MIRA INFORM REPORT

 

 

Report Date :

31.12.2013

 

IDENTIFICATION DETAILS

 

Name :

MOHANA COTTON GINNING PRIVATE LIMITED

 

 

Registered Office :

D.No.3-153, Garapadu (Post), Vatticherukuru (Mandal), Guntur District, Guntur- 522017, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.03.2013

 

 

Com. Reg. No.:

01-086614

 

 

Capital Investment / Paid-up Capital :

Rs. 51.100 Millions

 

 

CIN No.:

[Company Identification No.]

U17291AP2013PTC086614

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Processor and Exporter of Raw Cotton

 

 

No. of Employees :

65 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 280000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a successor of partnership concern established in the year October, 2010 as “Mohana Cotton Ginning”.

 

Later on March 26, 2013 it got converted into private limited company.

 

Mr. Vinayak, Chief executive officer provided complete information and confirmed about the conversion of legal status.

 

As per previous, the subject has performed on an average basis concern and has achieved a decent profitability during 2012.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term rating = B

Rating Explanation

High risk of default regarding timely servicing of financial obligations. 

Date

05.03.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vinayak

Designation :

Chief Executive Officer

Contact No.:

91-08790911151

Date :

26.12.2013

 

 

LOCATIONS

 

Registered Office  / Factory / Admin / Warehouse :

D.No.3-153, Garapadu (Post), Vatticherukuru (Mandal), Guntur District, Guntur- 522017, Andhra Pradesh, India

Tel. No.:

91-863-2287516

Mobile No.:

91-08790911151 (Mr. Vinayak)

Fax No.:

91-863-2287518

E-Mail :

vinay@mohanaginning.com

Website :

www.mohanaginning.com 

Area :

4 Acres

Location :

Owned

 

 

DIRECTORS

 

As on 26.03.2013

 

Name :

Mrs. Banda Shobha

Designation :

Director

Address :

D.No. 3-318, Vijayalakshmipuram, Bapatla  - 522101, Andhra Pradesh, India 

Date of Birth/Age :

19.071979

Qualification :

MBA

Date of Appointment :

05.04.2013

DIN No.:

06475958

 

 

Name :

Mr. Subrahamanyam Amuendi

Designation :

Managing Director

Address :

House No. 1-28-8, Abbaraju Vari Street, Nazar Peta, Ward No. 9, Tenali -523001, Andhra Pradesh India 

Date of Birth/Age :

01.06.1950

Date of Appointment :

05.04.2013

DIN No.:

06423240

 

 

Name :

Mr. Naga Manjulatha Bhargavi Pitchoonoori

Designation :

Whole-Time Director

Address :

D. No. 2-81, 82, Flat. No. 507, Adarsh Grand Residency, Chaitanyapuri, Hyderabad – 500060, Andhra Pradesh, India 

Date of Birth/Age :

23.08.1983

Date of Appointment :

05.04.2013

DIN No.:

06475964

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinayak

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.03.2013

 

Names of Shareholders

 

No. of Shares

Banda Shoda

 

284100

Manda Vijaya Prasad

 

27850

Pathan Khadar

 

38420

Komaravolu Naga Manju Lalitha

 

32280

Pitchoonoori Naga Indira Priyadarsini

 

33890

Ammundi Subrahamanyam

 

16200

Mopidevi Aruna

 

28820

Y.V. Ramana Rao

 

27890

Kola Syam Badu

 

21550

Total

 

511000

 

As on 30.03.2013

 

Names of Allottee

 

No. of Shares Allotted

Banda Shoda

 

45000

Komaravolu Naga Manju Lalitha

 

35000

Mopidevi Aruna

 

6600

Ammundi Subrahamanyam

 

40000

Kola Syam Badu

 

5600

Manda Vijaya Prasad

 

6600

Pitchoonoori Naga Indira Priyadarsini

 

36000

Pathan Khadar Khan

 

7500

Y. venkata Ramana Rao

 

6500

Shakunthala Maniyar

 

100

I. Basavaiah

 

100

Total

 

189000

 

 

BUSINESS DETAILS

 

Line of Business :

Processor and Exporter of Raw Cotton

 

 

Exports :

 

Products :

Finished Cotton

Countries :

·         Bangladesh

·         Pakistan

·         China

 

 

Terms :

 

Selling :

L/C / Cash / Credit (10 to 15 Days)

 

 

Purchasing :

Cash / Credit (10 to 15 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Sri Sai Vijay Laxmi Catton Mills

 

 

Customers :

Manufacture

 

·         Kohinoor Trxtile Mill, Pakistan

 

 

No. of Employees :

65 (Approximately)

 

 

Bankers :

·         Axis Bank, New Center Branch, Guntur, Andhra Pradesh, India

·         State Bank of India, Commercial Bank, Gunter, Andhra Pradesh, India

 

 

Facilities :

Total Facility Rs.115.000 Millions (From State Bank of India)

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

CTI Veera Baba And Company

Chartered Accountants

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.100/- each

Rs.75.000 Millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700000

Equity Shares

Rs.100/- each

Rs.70.000 Millions

 

 

 

 

 

MOHANA COTTON GINNING (Partnership Firm)

 

Partner’s Fixed Capital

Particular

 

Rs. In Millions

Banda Shoda

 

28.410

Manda Vijaya Prasad

 

2.785

Pathan Khadar

 

3.842

Komaravolu Naga Manju Lalitha

 

3.228

Pitchoonoori Naga Indira Priyadarsini

 

3.389

Ammundi Subrahamanyam

 

1.620

Mopidevi Aruna

 

2.882

Y.V. Ramana Rao

 

2.789

Kola Syam Badu

 

2.155

Total

 

51.100

 

Partner’s Current Capital

Particular

 

Rs. In Millions

Banda Shoda

 

5.165

Komaravolu Naga Manju Lalitha

 

3.958

Mopidevi Aruna

 

0.598

Ammundi Subrahamanyam

 

4.304

Kola Syam Badu

 

0.518

Manda Vijaya Prasad

 

0.587

Pitchoonoori Naga Indira Priyadarsini

 

4.244

Pathan Khadar Khan

 

0.702

Y.V. Ramana Rao

 

0.587

Total

 

20.663

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

MOHANA COTTON GINNING (Partnership Firm)

 

SOURCES OF FUNDS

 

 

 

31.03.2013

SHAREHOLDERS FUNDS

 

 

 

1] Partner’s Fixed Capital

 

 

51.100

2] Partner’s Current Capital

 

 

20.663

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

71.763

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

134.280

2] Unsecured Loans

 

 

28.400

TOTAL BORROWING

 

 

162.680

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

234.443

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

102.836

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

63.830

 

Sundry Debtors

 

 

88.713

 

Cash & Bank Balances

 

 

19.991

 

Other Current Assets

 

 

9.585

 

Loans & Advances

 

 

0.804

Total Current Assets

 

 

182.923

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

49.721

 

Other Current Liabilities

 

 

1.206

 

Provisions

 

 

0.389

Total Current Liabilities

 

 

51.316

Net Current Assets

 

 

131.607

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

234.443

 

 


PROFIT & LOSS ACCOUNT

MOHANA COTTON GINNING (Partnership Firm)

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

608.131

770.197

317.359

 

 

Other Income

43.568

9.857

5.422

 

 

TOTAL                        

651.699

780.054

322.781

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Good Sold

565.140

758.764

301.846

 

 

AMC Paid

1.114

0.000

0.000

 

 

Commission and Brokerage

2.977

2.225

1.051

 

 

Debit Note

4.584

0.822

2.826

 

 

Freight

8.601

0.000

0.000

 

 

Salaries and Other Benefits

2.615

0.028

0.373

 

 

Power and Fuel

15.612

0.000

0.000

 

 

VAT Paid

17.329

0.000

0.000

 

 

Other Expenses

19.150

15.399

15.530

 

 

TOTAL                        

637.122

777.238

321.626

 

 

 

 

 

 

PROFIT BEFORE DEPRECIATION AND AMORTISATION

14.577

2.816

1.155

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

10.831

0.403

0.138

 

 

 

 

 

 

NET PROFIT

3.746

2.413

1.017

 

Expected Sales (2013-14) : Rs. 750.000 Millions

 

The above information has been parted by Mr. Vinayak

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.62

0.31

0.32

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.62

0.31

0.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.31

NA

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

NA

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.27

NA

NA

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.56

NA

NA

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business                                                        

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

TRADE REFERENCES

 

·         Sri Sai Vijay Laxmi Catton Mills

·         Kohinoor Trxtile Mill, Pakistan

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.00

UK Pound

1

Rs.102.17

Euro

1

Rs.85.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.