MIRA INFORM REPORT

 

 

Report Date :

31.12.2013

 

IDENTIFICATION DETAILS

 

Name :

PRATISHTHAN ALLOYS PRIVATE LIMITED

 

 

Registered Office :

Anukrupa, 28 Ventatesh Nagar, Rjalna Road, Aurangabad – 431005, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.08.1991

 

 

Com. Reg. No.:

11-063104

 

 

Capital Investment / Paid-up Capital :

Rs.40.950 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1991PTC063104

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of spare parts used in pulp making industries.

 

 

No. of Employees :

Information declined by management

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 390000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Management has filed the latest financials of 2013 with the government department, but the same are not available with us.

 

As per available record, the company is performing well and possesses an average financial profile during 2012.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

  The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Jipra

Designation :

Accounts Officer

Contact No.:

91-240-2339237

Date :

30.12.2013

 

 

LOCATIONS

 

Registered Office / Corporate Office:

Anukrupa, 28 Ventatesh Nagar, Rjalna Road, Aurangabad – 431005, Maharashtra, India

Tel. No.:

91-240-2339234-37

Fax No.:

91-240-2332944

E-Mail :

nitinsharma00@gmail.com

info@parasonglobal.com

 

 

Factory:

EL-40, MIDC Industrial Area, Chikalthana, Aurangabad – 431210, Maharashtra, India

 

 

Corporate Office:

Located at

 

·         Secunderabad

·         Ghaziabad- Delhi

·         Vapi

·         Nagpur

·         Coimbatore

·         Kolkata

·         Rajahmundry

·         Ahmedabad

·         Shimoga

 

 

DIRECTORS

 

As on 02.09.2013

 

Name :

Mr. Champalal Phulchand Desarda

Designation :

Director

Address :

Paras, 32 Vidyaniketan Colony Jalna Road, Aurangabad – 431001, Maharashtra, India

Date of Appointment :

27.09.1996

DIN No.:

00526969

 

 

Name :

Mr. Shekhar Champalal Dessarda

Designation :

Director

Address :

Paras, 32 Vidyaniketan Colony Jalna Road, Aurangabad – 431001, Maharashtra, India

Date of Appointment :

26.09.1996

DIN No.:

00527675

 

 

Name :

Shilpa Amitkumar Dugar

Designation :

Director

Address :

C 001, Deffdil, Rajeha Enclave, Race Cource Road, Coimbatore – 641018, Tamilnadu, India

Date of Appointment :

28.08.1991

DIN No.:

00317971

 

 

Name :

Sapna Hemant Dugad

Designation :

Director

Address :

2, Suyojana Apartment, Vise Mala, Canada Corner, Nasik – 422005, Maharashtra, India

Date of Appointment :

06.01.2003

DIN No.:

00317774

 

 

KEY EXECUTIVES

 

Name :

Mr. Jipra

Designation :

Accounts Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 02.09.2013

 

Names of Shareholders

 

No. of Shares

Champalal Phulchand Desarda

 

438750

Prabahs Champalal Desarda

 

663750

Shilpa Amitkumar Dugar

 

765

Shekhar Champalal Desarda

 

1555650

Sunita Shekhar Desarda

 

342710

S S Utensils Manufacturing Private Limited, India

 

300000

Kishor Shekhar Desarda

 

187485

Sunmoon Sleevs Private Limited, India

 

920000

Madhur Shekhar Desarda

 

307500

Parason Machinery (India) Private Limited, India

 

106840

Shekhar Champalal Desarda (HUF)

 

250800

Shekhar Champalal Desarda (HUF)

 

240750

 

 

 

Total

 

5315000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 02.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of spare parts used in pulp making industries.

 

PRODUCTION STATUS

 

Particulars

31.03.2012

Licensed Capacity

Not Applicable

Installed Capacity

600 Tons P.A.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         Union Bank of India, Aurangabad Main Branch, 11, Krupa, Jijamata Colony Road, Paithan Gate, Aurangabad - 431001, Maharashtra, India

·         State Bank of India, Industries Finance Branch, Aurangabad, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Term loans from banks

6.099

7.002

Short-term borrowings

 

 

Loans repayable on demand from banks

21.968

14.914

Total

28.067

21.916

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khandelwal Jain and Company

Chartered Accountants

Address :

108-112, 1st Floor, City Pride Building, Jalna Road, Near Mondha Naka Signal, Aurangabad – 431001, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFK0985C

 

 

Firms and Companies where Key Management Personnel/Their relative exercise significance influence:

·         Pratishthan Alloy Castings

·         Parason Machinery (India) Private Limited

·         Sunmoon Sleeves Private Limited

·         Parason Machinery (India) Private Limited.- III

·         S S Utensils Manufacturing Private Limited, India

·         CIN: U27200MH1984PTC033989

·         Madhur Baneficial Trust

 

 

CAPITAL STRUCTURE

 

As on 02.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5315000

Equity Shares

Rs.10/- each

Rs. 53.150 Millions

 

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4095000

Equity Shares

Rs.10/- each

Rs. 40.950 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

40.950

40.950

(b) Reserves & Surplus

 

45.009

30.130

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

12.200

0.000

Total Shareholders’ Funds (1) + (2)

 

98.159

71.080

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

18.080

19.600

(b) Deferred tax liabilities (Net)

 

6.056

6.112

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

24.136

25.712

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

21.968

14.914

(b) Trade payables

 

29.522

21.008

(c) Other current liabilities

 

3.992

6.142

(d) Short-term provisions

 

0.632

3.204

Total Current Liabilities (4)

 

56.114

45.268

 

 

 

 

TOTAL

 

178.409

142.060

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

48.844

56.051

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

27.276

6.254

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

7.099

7.099

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

1.105

1.373

(e) Other Non-current assets

 

1.301

0.760

Total Non-Current Assets

 

85.625

71.537

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

51.352

27.474

(c) Trade receivables

 

17.727

28.183

(d) Cash and cash equivalents

 

16.326

1.177

(e) Short-term loans and advances

 

7.229

13.025

(f) Other current assets

 

0.150

0.664

Total Current Assets

 

92.784

70.523

 

 

 

 

TOTAL

 

178.409

142.060

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

40.950

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

15.397

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

56.347

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

8.206

2] Unsecured Loans

 

 

12.869

TOTAL BORROWING

 

 

21.075

DEFERRED TAX LIABILITIES

 

 

6.259

 

 

 

 

TOTAL

 

 

83.681

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

34.389

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

7.104

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
20.620

 

Sundry Debtors

 
 
25.545

 

Cash & Bank Balances

 
 
18.620

 

Other Current Assets

 
 
1.470

 

Loans & Advances

 
 
3.667

Total Current Assets

 
 
69.922

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
24.925

 

Other Current Liabilities

 
 
2.809

 

Provisions

 
 
0.000

Total Current Liabilities

 
 
27.734

Net Current Assets

 
 
42.188

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

83.681

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Turnover

179.461

162.762

132.765

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

24.021

25.470

13.931

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

2.945

2.830

2.626

 

 

 

 

 

 

PROFIT BEFORE TAX

21.075

22.640

11.304

 

 

 

 

 

 

ADJUSTMENT RELATING TO PREVIOUS YEAR

--

--

0.332

 

 

 

 

 

 

INCOME TAX FOR THE YEAR                                      

6.501

7.859

0.000

 

 

 

 

 

 

INCOME TAX FOR EARLIER YEARS

0.358

0.193

0.000

 

 

 

 

 

 

DEFERRED TAX LIABILITY / (ASSETS) FOR CURRENT YEAR

(0.056)

(0.146)

(0.023)

 

 

 

 

 

 

PROFIT AFTER TAX

14.879

14.732

7.258

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

0.047

(2.710)

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

              Transfer to General Reserve

NA

14.700

4.500

 

BALANCE CARRIED TO THE B/S

NA

0.079

0.047

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.63

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

14.63

17.59

10.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.32

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.41

0.49

0.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.65

1.56

2.52

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2012

31.03.2011

31.03.2010

 

(Rs. In Millions)

Current maturities of long-term debt

0.000

0.000

NA

 

 

 

 

Total

0.000

0.000

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS

 

The performance of the Company during the year has been satisfactory. During this year, the turnover of the Company increased to Rs. 179.461 Millions from Rs. Rs.162.762 Millions for the previous year.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Other loans and advances

11.981

12.598

Total

11.981

12.598

 

CONTINGENT LIABILITIES:

(Rs. in millions)

PARTICULARS

31.03.2012

Bank guarantees outstanding

0.760

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipment’s


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.00

UK Pound

1

Rs.102.17

Euro

1

Rs.85.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.