MIRA INFORM REPORT

 

 

Report Date :

02.02.2013

 

IDENTIFICATION DETAILS

 

Name :

HENAN LVYUAN PHARMACEUTICAL CO., LTD.

 

 

Registered Office :

Industry Area, Qiliying Town, Xinxiang County Henan Province, 453000 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

30.04.2007

 

 

Com. Reg. No.:

410721100002314

 

 

Legal Form :

Limited Liabilities Company

 

 

Line of Business :

Subject is engaged in manufacturing and selling pharmaceutical products

 

 

No. of Employees :

500

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

china - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2010 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to near 9% for 2011. An economic slowdown in Europe is expected to further drag Chinese growth in 2012. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.

 

 

Source : CIA


Company name and address

 

HENAN LVYUAN PHARMACEUTICAL CO., LTD.

INDUSTRY AREA, QILIYING TOWN, XINXIANG COUNTY HENAN PROVINCE, 453000 PR CHINA

TEL: 86 (0) 373-5688888/5687001/5681500

FAX: 86 (0) 373-5687013

 

 

EXECUTIVE SUMMARY

 

Date of Registration         : april 30, 2007

REGISTRATION NO.                  : 410721100002314

LEGAL FORM                           : LIMITED LIABILITIES COMPANY

CHIEF EXECUTIVE                   : WANG ZHIYI (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL             : CNY 150,000,000

staff                                      : 500

BUSINESS CATEGORY             : manufacturing

Revenue                                : CNY 298,870,000 (AS OF DEC. 31, 2011)

EQUITIES                                 : CNY 74,850,000 (AS OF DEC. 31, 2011)

WEBSITE                                  : www.hnlyyy.com.cn

E-MAIL                                     : lyyy@hnlyyy.com.cn

PAYMENT                                : AVERAGE

MARKET CONDITION                : average

FINANCIAL CONDITION             : FAIR

OPERATIONAL TREND : FAIR

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                    : CNY 6.22 = USD 1

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 


OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                            General Reputation:-

Upward                                                 Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a limited liabilities company of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 410721100002314 on April 30, 2007.

 

SC’s Organization Code Certificate No.: 66186027-8

SC’s registered capital: CNY 150,000,000

 

SC’s paid-in capital: CNY 150,000,000

 

Registration Change Record:-

 

Date

Change of Contents

Before the change

After the change

--

Registration No.

4107211001334

410721100002314

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

Jiangsu GuoTai Int'l Group HuaTai Imp. & Exp. Co., Ltd.

13.33

Henan Xinxiang Huaxing Pharmaceutical Factory

66.67

Tong Shengli

5.33

Song Xiaoxia

5.33

He Xiaoping

4.67

Xu Suozhu

4.67

 

 

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative, Chairman, and General Manager

Wang Zhiyi

 

 

RECENT DEVELOPMENT

 

No recent development was found during our checks at present.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                          `                       % of Shareholding

 

Jiangsu GuoTai Int'l Group HuaTai Imp. & Exp. Co., Ltd.                                     13.33

 

Henan Xinxiang Huaxing Pharmaceutical Factory                                                66.67

 

Tong Shengli                                                                                                     5.33

 

Song Xiaoxia                                                                                                    5.33

 

He Xiaoping                                                                                                      4.67

 

Xu Suozhu                                                                                                        4.67

 

 

Jiangsu GuoTai Int'l Group HuaTai Imp. & Exp. Co., Ltd.

=============================================

Add: 18&19/F, Guotai Building, Renmin Road, Zhangjiagang, Jiangsu Province, 215600

Tel: 86 (0) 512-58696067

 

Henan Xinxiang Huaxing Pharmaceutical Factory

========================================

Date of Registration: August 18, 1989

Registration No.: 410721000000383

Chief Executive: Shi Shihui

Registered Capital: CNY 298,000,000

Address: Liuzhuang New Village, Xinxiang, Henan Province

Tel: 86 (0) 373-5680007

Fax: 86 (0) 373-5689898

Web: http://www.xxhx.com.cn

 

 

MANAGEMENT

 

Wang Zhiyi, Legal Representative, Chairman and General Manager

----------------------------------------------------------------------------------------------------

Gender: M

Qualification: University

Working experience (s):

 

At present, working in SC as legal representative, chairman and general manager

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes high-tech active pharmaceutical ingredients: 6 - aminopenicillanic acid (6-APA), 7 - amino -3 - to acetoxy alkyl mycophenolate acid (7-ADCA), gulonic acid (VC production using intermediate), sorbitol (produced with VC intermediate), amoxicillin, ampicillin; importing and exporting goods and technology (excluding items requiring permit from relative authorities or prohibited by the laws and regulations of the country )

 

SC is mainly engaged in manufacturing and selling pharmaceutical products.

 

SC’s products mainly include: Amoxicillin, Ampicillin, three pear alcohol intermediate, etc.

 

SC sources its materials 100% from domestic market. SC sells 70% of its products in domestic market and 30% to overseas market.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

Staff & Office:

--------------------------

SC is known to have approx. 500 staff at present.

 

SC rents an area as its operating office and factory, but the detailed information is unknown.

 

 

RELATED COMPANY

 

SC is not known to have any subsidiary at present.

 

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

The bank information of SC is not filed in SAIC.

 

 

FINANCIALS

 

Balance Sheet

Unit: CNY’000

As of Dec. 31, 2011

Cash

8,670

Accounts receivable

27,730

Notes receivable

5,710

Advances to suppliers

26,930

Other receivable

30

Inventory

28,050

Non-current assets within one year

0

Other current assets

20

 

------------------

Current assets

97,140

Fixed assets

418,070

Construction in progress

0

Intangible assets

0

Long-term prepaid expenses

0

Deferred income tax assets

0

Other non-current assets

-93,760

 

------------------

Total assets

421,450

 

=============

Short-term loans

0

Notes payable

0

Accounts payable

245,850

Wages payable

570

Advances from clients

0

Other payable

-35,800

Other current liabilities

0

 

------------------

Current liabilities

210,620

Non-current liabilities

135,980

 

------------------

Total liabilities

346,600

Equities

74,850

 

------------------

Total liabilities & equities

421,450

 

=============

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2011

Revenue

298,870

Cost of sales

318,500

     Sales expense

3,410

     Management expense

7,730

     Finance expense

2,660

Profit before tax

-31,470

Less: profit tax

0

Profits

-31,470

 

Important Ratios

=============

 

As of Dec. 31, 2011

*Current ratio

0.46

*Quick ratio

0.33

*Liabilities to assets

0.82

*Net profit margin (%)

-10.53

*Return on total assets (%)

-7.47

*Inventory / Revenue ×365

35 days

*Accounts receivable/ Revenue ×365

34 days

* Revenue/Total assets

0.71

* Cost of sales / Revenue

1.07

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: FAIR

The revenue of SC appears average in its line.

SC’s net profit margin is fair.

SC’s return on total assets is fair.

SC’s cost of sales is high, comparing with its revenue.

 

LIQUIDITY: FAIR

The current ratio of SC is maintained in a poor level.

SC’s quick ratio is maintained in a poor level.

The inventory of SC is maintained in an average level.

The accounts receivable of SC is maintained in an average level.

SC has no short-term loan in 2011.

SC’s revenue is in a fair level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

The debt ratio of SC is average.

The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fair.

 

 

CONCLUSIONS

 

SC is considered medium-sized in its line with fair financial conditions.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.32

UK Pound

1

Rs.84.60

Euro

1

Rs.72.63

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.