|
Report Date : |
04.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
RANGSONS ELECTRONICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
347, D 1 and 2, KIADB Electronic City, Hebbal Industrial Area, Mysore
– 570016, Karnataka |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
30.06.1993 |
|
|
|
|
Com. Reg. No.: |
08-14470 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.13.670
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31909KA1993PTC014470 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRR02027E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Electronic Products, PCB and Cable
Harness, Printed Circuit Assembly. |
|
|
|
|
No. of Employees
: |
429 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 770000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The
latest financials are not made available with the government. As per previous year’s, the performance capacity seems to be good.
Financially company appears to be fair. Business is active. Payments are
unknown. The company can be considered for business dealings with some
caution. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of
its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to become
a major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered/ Corporate Office/ Factory : |
Plot No. 347, D 1 and 2, KIADB Electronic City, Hebbal Industrial
Area, Mysore-570016, Karnataka, India |
|
Tel. No.: |
91-821-2404550/ 554/ 4280000 |
|
Fax No.: |
91-821-2404529/ 4280060/ 4000369 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
20000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Business Office: |
Parvati Plaza, 1st Floor, 104/105, Richmond Circle,
Bangalore-560025, Karnataka, India |
|
Tel. No.: |
91-80-41254701 |
|
Fax No.: |
91-80-41254704 |
|
E-Mail : |
|
|
|
|
|
|
77, Hope Farm, ITPL Road, White Field, Bangalore-560006, Karnataka,
India |
|
Tel. No.: |
91-80-41254701-02-03/ 4152 3820 |
|
Fax No.: |
91-80-41254704 |
|
E-Mail : |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Arjun Murthy Ranga |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2634, II Main, Gokulam, V V Mohalla, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.04.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2001 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00235226 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kiran Vasu Ranga |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2980, 5th Main Gokuldham, V.V. Mohalla, Mysore – 570002,
Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.03.1977 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.07.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00235087 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pavan Guru Ranga |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3005, Gokulam, V.V. Mohalla, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.09.1975 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.07.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00235202 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Krsihnamurthy Venugopala Tenneti |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.79, Adarsh Vista, Basavanagar, Vibhuthipura, Marathahalli, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.06.1945 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.02.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
01338477 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Phanisha Nagappa Kalale |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3, Bharadwaja
Madhuvana Layout, 20, Block, Srirampura, II Stage, 8th Cross, Mysore -
570023, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.12.1967 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00062536 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. K. Sarina Chouta |
|
Designation : |
Company Secretary |
|
Address : |
No.5, Devi Krupa
Temple Road, Jayalakshmipuram, Mysore – 570012, Karnataka, India |
|
Date of Birth/Age : |
31.08.1969 |
|
Date of Appointment : |
29.09.2012 |
|
PAN No.: |
ABMPH0063K |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Pavan Guru Ranga |
|
561651 |
|
Arjun Murthy Ranga |
|
300151 |
|
Anurudh M Ranga |
|
300151 |
|
Kiran Vasu Ranga |
|
68349 |
|
Vishnu Ranga |
|
68349 |
|
Sridhar Rangarao |
|
68349 |
|
|
|
|
|
Total |
|
1367000 |
AS ON 30.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
|
|
|
|
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Electronic Products, PCB and Cable
Harness, Printed Circuit Assembly. |
||||||
|
|
|
||||||
|
Products : |
|
PRODUCTION STATUS
[AS ON 31.03.2010]
|
Particulars |
Units |
Actual Production |
|
|
|
|
|
Manufacturing Income |
Nos. |
1874385 |
|
Populated PCBs |
Nos. |
220442 |
GENERAL INFORMATION
|
No. of Employees : |
429 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
· State Bank of Mysore Mysore Main Branch, No. 7, Ashoka Road, Mysore-570001, Karnataka,
India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B.S.
Ravikumar and Associates Chartered
Accountants |
|
Address : |
73, 2nd
Floor, Sri Madhvesha Complex, |
|
PAN No.: |
AADFB1008N |
CAPITAL STRUCTURE
(AS ON 29.09.2012)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4750000 |
Equity Shares |
Rs.10/- each |
Rs.47.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1367000 |
Equity Shares |
Rs.10/- each |
Rs.13.670
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
13.670 |
12.070 |
12.070 |
|
|
2] Share Application Money |
0.000 |
0.000 |
5.325 |
|
|
3] Reserves & Surplus |
179.343 |
138.692 |
140.214 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
193.013 |
150.762 |
157.609 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
340.393 |
321.945 |
309.656 |
|
|
2] Unsecured Loans |
43.519 |
43.519 |
43.519 |
|
|
TOTAL BORROWING |
383.912 |
365.464 |
353.175 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.024 |
|
|
|
|
|
|
|
|
TOTAL |
576.925 |
516.226 |
510.808 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
188.303 |
159.495 |
159.904 |
|
|
Capital work-in-progress |
8.339 |
7.695 |
5.693 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
5.624 |
7.784 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
324.117
|
280.971
|
273.581 |
|
|
Sundry Debtors |
212.323
|
91.261
|
100.700 |
|
|
Cash & Bank Balances |
23.994
|
17.713
|
47.485 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
58.819
|
62.883
|
57.813 |
|
Total
Current Assets |
619.253
|
452.828
|
479.579 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
230.659
|
12.798
|
122.578 |
|
|
Other Current Liabilities |
13.935
|
98.778
|
11.790 |
|
|
Provisions |
0.000
|
0.000
|
0.000 |
|
Total
Current Liabilities |
244.594
|
111.576
|
134.368 |
|
|
Net Current Assets |
374.659
|
341.252
|
345.211 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
576.925 |
516.226 |
510.808 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL |
|
612.251 |
NA
|
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
|
596.189 |
NA |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
NA |
16.062 |
47.938 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
30.717 |
25.567 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
|
(14.655) |
22.371 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
(7.808) |
13.764 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
|
(6.847) |
8.607 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
823.429 |
372.905 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
NA |
(5.67) |
7.15 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
NA
|
(1.11)
|
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
(2.39)
|
3.49 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
(0.09)
|
0.14 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.99
|
2.42
|
2.24 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.53
|
4.05
|
3.56 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last one years |
Yes |
|
12] |
Profitability for last two years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
No |
UNSECURED LOANS
|
Particulars |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
|
|
|
|
|
|
Loans directors |
25.887 |
25.887 |
|
Others debts |
17.632 |
17.632 |
|
|
|
|
|
Total |
43.519 |
43.519 |
FORM 8
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
90198041 |
|
Corporate
identity number of the company |
U31909KA1993PTC014470 |
|
Name of the
company |
RANGSONS ELECTRONICS
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
347, D1 & 2,
Kiadb Electronics, City Hebbal, Indus, Mysore – 570016, Karnataka, India |
|
Type of charge |
Book Debts Movable Property Floating Charge |
|
Particular of
charge holder |
· State Bank of Mysore Mysore Main Branch, No. 7, Ashoka Road, Mysore-570001, Karnataka,
India |
|
Nature of
description of the instrument creating or modifying the charge |
1. FORM C-2 A:
Supplemental Agreement of hypothecation of goods and assets for increase in the
overall limit to Rs.2033.800 Millions 2. Form C.1-A :
Supplemental Agreement of loan for increase in overall limit. |
|
Date of
instrument Creating the charge |
07.12.2012 |
|
Amount secured by
the charge |
Rs.2033.800
Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest Term Loan VI
[55.000 Millions] - 3% above Base Rate i.e.,13.25% pa at present Project based
Non-fund based limit [1256.500 Millions] -at standard rates rate of interest
of other limits Terms of
Repayment Cash Credit and
SLC: Repayable on demand or renewable on merits on due date. Term Loan VI
[55.000 Millions] : Repayable in 66 months with start up period of 6 months
starting from April 2013, 53 installments of Rs.0.900 Million each, 4
installments of Rs.1.000 Million each and 3 installments of Rs.1.100 Million
each. Terms of
repayment of other facilities to continue as per sanction. Margin Cash Credit/SLC: Raw Materials - Domestic : 20% Raw Materials - Imported: 20% Stock In Progress : 20% Finished Goods : 20% Receivable (cover days) : 20% (Cover period - 90 days) Letter of
Credit : 10%
Bank Guarantee : 10% Project based NFB
limits : 50% Term Loan
(new) : 21.43% Extent and
Operation of the charge The Charge is to
operate as security, by way of first exclusive charge, for the due repayment of
overall comprehensive credit facility of Rs.2033.800 Millions together with
interest, additional interests, costs, charges, expenses and all other moneys
payable by the Company to the Bank in terms of sanction. Others Other terms as stipulated
in sanction letter, supplemental agreement of hypothecation and supplemental
agreement of loan. |
|
Short particulars
of the property charged |
Cash Credit/SLC:
Hypothecation charge over stocks and receivable. Assignment of documentary
bills/clean bills accompanied by acknowledgement from the buyers for having
taken delivery of the goods. Packing Credit to
be released against from orders/LCs. ILC / FLC: Charge
on goods covered under LC and charge on current assets of the company. Bank Guarantee :
Counter guarantee of the company and charge on currents assets of the company
Project based NFB: Project based
cash margin and charge on current assets Term Loan VI
[55.000 Millions]: Hypothecation of
plant and machineries, equipment purchased out of bank finance. Collateral
Security: Hypothecation charge over stocks and receivables. Collateral
Security for all limits : Hypothecation charge on plant and machinery and
other equipments/assets Rs. 185.600 Millions (WDV as on 31.03.2012) |
|
Date of latest
modification prior to the present modification |
22.02.2012 |
|
Particulars of
the present modification |
Increase of
overall comprehensive credit facilities from Rs.68.37 Cr to Rs.203.38 Cr as
follows: Facility - Limits
(in Millions) Existing Revised ------------------------------------------------- Cash Credit 325.000 400.000 SLC - 50.000 LC/BG 259.800 200.000 Term Loan
Existing 98.900 72.300 Term Loan VI - 55.000 Project based
NFB - 1256.500 TOTAL 683.700 2033.800 |
FIXED ASSETS:
· Land
· Building
· Plant and Machinery
· Furniture and Fixtures
· Electrical Installation
· Software
· Office Equipments
· Computers and Software
· Tools and Equipments
· Generator
· Borewell
· Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.32 |
|
|
1 |
Rs.84.60 |
|
Euro |
1 |
Rs.72.63 |
INFORMATION DETAILS
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
27 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.