MIRA INFORM REPORT

 

 

Report Date :

01.02.2013

 

IDENTIFICATION DETAILS

 

Name :

MEGA FINE PHARMA PRIVATE LIMITED

 

 

Registered Office :

Sethna Building, 4th Floor, 55, Maharshi Carve Road, Marine Lines, Mumbai-400002, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.08.1995

 

 

Com. Reg. No.:

11-092028

 

 

Capital Investment / Paid-up Capital :

Rs.16.209 Millions

 

 

CIN No.:

[Company Identification No.]

U24239MH1995PTC092028

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Active Pharmaceutical Ingredients (APIs) and Advanced Intermediates.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Latest financial i.e. 2011-12 are missing from the government department. However, from the previous record it seems that the company is performing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BBB Long Term (upgraded from BBB-)

Rating Explanation

The moderate credit quality. It carry higher than average credit risk.

Date

March 2012

 

Rating Agency Name

ICRA

Rating

A3+ Short Term (Upgraded from A3)

Rating Explanation

The moderate credit quality. It carry higher credit risk.

Date

March 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nilesh

Designation :

Accounts Department

Contact No.:

91-22-22090666

Date :

01.02.2013

 

 

LOCATIONS

 

Registered Office :

Sethna Building, 4th Floor, 55, Maharshi Carve Road, Marine Lines, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-61461111/ 26302513/ 22090666

Fax No.:

91-22-61461109

E-Mail :

info@megafine.in

ranjanamimani@yahoo.com

accounts.mumbai@megafine.in

dhilen.gandhi@megafine.in

Website :

www.megafine.in

Location :

Owned

 

 

Nashik Site:

31-35 and 48-51/201 Lakhmapur, Dindori, Nashik - 422202, Maharashtra, India

Tel. No.:

91-2557-250121

Fax No.:

91-2557-250586

E-Mail :

admin.nashik@megafine.in

 

 

Vapi Site:

911, 3rd Phase, GIDC, Vapi - 396195, Gujarat, India

Tel. No.:

91-260-2400685

Fax No.:

91-260-2424622

E-Mail :

admin.vapi@megafine.in

 

 

DIRECTORS

 

As on: 28.09.2012

 

Name :

Mr. Ashok Kirtilal Jhaveri

Designation :

Director

Address :

193/B, Heera Panna, Bhulabhai Desai Road, Haji Ali, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

23.03.1953

Date of Appointment :

22.08.1995

Din No.:

00187516

 

 

Name :

Mr. Shailesh Jethmal Sanghvi

Designation :

Director

Address :

801, Jogani Apartments, 29-B, Dongarshi Road, Walkeshwar, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

20.08.1968

Date of Appointment :

22.08.1995

Din No.:

00194775

 

 

Name :

Mr. Hasmukh Purshottam Gandhi

Designation :

Director

Address :

Flat No. 82, Tower-A, Kalpataru Residency, Opposite Cine Planet, Sion (East), Mumbai - 400022, Maharashtra, India

Date of Birth/Age :

08.08.1951

Date of Appointment :

14.04.2000

Din No.:

00193181

 

 

KEY EXECUTIVES

 

Name :

Mr. Nilesh

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

Ashok Kirtilal Jhaveri

 

428551

Rupal Ashok Jhaveri

 

55882

Kunal Ashok Jhaveri

 

55882

Hasmukh Purshottam Gandhi

 

324247

Meeta Hasmukh Gandhi

 

54014

Arun Purshottam Gandhi

 

54022

Dharmesh Purshottam Gandhi

 

54010

Prafulchandra Gamanlal Soni

 

54022

Shailesh Jethmal Sanghvi

 

327520

Meena Shailesh Sanghvi

 

65470

Neena Mukesh Sanghvi

 

65478

Kamala Jethmal Sanghvi

 

81847

 

 

 

Total

 

1620945

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2012

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

96.67

Other top fifty shareholders

 

3.33

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Active Pharmaceutical Ingredients (APIs) and Advanced Intermediates.

 

 

Exports :

 

Products :

  • Finished Goods

Countries :

  • USA
  • European Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

  • State Bank of India, Backbay Reclamation Branch, Raheja Chambres, Ground , Floor, Free Press Journal Marg, Nariman Point, Mumbai - 400021, Maharashtra, India
  • Canara Bank, Vithalwadi,, Kalbadavi, Mumbai - 400002, Maharashtra, India
  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India
  • Canara Bank, Overseas Branch, Dalamal Tower, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on 31.03.2011

As on 31.03.2010

Cash credit State Bank of India

14.770

37.687

Packing credit A/c State Bank of India

111.790

46.492

Term loan State Bank of India

116.234

80.075

Bank overdraft from State Bank of India (Nashik)

[Secured first charge against assets of Nashik and Vapi including land, factory building, plant and machinery and floating charge on all other assets of both the unit and directors personal guarantee.]

2.807

7.977

Cash credit State Bank of India

[Secured by first charge against assets of Nashik and Vapi unit including land, factory building, plant and machinery and floating charge on all other assets of both the unit and directors personal guarantee.]

3.926

3.008

Vaishav Co-operative Credit Society

0.074

0.000

 

 

 

Total

249.601

175.239

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jain Ambavat and Associates

Chartered Accountants

Address :

302, Niranjan, 99, Marine Drive, Mumbai - 400002, Maharashtra, India

Tel. No.:

91-22-43473635/ 40/ 22817463/ 22820549

Pan No.:

AAAFJ1780E

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued & Subscribed

No. of Shares

Type

Value

Amount

 

 

 

 

1620945

Equity Shares

Rs.10/- each

Rs.16.209 Millions

 

 

 

 

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1620945

Equity Shares

Rs.10/- each

Rs.16.209 Millions

 

 

 

 

 

Note: Out of the above, 420905 shares are issued for consideration other than cash in pursuance of the scheme of merger and demerger.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

16.209

16.209

16.209

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

326.832

281.958

263.640

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

343.041

298.167

279.849

LOAN FUNDS

 

 

 

1] Secured Loans

249.601

175.239

225.564

2] Unsecured Loans

60.000

70.000

67.371

TOTAL BORROWING

309.601

245.239

292.935

DEFERRED TAX LIABILITIES

1.521

5.284

14.298

 

 

 

 

TOTAL

654.163

548.690

587.082

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

316.433

293.324

316.868

Capital work-in-progress

6.698

27.920

0.000

 

 

 

 

INVESTMENT

1.216

1.217

1.217

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

162.442

133.110

81.625

 

Sundry Debtors

242.365

124.022

184.212

 

Cash & Bank Balances

12.791

11.796

23.577

 

Other Current Assets

85.826

75.044

60.783

 

Loans & Advances

0.000

0.000

0.000

Total Current Assets

503.424

343.972

350.197

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

153.642

97.384

 

Other Current Liabilities

1.571

20.579

81.642

 

Provisions

18.395

0.000

 

Total Current Liabilities

173.608

117.963

81.642

Net Current Assets

329.816

226.009

268.555

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.220

0.442

 

 

 

 

TOTAL

654.163

548.690

587.082

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

944.116

655.504

701.342

 

 

Other Income

7.831

12.629

NA

 

 

TOTAL                                     (A)

951.947

668.133

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

536.103

387.608

 

 

Manufacturing Expenses

147.921

101.126

 

 

 

Salary

62.486

45.654

 

 

 

Directors Remuneration

7.920

7.020

NA

 

 

Auditors Remuneration

1.233

1.029

 

 

 

Other Expenses

62.621

51.947

 

 

 

Donation

1.812

0.101

 

 

 

Increase or Decrease in Stock

(29.331)

(51.485)

 

 

 

TOTAL                                     (B)

790.765

543.000

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

161.182

125.133

128.118

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

33.840

25.172

29.959

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

127.342

99.961

98.159

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

67.835

71.172

71.672

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

59.507

28.789

26.487

 

 

 

 

 

Less

TAX                                                                  (H)

14.632

10.472

8.730

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

44.875

18.317

17.757

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

263.043

244.726

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

307.918

263.043

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Sales

787.403

575.239

NA

 

 

Commission Received

0.451

4.950

NA

 

TOTAL EARNINGS

787.854

580.189

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

27.68

43.51

10.95

 

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

1400.000

 

 

 

 

 

The above information has been parted by Mr. Nilesh

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.71

2.74

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.30

4.39

3.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.25

4.52

3.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.10

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.90

0.82

1.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.90

2.92

4.29

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

Sundry Creditors for Goods

127.714

70.480

Sundry  Creditors for Expenses

25.928

26.904

 

 

 

 

 

Total

153.642

97.384

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FINANCIAL RESULTS:

 

During the year the company has made a profit of Rs.59.507 Millions (before tax) as against a profit of Rs.28.789 Millions (before tax) in the previous year.

 

 

UNSECURED LOAN

(Rs. In Millions)

Unsecured Loan

As on 31.03.2011

As on 31.03.2010

From Shareholders and Directors

57.400

66.739

From Others

2.600

3.261

 

 

 

Total

60.000

70.000

 

 

FIXED ASSETS:

 

  • Air Conditioner
  • Computer
  • Electrification
  • Erection and Insul
  • Factory Building
  • Fire Fighting Equipments
  • Furniture and Fixtures
  • Laboratory Equipments
  • Land
  • Motor Car
  • Plant and Machinery
  • Type Writer
  • Staff Safety Equipments
  • Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.29

UK Pound

1

Rs.84.22

Euro

1

Rs.72.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.