MIRA INFORM REPORT

Report Date :

02.02.2013

IDENTIFICATION DETAILS

Name :	IMPACT ENGINEERING SOLUTIONS PRIVATE LIMITED
Registered Office :	No 831, 1^st Cross, Banshankeri, 3^rd Stage, Hoskerehalli Main Road, Bangalore - 560085, Karnataka
Country :	India
Financials (as on) :	31.03.2011
Date of Incorporation :	24.04.2002
Com. Reg. No.:	08-030417
Capital Investment / Paid-up Capital :	Rs.0.100 Million
CIN No.: [Company Identification No.]	U72200KA2002PTC030417
Legal Form :	Private Limited Liability Company
Line of Business :	Providing complete assistance for Web Application Development Services, Custom Web Application Development Services, Engineering Services and IT Service.
No. of Employees :	8 (Approximately)

RATING & COMMENTS

MIRA’s Rating :

B (22)

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Maximum Credit Limit :	USD 3000
Status :	Moderate
Payment Behaviour :	Unknown
Litigation :	Clear
Comments :	Subject is an established having a moderate track record. The management has failed to file its latest financials i.e. 2011-12 with the government department. From the previous year record its seems that the company is relatively small company in its field. Its scale of activities are limited. However, trade relations are reported as fair. Business is active. Payments are unknown. The company can be considered for business dealings with some cautions.

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30, 2012

Country Name	Previous Rating (31.03.2012)	Current Rating (30.06.2012)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

INFORMATION PARTED BY (General Details)

Name :	Mr. Ramkrishna
Designation :	Accounts Manager
Contact No.:	91-80-26728645
Date :	01.02.2013

LOCATIONS

Registered Office/ Factory :	No 831, 1^st Cross, Banshankeri, 3^rd Stage, Hoskerehalli Main Road, Bangalore - 560085, Karnataka, India
Tel. No.:	91-80-26728645
Mobile No.:	91-9980056595 (Mr. Ravikrishna Ganapati Bhat)
Fax No.:	91-80-26728645
E-Mail :	ravigbhat@yahoo.com ramakrishna@impactes.biz ravi@impactes.biz
Location :	Owned

DIRECTORS

(AS ON 30.09.2011)

Name :	Mr. Ravikrishna Ganapati Bhat
Designation :	Director
Address :	No.50, Shri Krishna Krupa, 2^nd Main, 2^nd Cross, Kathriguppe East, Bangalore – 560085, Maharashtra, India
Date of Birth/Age :	15.05.1971
Date of Appointment :	24.04.2002
DIN No.:	01974436
Name :	Mrs. Shobha Bhat
Designation :	Director
Address :	No.50, Shri Krishna Krupa, 2^nd Main, 2^nd Cross, Kathriguppe East, Bangalore – 560085, Maharashtra, India
Date of Birth/Age :	03.02.1977
Date of Appointment :	10.01.2011
DIN No.:	02978759

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

(AS ON 30.09.2011)

Names of Shareholders	No. of Shares
Ravikrishna Ganapati Bhat	4000
Shivashankar Bhaskar	3000
Suresha	3000
Total	10000

(AS ON 30.09.2011)

Equity Shares Break – up

Category	Percentage
Directors or relatives of directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :	Providing complete assistance for Web Application Development Services, Custom Web Application Development Services, Engineering Services and IT Service.
Terms :
Selling :	Cash and Credit
Purchasing :	Cash and Credit

GENERAL INFORMATION

Suppliers :

· Kaizen Tool Tech Private Limited

Customers :

End Users

· Vipro Ge Healthcare

· American Power Conversion

· BPL Telecom Private Limited

· N S Diagnostic Inc.

· Industrial Pollution Control Systems

· Assystem India Private Limited

· Precission Industrial Components

· Universal Engineering and Electrical Company

No. of Employees :

8 (Approximately)

Bankers :

· Vijaya Bank

Nagappa Block Branch, Bangalore – 560021, Karnataka India

Contact No.: 91-80-25584066

· Development Credit Bank

Facilities :

Particular	31.03.2011	31.03.2010
	(Rs. In Millions)
Secured Loans	0.099	0.160
Total	0.099	0.160

Banking Relations :	--
Auditors :
Name :	H D Ramakrishna Chartered Accountant
Address :	No.260/1, 1^st Floor, Roopa Complex, Chamarajpet, Bangalore – 560018, Karnataka, India
PAN No.:	AFLPR5729K

CAPITAL STRUCTURE

(AS ON 30.09.2011)

Authorised Capital :

No. of Shares	Type	Value	Amount
50000	Equity Shares	Rs.10/- each	Rs.0.500 Million

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
10000	Equity Shares	Rs.10/- each	Rs.0.100 Million

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS		31.03.2011	31.03.2010	31.03.2009
SHAREHOLDERS FUNDS
1] Share Capital		0.100	0.100	0.100
2] Share Application Money		0.000	0.000	0.000
3] Reserves & Surplus		0.661	0.391	0.142
4] (Accumulated Losses)		0.000	0.000	0.000
NETWORTH		0.761	0.491	0.242
LOAN FUNDS
1] Secured Loans		0.099	0.160	0.214
2] Unsecured Loans		0.877	0.702	0.287
TOTAL BORROWING		0.976	0.862	0.501
DEFERRED TAX LIABILITIES		0.049	0.049	0.227
TOTAL		1.786	1.402	0.970
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		0.664	0.740	0.844
Capital work-in-progress		0.000	0.000	0.000
INVESTMENT		0.000	0.000	0.000
DEFERREX TAX ASSETS		0.000	0.000	0.158
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	0.000	0.000	0.000
	Sundry Debtors	3.627	3.567	2.597
	Cash & Bank Balances	0.961	2.050	0.343
	Other Current Assets	0.372	0.178	0.204
	Loans & Advances	0.327	0.357	0.229
Total Current Assets		5.287	6.152	3.373
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditor	1.012	1.488	1.376
	Other Current Liabilities	2.431	3.197	1.478
	Provisions	0.722	0.805	0.551
Total Current Liabilities		4.165	5.490	3.405
Net Current Assets		1.122	0.662	(0.032)
MISCELLANEOUS EXPENSES		0.000	0.000	0.000
TOTAL		1.786	1.402	0.970

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2011	31.03.2010	31.03.2009
	SALES
		TOTAL	5.826	6.234	5.250
Less	EXPENSES
		TOTAL	5.409	5.607	4.466
	PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION		0.629	0.627	0.784
Less/ Add	DEPRECIATION/ AMORTISATION		0.212	0.247	0.237
	PROFIT BEFORE TAX		0.417	0.380	0.547
Less	TAX		0.147	0.131	0.196
	PROFIT AFTER TAX		0.270	0.249	0.351
	Earnings Per Share (Rs.)		27.05	24.88	--

KEY RATIOS

PARTICULARS		31.03.2011	31.03.2010	31.03.2009
PAT / Total Income	(%)	4.63	3.99	6.69
Return on Total Assets (PBT/Total Assets}	(%)	7.01	5.51	12.97
Return on Investment (ROI) (PBT/Networth)		0.55	0.77	2.26
Debt Equity Ratio (Total Debt/Networth)		1.28	1.76	2.07
Current Ratio (Current Asset/Current Liability)		1.27	1.12	0.99

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	Yes
9]	Name of person contacted	Yes
10]	Designation of contact person	Yes
11]	Turnover of firm for last three years	Yes
12]	Profitability for last three years	Yes
13]	Reasons for variation <> 20%	-----
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	Yes
18]	Major customers	Yes
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	-----
22]	Litigations that the firm / promoter involved in	-----
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	-----
26]	Buyer visit details	-----
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	No
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

UNSECURED LOANS

Particular	31.03.2011	31.03.2010
	(Rs. In Millions)
Loan from Directors	0.877	0.702
Total	0.877	0.702

NOTE:

The Registered office of the company has been shifted from 45, MKK Road, Shrirampuram, Bangalore – 560021, Karnataka, India, to the present address w.e.f. 11.09.2006.

TRADE REFERENCE:

· Kaizen Tool Tech Private Limited

· Vipro Ge Healthcare

FIXED ASSETS:

· Computers

· Computer Software

· Furniture and Fixtures

· Electrical Fittings

· Mobile

· Networking Equipments

· Printer

· Batteries

· Motor Car

· Plant and Machinery

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.53.32
UK Pound	1	Rs.84.60
Euro	1	Rs.72.63

INFORMATION DETAILS

Information Gathered by :	PJA
Report Prepared by :	NIT

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	3
PAID-UP CAPITAL	1~10	3
OPERATING SCALE	1~10	3
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	3
--PROFITABILIRY	1~10	3
--LIQUIDITY	1~10	3
--LEVERAGE	1~10	3
--RESERVES	1~10	4
--CREDIT LINES	1~10	2
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
TOTAL		27

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
-	NB	New Business	-

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.