MIRA INFORM REPORT

Report Date :

04.02.2013

IDENTIFICATION DETAILS

Name :	MOXDIAM BVBA

Registered Office :	Hoveniersstraat 30 Bus 161 Antwerpen 2018

Country :	Belgium

Financials (as on) :	31.12.2011

Date of Incorporation :	11.09.2008

Com. Reg. No.:	806632994

Legal Form :	Private Limited Company (BL/LX)

LINE OF BUSINESS :	WHOLESALE OF DIAMONDS AND OTHER PRECIOUS STONES

No. of Employees :	1

RATING & COMMENTS

MIRA’s Rating :

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Status :	Moderate
Payment Behaviour :	Unknown
Litigation :	Clear

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30^th, 2012

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Belgium

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

BELGIUM - ECONOMIC OVERVIEW

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 2.0%, the unemployment rate decreased slightly to 7.7% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011. Despite the relative improvement in Belgium's budget deficit, public debt hovers near 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian arm of a Franco-Belgian bank. An ageing population and rising social expenditures are mid- to long-term challenges to public finances.

Source : CIA

REGISTERED NAME & COMPANY SUMMARY

Business number	806632994	Company name	MOXDIAM BVBA
		Telephone number	0478670176
Address	HOVENIERSSTRAAT 30 BUS 161 ANTWERPEN	Fax number	-
Post code	2018	Number of staff	1
Date of establishment	11/09/2008

Business number	806632994	Company name	MOXDIAM BVBA
Fax number	-	Date founded	11/09/2008
Company status	active	Company type	Private Limited Company (BL/LX)
Currency	Euro (€)	Date of latest accounts	31/12/2011
Activity code	46761	liable for VAT	yes
Activity description	Wholesale of diamonds and other precious stones	VAT Number	BE.0806.632.994
Belgian Bullettin of Acts Publications	moniteur belge

DIRECTORS/MANAGEMENT

Current director details

Name	NARESHKUMAR MANEKLAL SHAH
Position	Principal Manager
Start Date	27/08/2010
Street	31 DENNENLAAN ANTWERPEN
Post code	2610
Country	Belgium

Name	MIHIR SHAH
Position	Principal Manager
Start Date	27/08/2010
Street	31 DENNENLAAN ANTWERPEN
Post code	2610
Country	Belgium

NEGATIVE INFORMATION

Court data summary

Bankruptcy details
Court action type	no
Protested bills
Bill amount	-
NSSO details
Date of summons	-

NSSO details

Business number	806632994
Name of defendant	-
Legal form of defendant	-
Date of summons	-

Bankruptcy details

There is no bankruptcy data against this company.

court data

there is no data for this company.

SHARE & SHARE CAPITAL INFORMATION

Minority Shareholders

No minority shareholders found.

Minority Interests

No minority interests found.

PAYMENT INFORMATION

Payment expectations

Past payments		Payment expectation days	-
Industry average payment expectation days	176.29	Industry average day sales outstanding	109.66
Day sales outstanding	-

Industry comparison

Activity code	46761
Activity description	Wholesale of diamonds and other precious stones
Industry average payment expectation days	176.29
Industry average day sales outstanding	109.66

Industry quartile analysis

Payment expectations
Company result	-
Lower	122.08
Median	73.75
Upper	41.43

Day sales outstanding
Company result	-
Lower	107.66
Median	54.99
Upper	24.45

GROUP STRUCTURE & AFFILIATED COMPANIES

Group Structure

Click the company to view / order a report.

No group structure for this company.

FINANCIAL INFORMATION

Accounts & ratios

Date of latest accounts	Turnover	Profit Before Tax	Net worth
31/12/2011		32,847	45,219
31/12/2010		9,253	23,463
31/12/2009		-2,655	15,945

Accounts & ratios

Date of latest accounts	Balance Total	Investments	Capital	Cash Flow	Number of Employees
31/12/2011	1,518,355		18,600	38,130	1
31/12/2010	-		18,600	38,655	0
31/12/2009	-		18,600	15,683	0

Trends

Profitability
Liquidity
Net worth

Profit & loss

Annual accounts	31-12-2011	%	31-12-2010	%	31-12-2009	Industry average 2011	%
Weeks	52		52		68
Currency	EUR		EUR		EUR
Turnover	-	-	-	-	-	57,071,239	-
Total operating expenses	-	-	-	-	-	56,388,961	-
Operating result	122,506	407	-30,062	-4666	-631	261,829	-53.21
Total financial income	-	-	40,031	-	-	170,510	-
Total financial expenses	89,659	12415	716	-64.62	2,025	344,956	-74.01
Results on ordinary operations before taxation	32,847	254	9,253	348	-2,655	70,732	-53.56
Taxation	11,090	539	1,735	-	-	38,720	-71.36
Results on ordinary operations after taxation	21,756	189	7,518	283	-2,655	44,559	-51.17
Extraordinary items	0	-	0	-	0	11,605	-100
Other appropriations	0.00	-	0.00	-	0.00	-	-
Net result	21,756	189	7,518	283	-2,655	56,103	-61.22
other information
Dividends	-	-	-	-	-	135,797	-
Director remuneration	-	-	-	-	-	118,597	-
Employee costs	17,861	-	-	-	-	152,302	-88.27
Wages and salary	16,815	-	-	-	-	129,219	-86.99
Employee pension costs	-	-	-	-	-	8,542	-
Social security contributions	632	-	-	-	-	31,839	-98.02
Other employee costs	414	-	0	-	0	4,350	-90.47
Amortization and depreciation	281	-	-	-	-	21,715	-98.71

Balance Sheet

Annual accounts	31-12-2011	%	31-12-2010	%	31-12-2009	Industry average 2011	%
Weeks	52		52		68
Currency	EUR		EUR		EUR
Intangible fixed assets	0	-	0	-	0	1,777	-100
Tangible fixed assets	1,123	-	-	-	-	208,237	-99
Land & building	-	-	-	-	-	381,832	-
Plant & machinery	1,123	-	-	-	-	27,852	-95.97
Other tangible assets	0	-	0	-	0	30,991	-100
Financial fixed assets	-	-	-	-	-	321,397	-
Total fixed assets	1,123	-	-	-	-	427,235	-99
Inventories	909,579	65.97	548,048	-	-	3,531,853	-74.25
Raw materials & consumables	-	-	-	-	-	3,816,893	-
Work in progress	0	-	0	-	0	2,263	-100
Finished goods	0	-	0	-	0	2,466,975	-100
Other stocks	909,579	65.97	548,048	-	0	456,042	99
Trade debtors	563,974	-	0	-	0	4,396,176	-87.17
Cash	38,130	-1.36	38,655	146	15,683	306,990	-87.58
other amounts receivable	2,105	315	506	93.36	262	448,139	-99
Miscellaneous current assets	3,443	-	0	-	0	41,939	-91.79
Total current assets	1,517,232	158	587,209	3582	15,945	8,147,077	-81.38
current liabilities
Trade creditors	1,200,405	113	561,527	-	-	2,931,738	-59.05
Short term group loans	-	-	-	-	-	-	-
Other short term loans	16,666	-	0	-	0	2,444,471	-99
Miscellaneous current liabilities	256,065	11439	2,219	-	0	-36.01	- -
Total current liabilities	1,473,136	161	563,746	-	0	5,660,263	-73.97
Long term debts
Long term group loans	-	-	-	-	-	-	- -
Other long term loans	-	-	-	-	-	-	- -
Other long term liabilities	0	-	0	-	0	281,871	-100
Total long term debts	0	-	0	-	0	937,625	-100
shareholders equity
Issued share capital	18,600	0	18,600	0	18,600	1,170,543	-98.41
Share premium account	-	-	-	-	-	173,859	-
Reserves	26,619	447	4,863	183	-2,655	725,228	-96.33
Revaluation reserve	-	-	-	-	-	776,200	-
Total shareholders equity	45,219	92.73	23,463	47.15	15,945	1,919,934	-97.64
Working capital	44,096	87.94	23,463	47.15	15,945	2,486,814	-98.23
Net worth	45,219	92.73	23,463	47.15	15,945	1,918,157	-97.64

Ratio Analysis

Annual accounts	31-12-2011	change(%)	31-12-2010	change(%)	31-12-2009	Industry average 2011	%
Trading performance
Profit Before Tax	-	-	-	-	-	-662,00	-
Return on capital employed	72.64	84.18	39.44	236	-16.65	-13,00	558
Return on total assets employed	2.16	36.71	1.58	9.49	-16.65	-30,00	7.20
Return on net assets employed	72.64	84.18	39.44	236	-16.65	-19,00	382
Sales / net working capital	-	-	-	-	-	61,00	-
Stock turnover ratio	-	-	-	-	-	62,00	-
Debtor days	-	-	-	-	-	51.715,00	-
Creditor days	-	-	-	-	-	299,00	-
short term stability
Current ratio	1.03	-0.96	1.04	-	-	4,00	-93.56
Liquidity ratio / acid ratio	0.41	485	0.07	-	-	3,00	-86.33
Current debt ratio	32.58	35.58	24.03	-	-	16,00	103
Liquidity ratio reprocessed	-	-	-	-	-	-	-
long term stability
Gearing	36.86	-	-	-	-	273,00	-86.50
Equity in percentage	2.98	-25.50	4	-96.00	100	-990,00	0.30
Total debt ratio	32.58	35.58	24.03	-	-	17,00	91.65

FOREIGN EXCHANGE RATES

N/a

ADDITIONAL INFORMATION

Contractor details

Registered contractor number	-
Contractor description	-
Date struck off register

Personnel limit NSSO

Code	-
Description	FROM 1 TO 4 EMPLOYEES

Industry comparison

Activity code	46761
Activity description	Wholesale of diamonds and other precious stones
industry average credit rating	64.48
Industry average credit limit	140177.31

NOTES & COMMENTS

N/a

DIAMOND INDUSTRY – INDIA

- From time immemorial, India is well known in the world as the birthplace for diamonds. It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8^th Century B.C. India, in fact, remained undisputed leader till 18^th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

- The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

- The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

- Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

- Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

- The diamond jewellery industry in India today may be more than Rs 60000 mil and is rated amongst the fastest growing in the world. Indi ranks third in the world in domestic diamond consumption.

- Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

- Excerpts from Times of India dated 30^th October 2010 is as under –

DIAMOND SAGA – DIRTY DOZEN STUCK WITH 2K CR DEBT

This could be the biggest credibility crisis the Indian diamond industry has ever faced. Fifteen banks run the risk of losing Rs 2000 crore lent to a dozen diamond firms in Surat. Until about two months ago, they had not repaid these dues. Bankers believe many diamantaires borrowed money during the economic downturn two years ago and diverted funds to businesses like real estate and capital markets. Many of themselves made money from these businesses but their diamond companies have gone sick and declared insolvency.

- Most of the money borrowed from the banks in the name of their diamond business has been diverted in real estate and the share market. The banks are not in a position to seize their properties because in many cases, these were purchased in the name of their relatives and friends.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.53.32
UK Pound	1	Rs.84.60
Euro	1	Rs.72.63

INFORMATION DETAILS

Report Prepared by :

PRL

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
--	NB	New Business	--

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.