MIRA INFORM REPORT

 

 

Report Date :

01.02.2013

 

IDENTIFICATION DETAILS

 

Name :

VALEO INDIA PRIVATE LIMITED (w.e.f. 12.11.2010)

 

 

Formerly Known As :

VALEO ENGINEERING CENTER (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Block A, 4th Floor, Tecci Park, No. 285 Rajiv Gandhi Salai (OMR Road), Sholinganallur, Chennai - 600119, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

29.12.2005

 

 

Com. Reg. No.:

18-081914

 

 

Capital Investment / Paid-up Capital :

Rs.36.600 Millions

 

 

CIN No.:

[Company Identification No.]

U29130TN2005PTC081914

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEC11087G

 

 

PAN No.:

[Permanent Account No.]

AACCV1939N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Alternators and Starter Motors.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ‘Valeo Bayen, France’. It is an established company having a moderate track record.

 

The management has not filed its financials with the government department for the year 2012.

 

As per previous year’s record, the company has incurred loss from its operations.

 

However, trade relations are reported to be fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Block A, 4th Floor, Tecci Park, No. 285 Rajiv Gandhi Salai (OMR Road), Sholinganallur, Chennai - 600119, Tamilnadu, India

Tel. No.:

91-44-22505000 / 66715500

Fax No.:

91-44-22505011

E-Mail :

Meenakshisundaram.SUBRA MANIAN@valeo.com

Website :

http://www.valeo.com

 

 

DIRECTORS

 

As on 30.12.2011

 

Name :

Mr. Dhamodharan Raju

Designation :

Managing director

Address :

100, J Gardens Panaiyur, Chennai – 600119, Tamilnadu, India

Date of Birth/Age :

19.05.1970

Qualification :

B.E , M.B.A

Experience :

20 Years

Date of Appointment :

23.09.2009

DIN No.:

02401889

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31908TN2007PTC081836

VALEO ENGINE AND ELECTRICAL SYSTEMS INDIA PRIVATE LIMITED

Director

27-03-09

27-03-09

-

Amalgamated

NO

2

U29130TN2005PTC081914

VALEO INDIA PRIVATE LIMITED

Managing director

23-09-09

27-03-09

-

Active

NO

3

U34300DL2007PTC157344

MINDA VALEO SECURITY SYSTEMS PRIVATE LIMITED

Director

30-09-10

12-11-09

-

Active

NO

4

U29130TN1997PTC037909

AMALGAMATIONS VALEO CLUTCH PRIVATE LIMITED

Director

19-11-09

19-11-09

-

Active

NO

5

U29309TN1997PLC038508

VALEO FRICTION MATERIALS INDIA LIMITED

Director

03-12-09

03-12-09

-

Active

NO

6

U51505DL2008PTC179801

VALEO LIGHTING SYSTEMS INDIA PRIVATE LIMITED

Additional director

01-02-10

01-02-10

-

Active

NO

 

 

Name :

Mr. Fabrice Leopold Garmy

Designation :

Director

Address :

15, Sparking Sand Avenue Sholinqanallur. Chennai – 600119, Tamilnadu, India

Date of Birth/Age :

18.02.1970

Date of Appointment :

30.12.2011

DIN No.:

03388381

 

 

Name :

Mr. Ramesh Nachallur Sampath

Designation :

Director

Address :

13, Sri Sathya Sai Nagar, Urapakkam Chengalput. Chennai - 603 202 Tamilnadu, India

Date of Birth/Age :

10.03.1975

Date of Appointment :

30.12.2011

DIN No.:

03369550

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29130TN2005PTC081914

VALEO INDIA PRIVATE LIMITED

Director

30-12-11

17-02-11

-

Active

NO

2

U29309TN1997PLC038508

VALEO FRICTION MATERIALS INDIA LIMITED

Alternate director

26-12-11

26-12-11

26-12-11

Active

NO

 

 

Name :

Mr. Sriram Gopalakrishnan

Designation :

Director

Address :

60, Block 2, Ramanlyum Sanjlvlni Apartments, 72/1, L B Road. Chennai - 600 041, Tamilnadu, India

Date of Birth/Age :

10.01.1964

Qualification :

B.E,M.B.A

Experience :

25 Years

Date of Appointment :

30.12.2011

DIN No.:

02492247

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35911TN1997PTC037782

VISTEON AUTOMOTIVE SYSTEMS INDIA PRIVATE LIMITED

Alternate director

27-03-08

27-03-08

17-04-09

Active

NO

2

U29130TN2005PTC081914

VALEO INDIA PRIVATE LIMITED

Director

30-12-11

17-02-11

-

Active

NO

 

 

Name :

Mr. Claude Paul Marie Gislain Leichle

Designation :

Director

Address :

04. Rue De L" Ariego. Roquettes, 31120, France

Date of Birth/Age :

13.12.1948

Date of Appointment :

30.12.2011

DIN No.:

02294104

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51505DL2008PTC179801

VALEO LIGHTING SYSTEMS INDIA PRIVATE LIMITED

Additional director

28-08-08

28-08-08

09-01-09

Active

NO

2

U31908TN2007PTC081836

VALEO ENGINE AND ELECTRICAL SYSTEMS INDIA PRIVATE LIMITED

Director

09-12-08

09-12-08

-

Amalgamated

NO

3

U29130TN2005PTC081914

VALEO INDIA PRIVATE LIMITED

Director

30-12-11

17-02-11

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mrs. S Meenakshi Sundaram

Designation :

Secretary

Address :

No.4.11 Main Road. Nggo Nagar, Tirjsinravur. R.S., Chennai – 602024, Tamilnadu, India

Date of Birth/Age :

20.06.1971

Date of Appointment :

18.09.2009

Pan No.:

AISPS5179E

 

 

Name :

Mr. Satish

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.12.2011

 

Names of Shareholders

 

No. of Shares

Valeo Bayen S.A.S, France

 

3257400

Valeo Finance S.A.S, France

 

402600

Total

 

3660000

 

As on 26.03.2012

 

Names of Allottees

 

No. of Shares Allotted

Valeo Bayen S.A.S, France

 

31182600

Total

 

31182600

 

As on 26.03.2012

 

Names of Allottees

 

No. of Shares Allotted

Valeo Bayen S.A.S, France

 

34064420

Equipment 11, France

 

17705

Total

 

34082125

 

 

As on 28.09.2012

 

Names of Allottees

 

No. of Shares Allotted

Valeo Bayen S.A.S, France

 

50000000

Total

 

50000000

 

As on 30.12.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Alternators and Starter Motors.

 

 

Products :

Description of product or services

ITC number of product

Starters , Alternators - Unit of Measurement

85114000

 

PRODUCTION STATUS (As on 31.03.2011)

 

Licensed Capacity

The Company is exempted from the licensing provisions of the Industries (Development and Regulation) Act, 1951 in terms of notification No.S.O.477(E) dated July 25, 1991. Prescribed memoranda, for the purpose of record, have been filed with Secretariat for Industrial Assistance (SIA, Ministry of Commerce and Industry, Government of India. The capacity indicated is as disclosed in the respective memoranda.

 

Particulars

Unit

Installed Capacity

Actual Production

Alternators

Nos.

900000

199134

Starter Motors

Nos.

900000

487040

 

*As certified by the management and have not been verified by the auditors as this is a technical

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Divulged 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Company

Chartered Accountants

Address :

6th and 7th Floor, "A" Block, Tecci Park (Module 601,701 and 702), No.4, Rajiv Gandhi Salai, Taramani, Chennai – 600113, Tamilnadu, India

PAN.:

ABSFS4151K

 

 

Ultimate Holding Company :

Valeo S.A.

 

 

Holding Company :

Valeo Bayen, France

 

 

Associate Companies :

  • Valeo Embrayage, CEPN, France
  • Valeo Transmission France Auto
  • Valeo Autosystemy SP. ZO.O, Poland
  • Valeo Systemes Electriques, France
  • VALEO Engine Cooling, France
  • Valeo Otomotiv Sistemleri A.S.
  • Valeo Transmission Funelabrada, Brazil
  • Valeo Service, France
  • Valeo Frizioni, Italy
  • Valeo Thermal Systems Japan Corp
  • Valeo Thermique Habitacle
  • Valeo Pyeonghwa Company Limited, Taegu
  • Valeo Management Services
  • Valeo Sistemas Automotivos
  • Valeo Thermique Moteur, France
  • Valeo Interior Controls, France
  • Valeo Security Systems, France
  • Valeo Systemes D’essuyage, France
  • Valeo India Private Limited
  • Valeo Systemes Thermiques, France
  • Valeo Engine And Electrical Systems, India
  • Taizhou Valeo Wenling Automotive Systems, China
  • Valeo - Pontoise, France
  • Valeo Radar Systems, USA
  • Valeo Schalter Und Sensoren, GmBh
  • Valeo SiamThermal, Thailand
  • Valeo Climate Control, Japan
  • Amalgamations Valeo Clutch Private Limited, India
  • Minda Valeo Security Systems Private Limited, India
  • Valeo Friction Materials India Limited, India
  • Valeo Equipments Electriques Moteur, France
  • Valeo Sistemas Automotivos Limited, Brazil
  • Valeo Sistemas Electricos, SA de CV, Mexico
  • Valeo Electric and Electronic Systems Sp.ZO.O., Poland
  • Valeo Electrical Systems Korea, Limited
  • Valeo Management (Beijing) Company Limited, China
  • Minda Industries Limited (upto May 10, 2010)
  • Minda Investments Limited (upto May 10, 2010)

 

 

Significant Influence :

  • Valeo Engine and Electrical Systems India Private Limited, India
  • Valeo Lighting Systems India Private Limited, India
  • Priti Suri Associates
  • Shanghai Valeo Automotive Electrical Systems Company Limited, China

 

 

CAPITAL STRUCTURE

 

 

After 30.12.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

184500000

Equity Shares

Rs.10/- each

Rs.1845.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

118924725

Equity Shares

Rs.10/- each

Rs.1189.247 Millions

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5500000

Equity Shares

Rs.10/- each

Rs.55.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3660000

Equity Shares

Rs.10/- each

Rs.36.600 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

36.600

36.600

28.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

223.485

4.355

2.017

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

260.085

40.955

30.017

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

472.414

0.000

0.000

TOTAL BORROWING

472.414

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

1.826

 

 

 

 

TOTAL

732.499

40.955

31.843

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

575.743

21.035

10.541

Capital work-in-progress

70.142

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.756

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

397.957

0.000

0.000

 

Sundry Debtors

323.736

26.958

13.760

 

Cash & Bank Balances

20.086

11.129

6.549

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

280.010

19.980

9.026

Total Current Assets

1021.789

58.067

29.335

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

906.867

27.926

5.329

 

Other Current Liabilities

6.162

4.567

1.254

 

Provisions

22.146

6.410

1.459

Total Current Liabilities

935.175

38.903

8.033

Net Current Assets

86.614

19.164

21.302

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

732.499

40.955

31.843

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

NA

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(207.348)

18.620

5.453

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

120.138

13.264

2.337

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(327.486)

5.356

3.116

 

 

 

 

 

Less

TAX                             

0.756

3.018

1.330

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(328.242)

2.338

1.786

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports at F.O.B value

48.048

0.000

NA

 

 

Service income

230.285

137.231

NA

 

TOTAL EARNINGS

278.333

137.231

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials and components

135.323

NA

NA

 

 

Traded goods

1248.495

NA

NA

 

 

Capital Goods

39.466

NA

NA

 

TOTAL IMPORTS

1423.284

NA

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(89.68)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Return on Total Assets

(PBT/Total Assets}

(%)

(20.50)

6.77

7.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.26)

0.13

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.82

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.49

1.38

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

NO

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

The registered office of the company has been shifted from 14A and B, Hansalaya, 15, Barakhamba Road, New Delhi – 110001, India to present address w.e.f.18.07.2011

 

 

BACKGROUND:

 

The Company was incorporated on December 29, 2005 in Chennai, Tamilnadu. The Company provides design and simulation services to its group companies. With effect from April 1, 2010 Valeo Engine Electrical Systems India Private Limited (‘VEESIL’ or ‘the erstwhile Company’) is amalgamated into the Company which is engaged in the business of manufacturing, assembling, sub- assembling, designing, developing, fabrication, export sales, distribution of alternators and starter motors.

 

 

OPERATIONS FOR THE YEAR

 

The company R and D Division expanded its Design and Engineering activities by serving to new product groups climate controls, wiper systems during the year and to lighting systems from April 2011.

 

The Company shifted its registered office in August 2011 from New Delhi to  Chennai due to its expansion activities and administrative convenience.

 

The Company has been certified by DNV for ISO 9001:2008 Quality Management System Standards in June 2010 for its provision of engineering activities and it was reviewed in April 2011 during its surveillance audit The Company’s R and D Center has started steps to get itself certified under Cmmi Level 3 process.

 

 

 

AMALGAMATION OF VALEO ENGINE ELECTRICAL SYSTEMS INDIA PRIVATE LIMITED (‘VEESIL’) WITH THE COMPANY

 

Valeo Engine Electrical Systems India Private Limited (Formerly known as Valeo Minda Electrical Systems India Private Limited) (“VEESIL”) was incorporated on July 4, 2007. The Company is engaged in the business of manufacturing, assembling, sub- assembling, designing, developing, fabrication, export sales, distribution of alternators and starter motors.

 

The Company had entered into a Scheme of Amalgamation (‘Scheme’) with VEESIL for the amalgamation of VEESIL with the Company effective April 1, 2010 (‘Appointed Date’). The scheme was approved by the Hon’ble High Court of Judicature at Madras on November 28, 2011. The Company has filed the order approved by the Hon’ble High Court with the Registrar of Companies, Chennai on November 29, 2011 for VIPL and November 30, 2011 for VEESIL. The Roc has registered the order on December 14, 2011 (‘effective date’) and as at that date, VEESIL has been amalgamated with the Company and stands dissolved without being wound up. The scheme has accordingly been given effect to in these financial statements with retrospective effect from April 1, 2010. The date for the purpose of issue of the Company’s equity shares to the members of the transferor company is December 30, 2011 (‘Record date’).

 

As per the scheme, during the period between the appointed date and the Effective date, VEESIL shall be deemed to have carried on the existing business in “trust” on behalf of the Company. Further, all profits or incomes earned and expenses incurred by VEESIL during such period, shall for all purposes, be deemed to be profits or incomes or expenditure or losses of the Company.

 

The amalgamation has been accounted in accordance with Accounting Standard 14 – “Accounting for Amalgamations” issued by the Institute of Chartered Accountants of India, in the manner laid down in the Scheme

 

The net assets of VEESIL transferred as of April 1, 2010, amounted to Rs.742.050 Millions. These were transferred to and vested in the Company at the carrying values as appearing in the books of accounts. In consideration of transfer of the undertaking of VEESIL, the Company will be issuing 17,705 equity shares of the face value of Rs. 10/- each in Company for every 74,205 equity shares of the face value of Rs. 10/- (Rupees Ten only) each held in VEESIL as at the record date (“exchange ratio”). The paid up capital of VEESIL as at the record date is Rs 1,428,050,000 comprising of 142,805,000 equity shares of Rs 10/- each. Accordingly, the Company will be issuing 34,082,125 equity shares of Rs 10/- each, fully paid up to the shareholders of VEESIL and the difference of Rs 1087.229 Millions between the paid up capital of VEESIL and the paid up value of equity shares issuable will be adjusted to general reserves as per the treatment laid down in the Scheme. The total paid up capital of VEESIL as at March 31, 2011 was Rs. 1134.050 Millions and the paid up value of equity shares issuable in the exchange ratio described above aggregates to Rs. 270.532 Millions which has been disclosed under “Capital Suspense Account”. The difference between them after adjusting Rs.0.221 Million relating to depreciation of the earlier years for adoption of uniform accounting policies, aggregating to Rs 863.739 Millions has been adjusted to General reserves.

For the balance paid up capital of Rs 294.000 Millions received subsequent to the year end, the Company will be issuing paid up value of equity shares aggregating Rs 70.288 Millions in the above exchange ratio and the difference of Rs 223.711 Millions would be adjusted to General Reserves.

 

The shares issuable to VEESIL as at March 31, 2011 in the above exchange ratio has been considered in determination of the weighted number of equity shares for the purpose of computation of earnings per share

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks unsecured

403.737

0.000

Rupee term loans others unsecured

68.677

0.000

Total

472.414

0.000

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.29

UK Pound

1

Rs.84.22

Euro

1

Rs.72.23

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.