MIRA INFORM REPORT

 

 

Report Date :

30.12.2013

 

IDENTIFICATION DETAILS

 

Name :

GUARD CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

11, Shubhlaxmi Housing Society Limited, 1st Floor, Rani Sati Marg, Malad (East), Mumbai – 400097, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013 (Profit and Loss Account)

 

 

Date of Incorporation :

12.10.1993

 

 

Com. Reg. No.:

11-074439

 

 

Capital Investment / Paid-up Capital :

Rs. 2.916 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1993PTC074439

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMG07787D / MUMG08543D / MUMG09438C

 

 

PAN No.:

[Permanent Account No.]

AABCG1619D / AAACG2210R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Paper Tubes and Cores.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 19000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Profit of the company appears to be low during 2013.

 

Balance sheet for the year 2013 is not available with us.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

11, Shubhlaxmi Housing Society Limited, 1st Floor, Rani Sati Marg, Malad (East), Mumbai – 400097, Maharashtra, India

Tel. No.:

91-22-28884603/ 28836443

Fax No.:

91-22-28836443

E-Mail :

guardchemicals@indiatimes.com

guardchemicals@gmail.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Sampat Kumar Narottamlal Kariwala

Designation :

Director

Address :

Shri Durga Dutta CHS, Room 606, Quarry Road, Malad (East), Mumbai – 400097, Maharashtra, India

Date of Birth/Age :

15.09.1946

Date of Appointment :

15.03.2004

DIN No.:

01548185

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17100MH1988PTC047405

SPUN-TEX PRIVATE LIMITED

Director

19/05/1988

19/05/1988

Active

NO

2

U24110MH1993PTC074439

GUARD CHEMICALS PRIVATE LIMITED

Director

15/03/2004

15/03/2004

Active

NO

 

 

Name :

Mr. Ashish Sampat Kariwala

Designation :

Director

Address :

Shri Durga Dutta CHS, Room 606, Quarry Road, Malad (East), Mumbai – 400097, Maharashtra, India

Date of Birth/Age :

29.06.1974

Date of Appointment :

30.04.1996

DIN No.:

01548208

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Sunita Kariwala

 

16100

Ashish Kariwala

 

180100

Sajjan Kumar Kedia

 

500

Gaurishankar S. Loya (Representative of Anant Paper Trading Company)

 

500

Ramsahay Kedia

 

500

Dilip Kedia

 

300

Devkinandan Haritwal

 

2100

Saritadevi R. Chandgolia

 

100

Krishna Kumar Chandgotia

 

100

Sanjay Lath

 

100

Sarla Kariwala

 

26900

N. S. Kariwala

 

18300

Sita Devi Kariwala

 

8000

Kariwala Sampat and Kariwala Sarla

 

34500

Kariwala N. S. and Kariwala Sitadevi

 

3500

 

 

 

Total

 

 

291600

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Paper Tubes and Cores.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Union Bank of India

Malad (East) Branch, Saraf Apartments, Plot No.54, Rani Sati Marg, Malad (East), Mumbai - 400097, Maharashtra, India

 

·         HDFC Bank Limited

 

 

Facilities :

 

SECURED LOANS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loan from LIC

0.400

0.400

Term Loan Bank

0.000

7.824

Hire Purchase Loan

0.000

0.077

SHORT TERM BORROWINGS

 

 

Loan repayable on demand

Union Bank of India (Cash Credit)

17.035

8.684

HDFC (Cash credit)

0.000

0.068

 

 

 

Total

 

17.435

17.053

 

SHORT TERM BORROWINGS

 

I) Cash Credit From Union Bank of India

Secured by hypothecation of stocks of raw material, stock-in-progress, finished goods, packing materials and receivables and the personal guarantee of promoter Directors. Equitable Mortgage of flat owned by Director’s relative

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Singrodia Goyal and Company 

Chartered Accountants

Address :

4A, Kaledonia-HDIL, 2nd Floor, Sahar Road, Near Andheri (East), Mumbai – 400069, Maharashtra, India

Tel. No.:

91-22-66256363

Fax No.:

91-22-66256364

E-Mail :

info@sgco.co.in

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300,000

Equity Shares

Rs. 10/- each

Rs. 3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

291,600

Equity Shares

Rs. 10/- each

Rs. 2.916 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

2.916

2.916

(b) Reserves & Surplus

 

1.866

0.153

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

4.782

3.069

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

13.734

18.937

(b) Deferred tax liabilities (Net)

 

0.542

0.544

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

14.276

19.481

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

17.035

8.752

(b) Trade payables

 

25.547

21.748

(c) Other current liabilities

 

2.160

1.608

(d) Short-term provisions

 

0.420

0.141

Total Current Liabilities (4)

 

45.162

32.249

 

 

 

 

TOTAL

 

64.220

54.799

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

7.608

8.650

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

2.230

1.760

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

9.838

10.410

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

37.699

30.707

(c) Trade receivables

 

15.587

11.002

(d) Cash and cash equivalents

 

0.923

0.682

(e) Short-term loans and advances

 

0.173

1.998

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

54.382

44.389

 

 

 

 

TOTAL

 

64.220

54.799

 

Note: Balance Sheet for the current year i.e.2013 is not available only Profit and Loss account is available.

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

112.617

74.769

89.684

 

 

Other Income

0.000

1.126

1.114

 

 

TOTAL                                     (A)

112.617

75.895

90.798

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

 

52.346

64.154

 

 

Changes in inventories of finished goods, work in progress

 

0.329

(0.123)

 

 

Employee benefits Expenses

 

7.224

9.722

 

 

Other Expenses

 

8.605

9.228

 

 

TOTAL                                     (B)

111.800

68.504

82.981

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(Including Financial and Depreciation Expenses)

7.391

7.817

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

4.257

3.583

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

3.134

4.234

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

1.127

1.327

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

0.817

2.007

2.907

 

 

 

 

 

Less

TAX                                                                  (H)

(0.299)

0.294

0.172

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.116

1.713

2.735

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.83

5.87

9.38

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.99

2.26

3.01

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.73

2.68

3.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

3.13

5.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.42

0.65

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

NA

6.43

9.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

NA

1.20

1.38

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10155423

30/03/2009

10,000,000.00

UNION BANK OF INDIA

MALAD (EAST) BRANCH, 54, SARAF APARTMENTS, R. S. MARG, MALAD (EAST), MUMBAI - 400097, MAHARASHTRA, INDIA

A61101093

2

10055772

18/02/2008 *

29,400,000.00

UNION BANK OF INDIA

MALAD (EAST) BRANCH, 54, SARAF APARTMENTS, R. S. MARG, MALAD (EAST), MUMBAI - 400097, MAHARASHTRA, INDIA

A34325779

3

10056711

24/04/2007

2,003,768.00

UNION BANK OF INDIA

MALAD (EAST) BRANCH, 54, SARAF APARTMENTS, R. S. MARG, MALAD (EAST), MUMBAI - 400097, MAHARASHTRA, INDIA

A16791220

4

10123375

31/03/2011 *

15,000,000.00

UNION BANK OF INDIA

MALAD (EAST) BRANCH, 54, SARAF APARTMENTS, R. S. MARG, MALAD (EAST), MUMBAI - 400097, MAHARASHTRA, INDIA

B12861050

5

90215702

30/10/2000

375,000.00

UNION BANK OF INDIA

MALAD (EAST) BRANCH, 54, SARAF APARTMENTS, R. S. MARG, MALAD (EAST), MUMBAI - 400097, MAHARASHTRA, INDIA

-

6

90213239

31/03/2011 *

15,000,000.00

UNION BANK OF INDIA

MALAD (EAST) BRANCH, 54, SARAF APARTMENTS, R. S. MARG, MALAD (EAST), MUMBAI - 400097, MAHARASHTRA, INDIA

B12860995

7

90215609

30/10/2000 *

1,200,000.00

UNION BANK OF INDIA

MALAD (EAST) BRANCH, 54, SARAF APARTMENTS, R. S. MARG, MALAD (EAST), MUMBAI - 400097, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans from Other

2.635

5.845

Loans from financial institution

5.936

0.000

Loans tom Director and Relative

4.763

4.791

 

 

 

Total

 

13.334

10.636

 

 

FIXED ASSETS:

 

·         Factory Building

Plant and Machinery

Vehicles

Computers

Furniture and Fixture

Office Equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.06

UK Pound

1

Rs. 102.03

Euro

1

Rs. 85.27

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.