|
Report Date : |
02.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
QINGDAO YIQING MEDICINAL CAPSULES CO., LTD. |
|
|
|
|
Registered Office : |
No. 17 Rd. South, Qingda Industrial Park, Jihongtan Street Chengyang
District, Qingdao, Shandong Province 266021 Pr |
|
|
|
|
Country : |
China |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
24.01.1998 |
|
|
|
|
Com. Reg. No.: |
370214228038467 |
|
|
|
|
Legal Form : |
Limited Liabilities Company |
|
|
|
|
Line of Business : |
Subject is engaged in manufacturing and selling capsule products. |
|
|
|
|
No. of Employees : |
400 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
China |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
china - ECONOMIC OVERVIEW
Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2010 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to near 9% for 2011. An economic slowdown in Europe is expected to further drag Chinese growth in 2012. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.
|
Source : CIA |
QINGDAO YIQING MEDICINAL CAPSULES CO., LTD.
NO. 17 RD. SOUTH, QINGDA INDUSTRIAL PARK, JIHONGTAN STREET CHENGYANG
DISTRICT, QINGDAO, SHANDONG PROVINCE 266021 PR CHINA
TEL: 86 (0) 532-87901686
FAX: 86 (0) 532-87901685
Date of Registration : JANuary 24, 1998
REGISTRATION NO. : 370214228038467
LEGAL FORM : Limited liabilities company
CHIEF EXECUTIVE :
ZHANG SHIDE (LEGAL REPRESENTATIVE)
REGISTERED CAPITAL : CNY 8,000,000
staff :
400
BUSINESS CATEGORY : MANUFACTURING
Revenue :
CNY 151,210,000 (AS OF DEC. 31,
2012)
EQUITIES :
CNY 105,522,000 (AS OF DEC. 31, 2012)
WEBSITE : www.chinacapsule.com
E-MAIL :
xxzx@chinacapsule.com
PAYMENT :
AVERAGE
MARKET CONDITION : COMPETITIVE
FINANCIAL CONDITION : fairly stable
OPERATIONAL TREND : fairly STEADY
GENERAL REPUTATION : AVERAGE
EXCHANGE RATE :
CNY 6.22 = USD 1
Adopted
abbreviations (as follows)
SC - Subject Company
(the company inquired by you)
N/A – Not available
CNY – China Yuan Ren
Min Bi
This section aims at indicating the relative positions of SC in respect
of its operational trend & general reputation
Operational Trend:- General
Reputation:-
Upward Excellent
Steady Good
Fairly Steady Fairly
Good
Ordinary Average
Fair Fair
Stagnant Detrimental
Downward Not
known
Not known Not
yet be determined
Not yet be determined
SC was established as a limited liabilities company of PRC with State
Administration of Industry & Commerce (SAIC) under registration No.:
370214228038467 on January 24, 1998.
SC’s Organization Code Certificate No.:
70640133-2

SC’s Tax No.: 370214706401332
SC’s registered capital: CNY 8,000,000
SC’s paid-in capital: CNY 8,000,000
Registration Change Record:-
No significant changes of SC have been noted in
SAIC since its incorporation.
Current Co search indicates SC’s shareholders & chief executives are
as follows:-
|
Name of Shareholder (s) |
% of Shareholding |
|
Liu Chen |
2.14 |
|
Liu Yan |
4.38 |
|
Qi Wei |
2.14 |
|
Shao Li |
2.02 |
|
Wang Jianxiang |
4.38 |
|
Wang Zhengwen |
4.38 |
|
Xu Zhenying |
9.38 |
|
Yang Yong |
9.38 |
|
Zhang Shide |
15.00 |
|
Other 41 individuals |
46.80 |
SC’s Chief Executives:-
|
Position |
Name |
|
Legal Representative, Chairman, and General Manager |
Zhang Shide |
|
Director |
Liu Chen |
|
Qi Wei |
|
|
Su Peijing |
|
|
Wang Zhengwen |
|
|
Xu Shiying |
|
|
Yang Yong |
|
|
Supervisor |
Huang Chunyang |
|
Shao Li |
|
|
Wang Jianxiang |
|
|
Wu Dapeng |
|
|
Zhang Ruhui |
No recent development was found during our checks at present.
Name %
of Shareholding
Liu Chen 2.14
Liu Yan 4.38
Qi Wei 2.14
Shao Li 2.02
Wang Jianxiang 4.38
Wang Zhengwen 4.38
Xu Zhenying 9.38
Yang Yong 9.38
Zhang Shide 15.00
Other 41 individuals 46.80
Zhang Shide, Legal Representative, Chairman and General
Manager
-----------------------------------------------------------------------------------------------------
Gender: M
Age: 60
ID# 370202530426353
Qualification: University
Working experience (s):
At present, working in SC as legal representative, chairman and general
manager
Also working in Qingdao Yiqing Gelatin Co., Ltd. as legal representative
Director
-----------
Liu Chen
Qi Wei
Su Peijing
Wang Zhengwen
Xu Shiying
Yang Yong
Supervisor
--------------
Huang Chunyang
Shao Li
Wang Jianxiang
Wu Dapeng
Zhang Ruhui
SC’s registered business scope includes mechanism of medicinal hollow capsule production; processing and selling
spare parts; export business of products and technology and import business of
the machinery and equipment, spare parts, raw and auxiliary materials and
technology, but excluding items limited or prohibited by the State, with
permit if needed.
SC is mainly engaged in manufacturing and selling capsule products.
Brand: 
SC’s products mainly include: gastric capsules, enteric capsules, plant
capsules
SC sources its materials 100% from domestic market. SC sells 90% of its products in domestic market and 10% to overseas market.
The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment
terms of SC include Check, T/T, L/C and Credit of 30-60 days.
Staff &
Office:
--------------------------
SC is known to have approx. 400
staff at present.
SC owns an area as its operating office and factory, but the detailed
information is unknown.

SC is not known to have any subsidiary at present.
Overall payment appraisal:
( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet be determined
The appraisal serves as a reference to reveal SC's payments habits and
ability to pay. It is based on the 3
weighed factors: Trade payment experience (through current enquiry with SC's
suppliers), our delinquent payment and our debt collection record concerning
SC.
Trade payment experience: SC did not provide any name of
trade/service suppliers and we have no other sources to conduct the enquiry at
present.
Delinquent payment record: None in our database.
Debt collection record: No overdue amount
owed by SC was placed to us for collection within the last 6 years.
Basic Bank:
Bank of Qingdao Shangqiu Sub-branch
AC#: 802270200046689
Balance Sheet
|
Unit: CNY’000 |
As
of Dec. 31, 2011 |
As
of Dec. 31, 2012 |
|
1,362 |
13,936 |
|
|
Notes receivable |
6,527 |
4,004 |
|
Accounts receivable |
26,912 |
17,491 |
|
Advances to suppliers |
0 |
0 |
|
Other receivable |
1,231 |
12 |
|
Inventory |
18,128 |
16,835 |
|
Non-current assets within one year |
0 |
0 |
|
Other current assets |
0 |
0 |
|
|
------------------ |
------------------ |
|
Current assets |
54,160 |
52,278 |
|
Fixed assets |
108,149 |
120,683 |
|
Long-term prepaid expenses |
0 |
0 |
|
Deferred income tax assets |
0 |
0 |
|
Other non-current assets |
4,110 |
3,980 |
|
|
------------------ |
------------------ |
|
Total assets |
166,419 |
176,941 |
|
|
============= |
============= |
|
Short-term loans |
0 |
0 |
|
Notes payable |
0 |
0 |
|
Accounts payable |
16,105 |
9,097 |
|
Wages payable |
0 |
0 |
|
Other payable |
46,010 |
30,741 |
|
Other current liabilities |
16,451 |
13,300 |
|
|
------------------ |
------------------ |
|
Current liabilities |
78,566 |
53,138 |
|
Non-current liabilities |
1,016 |
18,281 |
|
|
------------------ |
------------------ |
|
Total liabilities |
79,582 |
71,419 |
|
Equities |
86,837 |
105,522 |
|
|
------------------ |
------------------ |
|
Total liabilities & equities |
166,419 |
176,941 |
|
|
============= |
============= |
Income Statement
|
Unit: CNY’000 |
As
of Dec. 31, 2011 |
As
of Dec. 31, 2012 |
|
Revenue |
106,640 |
151,210 |
|
Cost of sales |
67,624 |
91,846 |
|
Sales tax and extra charges |
665 |
1,021 |
|
Sales expense |
7,241 |
8,819 |
|
Management expense |
21,006 |
29,037 |
|
Finance expense |
1,305 |
2,458 |
|
Non-business income |
3,604 |
837 |
|
Non-business expenditure |
2,940 |
60 |
|
Profit before tax |
8,777 |
18,539 |
|
Less: profit tax |
1,127 |
2,781 |
|
7,650 |
15,758 |
Important Ratios
=============
|
|
As
of Dec. 31, 2011 |
As
of Dec. 31, 2012 |
|
*Current ratio |
0.69 |
0.98 |
|
*Quick ratio |
0.46 |
0.67 |
|
*Liabilities to assets |
0.48 |
0.40 |
|
*Net profit margin (%) |
7.17 |
10.42 |
|
*Return on total assets (%) |
4.60 |
8.91 |
|
*Inventory / Revenue ×365 |
63 days |
41 days |
|
*Accounts receivable/ Revenue ×365 |
93 days |
43 days |
|
* Revenue/Total assets |
0.64 |
0.85 |
|
* Cost of sales / Revenue |
0.63 |
0.61 |
PROFITABILITY:
FAIRLY GOOD
The revenue of SC appears fairly good, and it was rising in 2012.
SC’s net profit margin is fairly good in both years.
SC’s return on total assets is fairly good in both years.
SC’s cost of sales is average, comparing with its revenue.
LIQUIDITY: FAIR
The current ratio of SC is maintained in a fair level.
SC’s quick ratio is maintained in a fair level.
The inventory of SC is maintained in an average level.
The accounts receivable of SC is maintained in an average level.
SC as no short-term loans in both years.
SC’s revenue is in a fair level, comparing with the size of its total
assets.
LEVERAGE: AVERAGE
The debt ratio of SC is average.
The risk for SC to go bankrupt is average.
Overall financial
condition of the SC: Fairly Stable.
SC is considered medium-sized in its line with fairly stable financial
conditions.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.32 |
|
|
1 |
Rs.84.60 |
|
Euro |
1 |
Rs.72.63 |
INFORMATION DETAILS
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.