MIRA INFORM REPORT

 

 

Report Date :

04.02.2013

 

IDENTIFICATION DETAILS

 

Name :

GENERAL IMPORT COMPANY (INDIA) PRIVATE LIMITED

 

 

Registered Office :

501-502, Amba Sadan, Linking Road, Khar (West), Mumbai – 400 052, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.12.2005

 

 

Com. Reg. No.:

11-158282

 

 

Capital Investment / Paid-up Capital :

Rs.11.000 millions

 

 

CIN No.:

[Company Identification No.]

U51397MH2005PTC158282

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMG11283G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importing and Trading of Food Chemicals, Colours, Flavours, Specialty Chemicals and Pharmaceuticals.

 

 

No. of Employees :

Information declined by the Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 269000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears a huge dip in the profits earned during 2012.

 

The external borrowings exceed the networth.

 

However, trade relations are reported as fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Non Fund Based Short Term Facilities: A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

December, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Mayur

Designation :

Accounts Department

Contact No.:

91-22-64511825/ 47

Date :

02.02.2013

 

 

LOCATIONS

 

Registered Office :

501-502, Amba Sadan, Linking Road, Khar (West), Mumbai – 400 052, Maharashtra, India

Tel. No.:

91-22-64511825/ 47

Fax No.:

91-22-67250962

E-Mail :

info@generalimport.in

accounts@generalimport.in

talrejas@vsnl.com

Website :

http://www.generalimport.in

 

 

Warehouse :

Deshmukh Warehousing Private Limited

Shree Datta Compound, Rehnal Village, Bhiwandi - 412 302, Maharashtra, India

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Srichand Lalchand Talreja

Designation :

Director

Address :

402, Madhu Kunj, 1st Road, Khar (West), Mumbai – 400 052, Maharashtra, India

Date of Birth/Age :

10.07.1937

Date of Appointment :

23.12.2005

DIN No.:

00140279

 

 

Name :

Mr. Ritesh Srichand Talreja

Designation :

Director

Address :

402, Madhu Kunj, 1st Road, Khar (West), Mumbai – 400 052, Maharashtra, India

Date of Birth/Age :

01.08.1979

Date of Appointment :

23.12.2005

DIN No.:

00140321

 

 

KEY EXECUTIVES

 

Name :

Mr. Mayur

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

Ritesh Srichand Talreja

 

40000

Srichand Lalchand Talreja

 

60000

L.D. Talreja (HUF)

 

1000

Arjun Wadhwa /Ritesh Talreja

 

2000

Manohar Mukhreja / Ritesh Talreja

 

2000

S.L. Talreja (HUF)

 

1000

Veena Talreja

 

1000

Kavita Talreja

 

2000

Priyanka Talreja

 

1000

Total

 

110000

 

As on 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importing and Trading of Food Chemicals, Colours, Flavours, Specialty Chemicals and Pharmaceuticals.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the Management

 

 

Bankers :

v      Canara Bank, Khar (West) Branch, P.D. Hinduja Marg, Khar (West), Mumbai – 400 052, Maharashtra, India

v      ICICI Bank Limited

v      Union Bank of India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R.D. Trivedi and Associates

Chartered Accountants

Address :

428 - Kalbadevi Road, 304, Abhay House P.C.S. Limited, Kalbadevi, Mumbai – 400 002, Maharashtra, India

Tel. No.:

91-22-22061004/ 22058935

Income-tax PAN of auditor or auditor's firm :

AAAPT3540J

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

125000

Equity Shares

Rs.100/- each

Rs.12.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

110000

Equity Shares

Rs.100/- each

Rs.11.000 millions

 

 

 

 

 

Reconciliation of Shares Outstanding at the beginning and at the end of the year

 

 

Equity Shares

31.03.2012

No. of Shares

Amount

(Rs. in millions)

At the beginning of the year

125000

12.500

Addition during the year

0

0.000

Deductions during the year

0

0.000

Outstanding at the end of the year

125000

12.500

 

Details of shareholders holding more than 5% shares in the company

 

 

Name of the Shareholder

31.03.2012

Number of Shares

% of Holding

Srichand L. Talreja

60000

48.00

Ritesh S. Talreja

40000

32.00


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

11.000

11.000

11.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

56.272

56.223

51.542

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

67.272

67.223

62.542

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

120.000

142.000

141.000

TOTAL BORROWING

120.000

142.000

141.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

187.272

209.223

203.542

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.406

0.395

0.429

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

99.423

81.569

70.355

 

Sundry Debtors

169.047

115.250

122.050

 

Cash & Bank Balances

14.549

27.717

16.456

 

Other Current Assets

0.000

0.095

0.000

 

Loans, Advances and Deposits

12.580

10.069

26.465

Total Current Assets

295.599

234.700

235.326

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

105.474

22.216

29.098

 

Other Current Liabilities

0.266

0.346

0.150

 

Provisions

2.993

3.310

3.079

Total Current Liabilities

108.733

25.872

32.327

Net Current Assets

186.866

208.828

202.999

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.114

 

 

 

 

TOTAL

187.272

209.223

203.542

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

522.294

506.331

563.720

 

 

Other Income

6.520

7.129

14.588

 

 

TOTAL                                    

528.814

513.460

578.308

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

NA

452.354

507.801

 

 

M-Vat Sales Tax (Local)

 

10.348

7.370

 

 

Central Sales Tax

 

1.929

2.375

 

 

Cartages

 

0.460

0.676

 

 

Mukadami

 

0.446

0.683

 

 

FLC Charges

 

1.112

1.551

 

 

Insurance Charges

 

0.381

0.545

 

 

Packing Materials

 

0.589

0.845

 

 

Transport and Octroi Charges

 

1.171

0.986

 

 

Salary Account

 

2.166

1.708

 

 

Staff Welfare A/c

 

0.571

0.799

 

 

Telephone Expenses

 

0.173

0.157

 

 

General Expenses

 

0.839

1.119

 

 

Audit Fees

 

0.025

0.025

 

 

Professional Fees and Legal

 

1.273

0.287

 

 

Custom Penalty

 

0.020

0.000

 

 

Professional Tax

 

0.028

0.024

 

 

Bank Charges

 

0.031

0.029

 

 

Car Expenses

 

0.930

0.992

 

 

Commission / Brokerage

 

3.806

4.606

 

 

Conveyance

 

0.758

1.050

 

 

Currency A/c P&L

 

0.257

0.000

 

 

Discount A/c

 

0.248

0.300

 

 

Electricity Charges

 

0.165

0.162

 

 

Godown Rent A/c

 

0.677

0.636

 

 

Rent (Lease)

 

0.720

0.720

 

 

Interest

 

17.612

17.409

 

 

Office Expansion/ Maintenance

 

0.382

0.558

 

 

Office Rent A/c

 

0.720

0.720

 

 

Postage Expenses

 

0.227

0.343

 

 

Printing Stationery A/c

 

0.479

0.701

 

 

Advertisement Expenses

 

0.051

0.053

 

 

Mediclaim Expenses

 

0.058

0.039

 

 

News Paper Expenses

 

0.047

0.074

 

 

Traveling Expenses

 

0.529

0.470

 

 

Directors’ Remuneration

 

4.800

4.800

 

 

Service Tax

 

0.161

0.097

 

 

Diwali Expenses

 

0.131

0.000

 

 

Donation Account

 

0.032

0.000

 

 

Preliminary Expenses W/off

 

0.019

0.019

 

 

TOTAL                                    

NA

506.725

560.729

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

6.735

17.579

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

NA

0.098

0.094

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

6.637

17.485

 

 

 

 

 

Less

TAX                                                                 

NA

1.957

5.885

 

 

 

 

 

 

PROFIT AFTER TAX

NA

4.680

11.600

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

56.222

51.542

39.942

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

56.222

51.542

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

42.55

105.45

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

0.91

2.01

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

1.31

3.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

2.82

7.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.10

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.78

2.11

2.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.72

9.07

7.28

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

105.474

22.216

29.098

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last two years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Other Long Term Borrowings – Unsecured

 

 

- From Directors

120.000

142.000

Total

120.000

142.000

 

FIXED ASSETS:

 

v      Air Conditioner

v      Computer

v      EPABX

v      Micro Oven

v      Office Furniture

v      Refrigerator

v      Telephone Instrument

v      Television

v      Electrical Weighing Scale

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.32

UK Pound

1

Rs.84.60

Euro

1

Rs.72.63 

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.