MIRA INFORM REPORT

 

 

Report Date :

30.12.2013

 

IDENTIFICATION DETAILS

 

Name :

UMW DONGSHIN MOTECH PRIVATE LIMITED (w.e.f. 19.11.2009 )

 

 

Formerly Known As :

DONGSHIN MOTECH PRIVATE LIMITED

 

 

Registered Office :

Plot No.A-19, Talegaon Industrial Area, Village Navlakhumbre, Taluka Maval, Pune – 410 507, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.04.2007

 

 

Com. Reg. No.:

11-133046

 

 

Capital Investment / Paid-up Capital :

Rs.604.139 millions

 

 

CIN No.:

[Company Identification No.]

U29255PN2007PTC133046

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEU06667D

 

 

PAN No.:

[Permanent Account No.]

AACCD5858L

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Subject is engaged in manufacturing of automobile components and engineering components.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1139000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of MK Automotive Industries Limited, Malaysia. It is an established company having moderate track record.

 

The management has failed to file its financial with Government Department for the year 2013.

 

As per available financial of 2012, there appears huge accumulated losses recorded by the company. Profitability of the company seems to be under pressure.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Gupta

Designation :

General Manager (Finance)

Contact No.:

91-2114-306041

Date :

28.12.2013

 

 

LOCATIONS

 

Registered Office :

Plot No.A-19, Talegaon Industrial Area, Village Navlakhumbre, Taluka Maval, Pune – 410 507, Maharashtra

Tel. No.:

91-20-26608813

91-2114-306035/ 306041

Fax No. :

91-2114-306010

E-Mail :

hinge@umwdongshin.com

hinge@dst-india.com

millind@dst-india.com

amol.mule79@yahoo.com

amol.mule@dst-india.com

Website :

http://www.umwdongshin.com

 

 

Factory :

Talegaon, MIDC, Pune, Maharashtra, India

 

 

DIRECTORS

 

AS ON 25.09.2012

 

Name :

Mr. Choon Woo Lim

Designation :

Director

Address :

1104-215, Shin Gaegeum Ld Apartment, Gaegeum, Jinju Busan, Korea 614811

Date of Birth/Age :

06.12.1964

Qualification :

Graduate

Date of Appointment :

16.04.2007

DIN No.:

01381510

 

 

Name :

Mr. Muthukumar Ayarpadde

Designation :

Additional Director

Address :

No.66, Jalan Setiajaya Bukit Damansara, Kualalumpur, Malaysia - 50490

Date of Birth/Age :

13.07.1972

Qualification :

Graduate

Date of Appointment :

27.07.2007

DIN No.:

01799039

 

 

Name :

Mr. Jong Soo Rhee

Designation :

Director

Address :

596 (20/5), 105 401, Singaegeum LG Aptartment,105 401, 596 (20/5), Gaegeum Dong Busanjin – GU, Busari Metropolitan, Korea 614113

Date of Birth/Age :

04.12.1965

Qualification :

Graduate

Date of Appointment :

27.07.2007

DIN No.:

02483978

 

 

Name :

Mr. Syed Hisham Bin Syed Wazir

Designation :

Director

Address :

No.1, Jalan USJ, 18/7, UEP Subang Jaya, Selangor-47630, Malaysia

Date of Birth/Age :

26.06.1954

Qualification :

Graduate

Date of Appointment :

06.10.2010

DIN No.:

03281121

 

 

Name :

Megat Shahrul Azmir Bin Nordin

Designation :

Director appointed in casual vacancy

Address :

No.38, Jalan Teratak U8/95A, Bukit Jelutong, Shah Alam, Selangor Darul Ehsan, Malaysia 40150

Date of Birth/Age :

12.04.1970

Date of Cessation :

24.03.2012

DIN No.:

05237306

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2012

 

Names of Shareholders

 

No. of Shares

Dongshin Motech Company Limited, Korea

24165560

MK Automotive Industries Limited, Malaysia

53111480

Total

77277040

 

AS ON 25.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of automobile components and engineering components.

 

 

Products :

Item Code No. (ITC Code)

8708

Product Description

Rail ASM-RF INR

FRT SI-LH (Old)/ Rail ASM-RF INR

RR SI, LH/ RAIL ASM-RF INR

RR SI, RH/ Panel ASM RF-RR INR/ Panel Sill Inner Front LH/ Panel Sill Inner Front RH/ Cover Plate Cross

MBR Rack and Pinion

 

PRODUCTION STATUS (AS ON 31.03.2010):

 

Group of Machines

Activity

Unit

Licensed Capacity

Annual Installed Capacity

Actual Production

Strokes

Strokes

1200 T Tandem Press Line

Sheet Metal Pressing

Nos.

NA

1584000

242000

250 T Medium Press Line

Sheet Metal Pressing

Nos.

NA

2640000

286000

150 T Small Press Line

Sheet Metal Pressing

Nos.

NA

3168000

506000

250 T Auto Blanking Line

Sheet Metal Pressing

Nos.

NA

4224000

814000

Assly Weld Shop

Welding

Nos.

NA

1512000

198000

 

 

GENERAL INFORMATION

 

Customers :

·         General Motors India

·         Volkswagen /Skoda India

·         Tata Motors

·         Mahindra and Mahindra

·         Benteler Automotive

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Standard Chartered Bank, Crescenzo, Plot No.C-38 and 39, G Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

510.095

577.397

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

221.710

157.166

Loans repayable on demand from others

250.000

0.000

Total

981.805

734.563

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SNDA and Associates

Chartered Accountants

Address :

2, Alankar Apartments, S No.26/14, Shivajinagar, Near Sakhar Sankul, Pune -  411 005, Maharashtra, India

PAN No.:

ABLFS4120K

 

 

Holding Company :

MK Automotive Industries Limited, Malaysia

 

 

Associate :

Dongshin Motech Company Limited, Korea

 

 

Other Related Parties :

·         UMW Oilfield International (L) Limited, Malaysia

·         UMW Corporation SDN. BHD., Malaysia

 

 

CAPITAL STRUCTURE

 

AS ON 25.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

77277040

Equity Shares

Rs.10/- each

Rs.772.770 millions

 

 

 

 

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

75000000

Equity Shares

Rs.10/- each

Rs.750.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

60413900

Equity Shares

Rs.10/- each

Rs.604.139 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

604.139

500.000

(b) Reserves & Surplus

 

(413.200)

(109.413)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

93.726

1.718

Total Shareholders’ Funds (1) + (2)

 

284.665

392.305

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

790.045

916.053

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

10.344

10.652

(d) Long-term provisions

 

5.335

0.921

Total Non-current Liabilities (3)

 

805.724

927.626

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

471.710

157.166

(b) Trade payables

 

130.034

20.075

(c) Other current liabilities

 

184.679

164.055

(d) Short-term provisions

 

0.919

0.919

Total Current Liabilities (4)

 

787.342

342.215

 

 

 

 

TOTAL

 

1877.731

1662.146

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1242.195

1199.346

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

200.865

155.055

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1443.060

1354.401

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

109.033

156.350

(c) Trade receivables

 

317.115

51.074

(d) Cash and cash equivalents

 

6.761

6.356

(e) Short-term loans and advances

 

1.762

93.965

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

434.671

307.745

 

 

 

 

TOTAL

 

1877.731

1662.146

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

306.336

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

1.925

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

308.261

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

982.664

2] Unsecured Loans

 

 

22.490

TOTAL BORROWING

 

 

1005.154

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

1313.415

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1100.549

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
24.157

 

Sundry Debtors

 
 
193.256

 

Cash & Bank Balances

 
 
5.869

 

Other Current Assets

 
 
110.864

 

Loans & Advances

 
 
7.850

Total Current Assets

 

 

341.996

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
28.216

 

Other Current Liabilities

 
 
99.252

 

Provisions

 
 
1.662

Total Current Liabilities

 

 

129.130

Net Current Assets

 
 
212.866

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1313.415

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

756.340

227.815

90.780

 

 

Other Income

 

 

 

 

 

TOTAL                                    

756.340

227.815

90.780

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

1060.126

281.240

74.754

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

1060.126

(including depreciation)

281.240

74.754

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

(55.351)

16.026

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

55.988

14.149

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(303.786)

(111.339)

1.877

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

(0.048)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(303.786)

(111.339)

1.925

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.964

Nil

Nil

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

29.986

 

 

Capital Goods

NA

NA

249.234

 

TOTAL IMPORTS

NA

NA

279.220

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(5.49)

(2.39)

0.06

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2011

31.03.2010

PAT / Total Income

(%)

(40.17)

(48.87)

2.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(16.18)

(6.70)

0.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.07)

(0.28)

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.43

2.74

3.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.55

0.90

2.65

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Current maturities of long-term debt:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Current maturities of long-term debt

124.835

81.712

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Passport No of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from others

279.950

338.656

Total

279.950

338.656

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10331048

10/12/2011

50,000,000.00

STANDARD CHARTERED BANK

CRESCENZO, PLOT NO.C-38 AND 39, G BLOCK, BANDRA KURLA COMPLEX, BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

B30335814

2

10212441

07/04/2010

750,000,000.00

STANDARD CHARTERED BANK

90, M G ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A83132480

3

10193446

30/12/2009

705,000,000.00

STANDARD CHARTERED BANK

90, M G ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A76323880

4

10190443

14/05/2011 *

311,740,000.00

STANDARD CHARTERED BANK

CRESCENZO, 3A/F, PLOT NO.C-38 & 39, G BLOCK, BANDRA KURLA COMPLEX, BANDRA, MUMBAI, MAHARASHTRA - 400051, INDIA

B16063943

5

10150524

20/03/2009

195,000,000.00

STANDARD CHARTERED BANK

90, M.G. ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A59839340

 

* Date of charge modification

 

Note:

The Registered office of the company has been shifted from No.29, Devadi Street, Mylapore Chennai – 600 004, Tamilnadu, India to the present address w.e.f. 23.10.2008.

 

CORPORATE INFORMATION:

 

Subject is a company engaged in manufacturing of automobile components and engineering components. It was incorporated in India as a Private Limited Company on April 16, 2007.

 

BUSINESS:

 

The Company has set up a state of the Art facility for production of Automobile body parts to be supplied to automobile manufacturers. The factory is set up at Talegaon MIDC near Pune. The Company currently supplies to General Motors India mainly.

 

OPERATIONS AND FUTURE PROSPECTS:

 

The year 2011-12 is the third year of operations. During the financial year 2011-12 sales including other income amounted to Rs.756.340 millions as compared to Rs.227.815 millions in the previous financial year 2010-11 showing a substantial growth of around 232%. Since the Company is still in the stage of development, there is a loss of Rs.303.786 millions in the books of accounts of the Company for the year ended on 31st March 2012 and the accumulated loss as on 31st March 2012 amounted to Rs.413.200 millions. However the Board of Directors are confident that there is enough potential for growth and with aggressive marketing and business development, the Company should emerge from this loss in the coming couple of years.

 

SUBSIDIARY OF MK AUTOMOTIVE INDUSTRIES LIMITED, MALAYSIA:

 

The Company does not have any subsidiary company. The Company is a subsidiary of MK Automotive Industries Limited, Malaysia, which is in turn the subsidiary of UMW Corporation Sdn Bhd, Malaysia.

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

 


 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.05

UK Pound

1

Rs.102.03

Euro

1

Rs.85.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.