN

%

472.28

27.45

-

NET PROFIT MARGIN BEFORE EX. ITEM

%

134.09

(4.46)

-

NET PROFIT MARGIN

%

83.35

(14.89)

-

RETURN ON EQUITY

%

8.15

(2.47)

(6.44)

RETURN ON ASSET

%

1.88

(1.74)

(1.72)

EARNING PER SHARE

BAHT

0.83

(0.23)

(0.61)

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.77

0.30

0.73

DEBT TO EQUITY RATIO

TIMES

3.33

0.42

2.74

TIME INTEREST EARNED

TIMES

2.64

(0.43)

(0.12)

 

 

 

 

  

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(35.83)

-

 

OPERATING PROFIT

%

(2,031.15)

17.32

 

NET PROFIT

%

459.31

58.41

 

FIXED ASSETS

%

(32.78)

(15.75)

 

TOTAL ASSETS

%

232.41

(58.77)

 

 


 

ANNUAL GROWTH : ACCEPTABLE

 

An annual sales growth is -35.83%. Turnover has decreased from THB 6,000,000.00 in 2011 to THB 3,850,000.00 in 2012. While net profit has increased from THB -893,133.00 in 2011 to THB 3,209,098.00 in 2012. And total assets has increased from THB 51,353,514.00 in 2011 to THB 170,703,052.00 in 2012.                

                       

PROFITABILITY : IMPRESSIVE

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

472.28

Impressive

Industrial Average

40.70

Net Profit Margin

83.35

Impressive

Industrial Average

5.11

Return on Assets

1.88

Deteriorated

Industrial Average

4.22

Return on Equity

8.15

Impressive

Industrial Average

7.30

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure is 472.28%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s figure is  83.35%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 1.88%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 8.15%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Downtrend

 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.20

Acceptable

Industrial Average

1.72

Quick Ratio

0.84

 

 

 

Cash Conversion Cycle

8,686.71

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.2 times in 2012, decreased from 1.23 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.84 times in 2012, decreased from 1.22 times, by excluding inventory, the company may have problems meeting current liabilities.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 8687 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : ACCEPTABLE

 

 

LEVERAGE RATIO

 

Debt Ratio

0.77

Acceptable

Industrial Average

0.39

Debt to Equity Ratio

3.33

Risky

Industrial Average

0.65

Times Interest Earned

2.64

Impressive

Industrial Average

2.13

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 2.65 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.77 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Downtrend

 

ACTIVITY : RISKY

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

0.18

Deteriorated

Industrial Average

0.38

Total Assets Turnover

0.02

Deteriorated

Industrial Average

0.82

Inventory Conversion Period

133.77

 

 

 

Inventory Turnover

2.73

Acceptable

Industrial Average

5.15

Receivables Conversion Period

8,766.58

 

 

 

Receivables Turnover

0.04

Deteriorated

Industrial Average

2.38

Payables Conversion Period

213.64

 

 

 

 

The company's Account Receivable Ratio is calculated as 0.04 and 905.39 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 decreased from 2011. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 0 day at the end of 2011 to 134 days at the end of 2012. This represents a negative trend. And Inventory turnover has increased from 0 time in year 2011 to 2.73 times in year 2012.

 

The company's Total Asset Turnover is calculated as 0.02 times and 0.12 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Downtrend

Total Assets Turnover                 Downtrend

Inventory Turnover                      Downtrend

Receivables Turnover                  Downtrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.06

UK Pound

1

Rs.102.03

Euro

1

Rs.85.27

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.