|
Report Date : |
04.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
PRINCE PIPES AND FITTINGS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
Plot No.1, Honda Industrial Estate, Phase II, Honda Sattari, Honda, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
13.11.1987 |
|
|
|
|
Com. Reg. No.: |
24-006287 |
|
|
|
|
Capital Investment / Paid-up Capital : |
Rs.120.012
millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U26932GA1987PTC006287 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMP06179F |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACP2319J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer and Exporter of UPVC Pipes, Fittings, Valves
and PP-R Plumbing Systems. |
|
|
|
|
No. of Employees : |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3199000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an
established company having satisfactory track record. There appears some
continuous dip in the turnover and profitability of the company. However, networth
of the company is satisfactory. Trade relations are reported as fair.
Business is active. Payments are reported to be usually correct and as per
commitments. The company can
be considered normal for business dealings at usual trade terms and conditions.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
A3+ (Short Term Non Fund Based Limit) |
|
Rating Explanation |
Moderate credit quality it carry higher credit risk. |
|
Date |
27.03.2012 |
|
Rating Agency Name |
ICRA |
|
Rating |
BBB (Term Loan) |
|
Rating Explanation |
Moderate credit quality it carry higher than average credit risk. |
|
Date |
27.03.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Yogesh Patil |
|
Designation : |
Export-Import Department |
|
Contact No.: |
91-22-66022222 |
|
Date : |
02.02.2013 |
LOCATIONS
|
Registered Office : |
Plot No.1, Honda Industrial Estate, Phase II, Honda Sattari, Honda,
Goa – 403 530, |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
4000 sq. ft |
|
Location : |
Owned |
|
|
|
|
Administration Office/ Corporate Office : |
Ruby House, 4th Floor, B Wing J.K. Sawant Marg, Dadar
(West), Mumbai – 400 028, |
|
Tel. No.: |
91-22-66022222 |
|
Fax No.: |
91-22-66022220 |
|
|
|
|
Factory 1 : |
|
|
Tel. No.: |
91-260-2640007 |
|
Fax No.: |
91-260-2640082 |
|
|
|
|
Factory 2 : |
Jayant Desai Marg, Survey No.53 and 92, |
|
Tel. No.: |
91-260-2668091 |
|
Fax No.: |
91-260-2668090 |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Jayant Shamji Chheda |
|
Designation : |
Managing Director |
|
Address : |
Room No.1001, |
|
Date of Birth/Age : |
31.07.1946 |
|
Qualification : |
Inter Arts |
|
Experience : |
44 Years |
|
Date of Appointment : |
13.11.1987 |
|
DIN No.: |
00013206 |
|
PAN No.: |
AABPC1336Q |
|
Voter ID No.: |
MT-06-033-081800 |
|
|
|
|
Name : |
Mr. Parag Jayant Chheda |
|
Designation : |
Whole Time Director |
|
Address : |
Room No.1002, |
|
Date of Birth/Age : |
07.05.1971 |
|
Qualification : |
Associate in Business Administration |
|
Experience : |
17 Years |
|
Date of Appointment : |
27.04.1996 |
|
DIN No.: |
00013222 |
|
PAN No.: |
AABPC3944L |
|
Voter ID No.: |
MT-06-033-081710 |
|
|
|
|
Name : |
Mr. Vipul Jayant Chheda |
|
Designation : |
Director |
|
Address : |
Room No.1001, |
|
Date of Birth/Age : |
08.06.1975 |
|
Qualification : |
B. Com |
|
Experience : |
14 Years |
|
Date of Appointment : |
11.03.1997 |
|
DIN No.: |
00013234 |
|
PAN No.: |
AABPC3945M |
|
Voter ID No.: |
MT-06-033-081688 |
KEY EXECUTIVES
|
Name : |
Mr. Yogesh Patil |
|
Designation : |
Export-Import Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
No. of Shares |
|
Jayant Shamji Chheda |
960000 |
|
Tarla Jayant Chheda |
3828000 |
|
Parag Jayant Chheda |
3599600 |
|
Vipul Jayant Chheda |
3600000 |
|
Jayant Shamji Chheda - Karta - HUF |
12000 |
|
Pinnacle Realty Projects Private Limited, |
400 |
|
Prince Multiplast Private Limited, |
400 |
|
Heena Parag Chheda |
400 |
|
Ashwini Vipul Chheda |
400 |
|
Total
|
12001200 |
As on 29.09.2012
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of UPVC Pipes, Fittings, Valves
and PP-R Plumbing Systems. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Exports : |
|
||||||
|
Products : |
v
Finished Goods |
||||||
|
Countries : |
v
v
|
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
Cash and Credit (30 days) |
||||||
|
|
|
||||||
|
Purchasing : |
L/C, Cash and Credit (30 days) |
GENERAL INFORMATION
|
No. of Employees : |
100 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
v Dena
Bank, Scope Complex Core No.6, v Bank of India, Mumbai Mid Corporate, 70/80, M.G. Road, Bank of India Building, Mezzanine Floor, Fort, Mumbai – 400 001, Maharashtra, India v Barclays Bank Plc, 601/603, Ceejay House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India v State
Bank of |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
L.D. Joshi and Associates Chartered Accountants |
|
Address : |
2-G, Court
Chambers, 2nd Floor, (Behind Income Tax Office), 35, New Marine
Lines, Mumbai – 400 020, |
|
Tel. No.: |
91-22-22023058 |
|
Fax No.: |
91-22-22005568 |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAPJ4824F |
|
|
|
|
Associated Companies/ Firms : |
v
Kenson Manufacture Private Limited, v
Prince Marketing v
Pinnacle Realty Projects Private Limited v
Ace Polyplast Private Limited |
CAPITAL STRUCTURE
As on 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
12001200 |
Equity Shares |
Rs.10/- each |
Rs.120.012
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
120.012 |
120.012 |
120.012 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
679.862 |
589.868 |
454.943 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
799.874 |
709.880 |
574.955 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1292.485 |
1221.679 |
1377.422 |
|
|
2] Unsecured Loans |
613.132 |
327.882 |
210.520 |
|
|
TOTAL BORROWING |
1905.617 |
1549.561 |
1587.942 |
|
|
DEFERRED TAX LIABILITIES |
105.484 |
99.873 |
85.409 |
|
|
|
|
|
|
|
|
TOTAL |
2810.975 |
2359.314 |
2248.306 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1382.230 |
1211.989 |
1230.326 |
|
|
Capital work-in-progress |
48.688 |
15.821 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
8.566 |
9.200 |
15.979 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
708.380
|
514.764
|
521.371
|
|
|
Sundry Debtors |
1119.774
|
722.187
|
519.661
|
|
|
Cash & Bank Balances |
69.205
|
43.060
|
50.166
|
|
|
Other Current Assets |
67.233
|
47.449
|
0.000
|
|
|
Loans & Advances |
504.038
|
505.817
|
359.230
|
|
Total
Current Assets |
2468.630
|
1833.277
|
1450.428
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
604.712 |
246.643 |
330.748 |
|
|
Other Current Liabilities |
417.509
|
383.434
|
49.853
|
|
|
Provisions |
74.918
|
80.896
|
78.977
|
|
Total
Current Liabilities |
1097.139
|
710.973
|
459.578
|
|
|
Net Current Assets |
1371.491
|
1122.304
|
990.850
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
11.151 |
|
|
|
|
|
|
|
|
TOTAL |
2810.975 |
2359.314 |
2248.306 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
5189.694 |
4457.149 |
3648.021 |
|
|
|
Other Income |
NA |
NA |
28.147 |
|
|
|
TOTAL |
NA |
NA |
3676.168 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
NA |
NA |
3315.716 |
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
NA |
NA |
3315.716 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
254.167 |
316.563 |
360.452 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
141.734 |
125.840 |
113.139 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
112.433 |
190.723 |
247.313 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
25.676 |
52.039 |
66.142 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
86.757 |
138.684 |
181.171 |
|
|
|
|
|
|
|
|
|
Add/ Less: |
EXCESS/(SHORT)
PROVISION FOR TAXATION FOR EARLIER YEARS |
3.238 |
(3.759) |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
579.868 |
444.943 |
338.083 |
|
|
|
|
|
|
|
|
|
Less |
TRANSFER
TO DEFERRED TAX LIABILITY (01-04-09) |
NA |
0.000 |
64.311 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
General Reserves |
NA |
0.000 |
10.000 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
579.868 |
444.943 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Earnings |
NA |
34.822 |
54.562 |
|
|
TOTAL EARNINGS |
NA |
34.822 |
54.562 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
PVC Resins and PPR |
NA |
NA |
941.488 |
|
|
|
Chemicals |
NA |
NA |
20.527 |
|
|
|
Consumable Stores |
NA |
NA |
3.306 |
|
|
|
Trading Purchase |
NA |
NA |
24.429 |
|
|
|
Capital Items |
NA |
NA |
58.706 |
|
|
TOTAL IMPORTS |
NA |
NA |
1048.456 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
11.56 |
15.10 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA
|
NA
|
4.93
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.17
|
4.28
|
6.78
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.92
|
6.26
|
9.23
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14
|
0.27
|
0.43
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.38
|
2.18
|
2.76
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.25
|
2.58
|
3.16
|
LOCAL AGENCY FURTHER INFORMATION
Details of Sundry Creditors:
|
Particulars |
31.03.2012 (Rs. in millions) |
31.03.2011 (Rs. in millions) |
31.03.2010 (Rs. in millions) |
|
Sundry Creditors |
604.712 |
246.643 |
330.748 |
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if
applicable) |
Yes |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter involved
in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
Yes |
|
34)
External Agency Rating, if available |
Yes |
Note:
The Registered Office of the company has been shifted from Ruby House, 4th
Floor, B Wing J.K. Sawant Marg, Dadar (West), Mumbai – 400 028, Maharashtra,
India to the present address w.e.f 13.01.2010.
|
Unsecured Loans |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
SHORT TERM
BORROWINGS |
|
|
|
Loans and advances from related parties |
154.324 |
203.246 |
|
Loans and advances from directors |
458.808 |
124.636 |
|
Total
|
613.132 |
327.882 |
PERFORMANCE OF THE
COMPANY
The financial year 2011-12 is yet another year of significant growth.
During the year, the Company has achieved a turnover of Rs.5189.694 millions as
against Rs.4457.149 millions in the previous year, which is 16.43% higher as
compared to the previous year. The net profit after tax was Rs.89.994 millions
as against Rs.134.925 millions in the previous year.
FUTURE OUTLOOK
The Company has continuous growth in the turnover and is planning to
increase the capacity by additional investment in plant and machineries to meet
the market requirements.
Bankers Charges
Report as per Registry
|
Corporate
identity number of the company |
U26932GA1987PTC006287 |
|
Name of the
company |
PRINCE PIPES AND FITTINGS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Plot No.1, Honda Industrial Estate, Phase II, Honda Sattari, Honda,
Goa – 403 530, E-Mail: mcs@prinepipes.com |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10156888 |
|
Type of charge |
Book Debts Movable Property
(not being pledge) Floating Charge |
|
Particular of
charge holder |
Bank of India, Mumbai Mid Corporate, 70/80, M.G. Road, Bank of India Building, Mezzanine Floor, Fort, Mumbai – 400 001, Maharashtra, India E-Mail: vlaxman@vsnl.com |
|
Nature of description
of the instrument creating or modifying the charge |
Supplemental Deed
of Hypothecation. |
|
Date of
instrument Creating the charge |
12.10.2012 |
|
Amount secured by
the charge |
Rs.1944.000
millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest: Term Loan I, III:
Interest 3.50% over base rate presently 14% p.a. Cash Credit:
Interest 2.75% over base rate presently 13.25% p.a. Terms of
Repayment: Working Capital
facility shall be repayable On Demand. Term Loan shall
be repayable in suitable installments Margin: Margin as may be
stipulated by the Bank from time to time. Extent and
Operation of the charge: Hypothecation by
way of first pari-passu charge on tangible movable assets, stocks, book
debts, plant and machinery, etc. (For Working Capital Limit Rs.980.000
millions 1st Charge on Current Asset and 2nd charge on
Fixed Assets ad for Term Loan of Rs.964.000 millions vice versa) for the due
payment of Rs.1944.000 millions and including the interest/commission, costs
charges and expenses and all other moneys, whatsoever due owing and payable
by the Company to the Bank. Others: The Charge
created herein shall rank pari passu inter se the lenders for all purposes
and to all intents without priority of one over the others. |
|
Short particulars
of the property charged |
All tangible
movable machineries and plants (both Present and future), whether installed
or not and whether lying loose or at All tangible
movable properties, assets and stocks, whatsoever nature of the Borrower All the present
and future book-debts, outstanding, money receivables, claims, bills which
are now due and owing |
|
Date of latest
modification prior to the present modification |
01.11.2011 |
|
Particulars of
the present modification |
The charge shall
now stand increased from Rs.1028.000 millions to Rs.1944.000 millions in
favour of the Bank, against security of tangible movable properties, stocks and
Book debts of the Company. |
FIXED ASSETS:
v Land
v Building
v Plant and Machinery
v Electrical Installation
v Computer
v Moulds and Dies
v Office Equipments
v Furniture and Fixtures
v Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.32 |
|
|
1 |
Rs.84.60 |
|
Euro |
1 |
Rs.72.63 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.