MIRA INFORM REPORT

 

 

Report Date :

04.02.2013

 

IDENTIFICATION DETAILS

 

Name :

PRINCE PIPES AND FITTINGS PRIVATE LIMITED

 

 

Registered Office :

Plot No.1, Honda Industrial Estate, Phase II, Honda Sattari, Honda, Goa – 403 530

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

13.11.1987

 

 

Com. Reg. No.:

24-006287

 

 

Capital Investment / Paid-up Capital :

Rs.120.012 millions

 

 

CIN No.:

[Company Identification No.]

U26932GA1987PTC006287

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP06179F

 

 

PAN No.:

[Permanent Account No.]

AAACP2319J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of UPVC Pipes, Fittings, Valves and PP-R Plumbing Systems.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3199000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. There appears some continuous dip in the turnover and profitability of the company. However, networth of the company is satisfactory. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

A3+ (Short Term Non Fund Based Limit)

Rating Explanation

Moderate credit quality it carry higher credit risk.

Date

27.03.2012

 

 

Rating Agency Name

ICRA

Rating

BBB (Term Loan)

Rating Explanation

Moderate credit quality it carry higher than average credit risk.

Date

27.03.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Yogesh Patil

Designation :

Export-Import Department

Contact No.:

91-22-66022222

Date :

02.02.2013

 

 

LOCATIONS

 

Registered Office :

Plot No.1, Honda Industrial Estate, Phase II, Honda Sattari, Honda, Goa – 403 530, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

ppf@vsnl.com

accounts@princepipes.com

mktg@princepipes.com

export@princepipes.com

sales@princepipes.com

mcs@princepipes.com

Website :

http://www.princepipes.com

Area :

4000 sq. ft

Location :

Owned

 

 

Administration Office/ Corporate Office  :

Ruby House, 4th Floor, B Wing J.K. Sawant Marg, Dadar (West), Mumbai – 400 028, Maharashtra, India

Tel. No.:

91-22-66022222

Fax No.:

91-22-66022220

 

 

Factory 1 :

Athal Road, Village Athal, Survey No.132/1/1/3, Naroli, Silvassa – 396 235, Dadra and Nagar Haveli, India

Tel. No.:

91-260-2640007

Fax No.:

91-260-2640082

 

 

Factory 2 :

Jayant Desai Marg, Survey No.53 and 92, Vaghdhra Road, Dadra – 396 191, India

Tel. No.:

91-260-2668091

Fax No.:

91-260-2668090

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Jayant Shamji Chheda

Designation :

Managing Director

Address :

Room No.1001, Mount Blanc, Plot No.550, Jame Jamshed Road, Matunga-CR, Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

31.07.1946

Qualification :

Inter Arts

Experience :

44 Years

Date of Appointment :

13.11.1987

DIN No.:

00013206

PAN No.:

AABPC1336Q

Voter ID No.:

MT-06-033-081800

 

 

Name :

Mr. Parag Jayant Chheda

Designation :

Whole Time Director

Address :

Room No.1002, Mount Blanc, Plot No.550, Jame Jamshed Road, Matunga-CR, Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

07.05.1971

Qualification :

Associate in Business Administration USA

Experience :

17 Years

Date of Appointment :

27.04.1996

DIN No.:

00013222

PAN No.:

AABPC3944L

Voter ID No.:

MT-06-033-081710

 

 

Name :

Mr. Vipul Jayant Chheda

Designation :

Director

Address :

Room No.1001, Mount Blanc, Plot No.550, Jame Jamshed Road, Matunga-CR, Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

08.06.1975

Qualification :

B. Com

Experience :

14 Years

Date of Appointment :

11.03.1997

DIN No.:

00013234

PAN No.:

AABPC3945M

Voter ID No.:

MT-06-033-081688

 

 

KEY EXECUTIVES

 

Name :

Mr. Yogesh Patil

Designation :

Export-Import Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Jayant Shamji Chheda

960000

Tarla Jayant Chheda

3828000

Parag Jayant Chheda

3599600

Vipul Jayant Chheda

3600000

Jayant Shamji Chheda - Karta - HUF

12000

Pinnacle Realty Projects Private Limited, India

400

Prince Multiplast Private Limited, India

400

Heena Parag Chheda

400

Ashwini Vipul Chheda

400

Total

12001200

 

As on 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of UPVC Pipes, Fittings, Valves and PP-R Plumbing Systems.

 

 

Products :

Product Description

 

ITC Code

Pipes and Fittings (Joints, Elbows of Plastic)

3917.00

Taps, Cocks, Valves and Similar Appliances for Pipes

8481.00

 

 

Exports :

 

Products :

v  Finished Goods

Countries :

v  Africa

v  Middle East

 

 

Terms :

 

Selling :

Cash and Credit (30 days)

 

 

Purchasing :

L/C, Cash and Credit (30 days) 

 

 

GENERAL INFORMATION

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

v  Dena Bank, Scope Complex Core No.6, 7-Lodhi Road, New Delhi – 110 003, India

v  Bank of India, Mumbai Mid Corporate, 70/80, M.G. Road, Bank of India Building, Mezzanine Floor, Fort, Mumbai – 400 001, Maharashtra, India

v  Barclays Bank Plc, 601/603, Ceejay House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India

v  State Bank of India, Commercial Branch, N.G.N. Vaidya Marg, Fort, Mumbai – 400 001, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

(Pari passu charge over company's as sets, personal guarantee of the directors etc.)

(Repayable in equal installments as per terms attached to each borrowing)

332.835

270.373

Foreign currency term loans from banks

(Pari passu charge over company's as sets, personal guarantee of the directors etc.)

(Repayable in equal installments as per terms attached to each borrowing)

116.653

213.841

Term loans from others

Vehicle Loan

(Repayable in equal installments as per terms attached to each borrowing)

1.793

2.352

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

[First pari passu charge on Company's entire Current Assets (Present and Future), Second pari passu charge over the Company's Tangible Fixed Assets and by personal guarantee of the directors.]

841.204

735.113

Total

1292.485

1221.679

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

L.D. Joshi and Associates

Chartered Accountants

Address :

2-G, Court Chambers, 2nd Floor, (Behind Income Tax Office), 35, New Marine Lines, Mumbai – 400 020, Maharashtra, India

Tel. No.:

91-22-22023058

Fax No.:

91-22-22005568

Income-tax PAN of auditor or auditor's firm :

AAAPJ4824F

 

 

Associated Companies/ Firms :

v  Kenson Manufacture Private Limited, India (U25200GJ2005PTC046624)

v  Prince Marketing

v  Pinnacle Realty Projects Private Limited

v  Ace Polyplast Private Limited

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

12001200

Equity Shares

Rs.10/- each

Rs.120.012 millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

120.012

120.012

120.012

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

679.862

589.868

454.943

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

799.874

709.880

574.955

LOAN FUNDS

 

 

 

1] Secured Loans

1292.485

1221.679

1377.422

2] Unsecured Loans

613.132

327.882

210.520

TOTAL BORROWING

1905.617

1549.561

1587.942

DEFERRED TAX LIABILITIES

105.484

99.873

85.409

 

 

 

 

TOTAL

2810.975

2359.314

2248.306

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1382.230

1211.989

1230.326

Capital work-in-progress

48.688

15.821

0.000

 

 

 

 

INVESTMENT

8.566

9.200

15.979

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

708.380
514.764
521.371

 

Sundry Debtors

1119.774
722.187
519.661

 

Cash & Bank Balances

69.205
43.060
50.166

 

Other Current Assets

67.233
47.449
0.000

 

Loans & Advances

504.038
505.817
359.230

Total Current Assets

2468.630
1833.277
1450.428

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

604.712

246.643

330.748

 

Other Current Liabilities

417.509
383.434
49.853

 

Provisions

74.918
80.896
78.977

Total Current Liabilities

1097.139
710.973
459.578

Net Current Assets

1371.491
1122.304
990.850

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

11.151

 

 

 

 

TOTAL

2810.975

2359.314

2248.306

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

5189.694

4457.149

3648.021

 

 

Other Income

NA

NA

28.147

 

 

TOTAL                                    

NA

NA

3676.168

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

3315.716

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

3315.716

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

254.167

316.563

360.452

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

141.734

125.840

113.139

 

 

 

 

 

 

PROFIT BEFORE TAX

112.433

190.723

247.313

 

 

 

 

 

Less

TAX                                                                 

25.676

52.039

66.142

 

 

 

 

 

 

PROFIT AFTER TAX

86.757

138.684

181.171

 

 

 

 

 

Add/ Less:

EXCESS/(SHORT) PROVISION FOR TAXATION FOR EARLIER YEARS

3.238

(3.759)

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

579.868

444.943

338.083

 

 

 

 

 

Less

TRANSFER TO DEFERRED TAX LIABILITY (01-04-09)

NA

0.000

64.311

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

General Reserves

NA

0.000

10.000

 

BALANCE CARRIED TO THE B/S

NA

579.868

444.943

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Earnings

NA

34.822

54.562

 

TOTAL EARNINGS

NA

34.822

54.562

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

PVC Resins and PPR

NA

NA

941.488

 

 

Chemicals

NA

NA

20.527

 

 

Consumable Stores

NA

NA

3.306

 

 

Trading Purchase

NA

NA

24.429

 

 

Capital Items

NA

NA

58.706

 

TOTAL IMPORTS

NA

NA

1048.456

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

11.56

15.10

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA
NA
4.93

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

2.17
4.28
6.78

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

2.92
6.26
9.23

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.14
0.27
0.43

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

2.38
2.18
2.76

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.25
2.58
3.16

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

604.712

246.643

330.748

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No 

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

Yes

34) External Agency Rating, if available

Yes

 

 


Note:

The Registered Office of the company has been shifted from Ruby House, 4th Floor, B Wing J.K. Sawant Marg, Dadar (West), Mumbai – 400 028, Maharashtra, India to the present address w.e.f 13.01.2010.

 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

154.324

203.246

Loans and advances from directors

458.808

124.636

Total

613.132

327.882

 

PERFORMANCE OF THE COMPANY

 

The financial year 2011-12 is yet another year of significant growth. During the year, the Company has achieved a turnover of Rs.5189.694 millions as against Rs.4457.149 millions in the previous year, which is 16.43% higher as compared to the previous year. The net profit after tax was Rs.89.994 millions as against Rs.134.925 millions in the previous year.

 

FUTURE OUTLOOK

 

The Company has continuous growth in the turnover and is planning to increase the capacity by additional investment in plant and machineries to meet the market requirements.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U26932GA1987PTC006287

Name of the company

PRINCE PIPES AND FITTINGS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No.1, Honda Industrial Estate, Phase II, Honda Sattari, Honda, Goa – 403 530, India

E-Mail: mcs@prinepipes.com

This form is for

Modification of charge

Charge identification number of the modified 

10156888

Type of charge

Book Debts

Movable Property (not being pledge)

Floating Charge

Particular of charge holder

Bank of India, Mumbai Mid Corporate, 70/80, M.G. Road, Bank of India Building, Mezzanine Floor, Fort, Mumbai – 400 001, Maharashtra, India

E-Mail: vlaxman@vsnl.com

Nature of description of the instrument creating or modifying the charge

Supplemental Deed of Hypothecation.

Date of instrument Creating the charge

12.10.2012

Amount secured by the charge

Rs.1944.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Term Loan I, III: Interest 3.50% over base rate presently 14% p.a.

Cash Credit: Interest 2.75% over base rate presently 13.25% p.a.

 

Terms of Repayment:

Working Capital facility shall be repayable On Demand.

Term Loan shall be repayable in suitable installments

 

Margin:

Margin as may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge:

Hypothecation by way of first pari-passu charge on tangible movable assets, stocks, book debts, plant and machinery, etc. (For Working Capital Limit Rs.980.000 millions 1st Charge on Current Asset and 2nd charge on Fixed Assets ad for Term Loan of Rs.964.000 millions vice versa) for the due payment of Rs.1944.000 millions and including the interest/commission, costs charges and expenses and all other moneys, whatsoever due owing and payable by the Company to the Bank.

 

Others:

The Charge created herein shall rank pari passu inter se the lenders for all purposes and to all intents without priority of one over the others.

Short particulars of the property charged

All tangible movable machineries and plants (both Present and future), whether installed or not and whether lying loose or at

 

All tangible movable properties, assets and stocks, whatsoever nature of the Borrower

 

All the present and future book-debts, outstanding, money receivables, claims, bills which are now due and owing

Date of latest modification prior to the present modification

01.11.2011

Particulars of the present modification 

The charge shall now stand increased from Rs.1028.000 millions to Rs.1944.000 millions in favour of the Bank, against security of tangible movable properties, stocks and Book debts of the Company.

 

FIXED ASSETS:

 

v  Land

v  Building

v  Plant and Machinery

v  Electrical Installation

v  Computer

v  Moulds and Dies

v  Office Equipments

v  Furniture and Fixtures

v  Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.32

UK Pound

1

Rs.84.60

Euro

1

Rs.72.63 

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.