MIRA INFORM REPORT

 

 

Report Date :

04.02.2013

 

IDENTIFICATION DETAILS

 

Name :

SIAM  CLOTHING  SUPPLIER  CO.,  LTD.

 

 

Registered Office :

39/100-101 Moo 2, Samutsakorn Industrial Estate, T. Bangkachao, A.  Muang,  Samutsakorn  74000

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

14.08.1997       

 

 

Com. Reg. No.:

0105540073575

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Manufacturer,  Distributor  &  Exporter of Underwears  and  Ligerie  Products

 

 

No. of Employees :

750  

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Compliant

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND- ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand enjoyed solid growth from 2000 to 2007 - averaging more than 4% per year - as it recovered from the Asian financial crisis of 1997-98. Thai exports - mostly machinery and electronic components, agricultural commodities, and jewelry - continue to drive the economy, accounting for more than half of GDP. The global financial crisis of 2008-09 severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. In 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded from their depressed 2009 level. Steady economic growth at just below 4% during the first three quarters of 2011 was interrupted by historic flooding in October and November in the industrial areas north of Bangkok, crippling the manufacturing sector and leading to a revised growth rate of only 0.1% for the year. The industrial sector is poised to recover from the second quarter of 2012 onward, however, and the government anticipates the economy will probably grow between 5.5 and 6.5% for 2012, while private sector forecasts range between 3.8% and 5.7%.

Source : CIA


Company name

 

SIAM  CLOTHING  SUPPLIER  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           39/100-101  MOO  2,  SAMUTSAKORN 

INDUSTRIAL  ESTATE,  T.  BANGKACHAO, 

A.  MUANG,  SAMUTSAKORN  74000,  THAILAND        

TELEPHONE                                        :           [66]   34  490-271-6 ,  34  829-120-6                   

FAX                                                      :           [66]   34  490-277

E-MAIL  ADDRESS                               :           info@siamclothingsupplier.com                        

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS      

 

ESTABLISHED                                    :           1997    

REGISTRATION  NO.                           :           0105540073575  [Former  :  [3]  1367/2540]        

TAX  ID  NO.                                         :           3751021959

CAPITAL REGISTERED                        :           BHT.  200,000,000  

CAPITAL PAID-UP                                :           BHT.  200,000,000

SHAREHOLDER’S  PROPORTION        :           THAI       :     100% 

FISCAL YEAR CLOSING DATE             :           DECEMBER  31           

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MS.  SIRIWAN  LEENAWATTANA,  THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           750  

LINES  OF  BUSINESS                         :           UNDERWEARS  AND  LIGERIE  PRODUCTS

                                                                        MANUFACTURER,  DISTRIBUTOR  &  EXPORTER        

                                   

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

 

 


HISTORY

 

The  subject  was  established on  August  14,  1997 as  a   private   limited  company  under  the  registered name SIAM CLOTHING  SUPPLIER CO., LTD. by Thai group, Leenawatana  family.  Its  business  objective  is  to provide  manufacturing  service wide  range  of  underwear,  lingerie  and  related  products  to  both  local  and  international  markets.  Subject  currently  employs  approximately  750  staff.  The  subject  is  one  of  the  leading  producers  of  men’s  underwear  in  domestic. 

 

The  subject’s  registered  address  is  39/100-101  Moo  2,  Samutsakorn  Industrial  Estate, 

T. Bangkrachao,  A. Muang, Samutsakorn 74000,  and  this  is  the  subject’s  current operation  address.

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr.  Charnchai  Leenawattana

 

 Thai

 65

Mr.  Hasachai  Leenawattana

 

 Thai

41

Ms.  Siriwan  Leenawattana

 

 Thai

58

Ms.  Sumitra  Leenawattana

 

 Thai

69

Mr.  Thana  Leenawattana

 

 Thai

40

 

 

AUTHORIZED  PERSON

 

Two  of  the  above  directors  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Ms.  Siriwan  Leenawattana  is  the  Managing  Director.

She  is  Thai  nationality  with  the age  of  58  years  old.

 

Mr. Hasachai  Leenawattana  is  the  Deputy  Managing  Director  &  Production  Manager.

He  is  Thai  nationality  with  the  age  of  41  years  old.

 

Mr. Thana  Leenawattana  is  the  Sales  & Marketing  Manager.

He  is  Thai  nationality  with  the  age  of  40  years  old.

 

 

BUSINESS  OPERATIONS

 

The  subject is  engaged  in  manufacturing  and  exporting  of  men,  lady  and  children’s  underwear  and  related  products,  such  as  brief, boxer,  boxer  brief,  fly  front,  paints,  and  lingerie,  as  well  as  T-shirt  under  customer’s  order.                  

PRODUCTION  CAPACITY

 

Approximately  2,000,000  dozens/annum  [180,000  dozens/month]

 

IMPORT  [COUNTRIES]

 

Some  of   raw  materials,  fabric,  cotton  yarns  and  accessories  are  imported  from  U.S.A.,  Japan, United Kingdom,  Republic of  China,  Switzerland,  India,  Pakistan,  Taiwan,  Korea  and Germany.

 

EXPORT  [COUNTRY]

 

Its  products  are  exported  to  U.S.A. [90%],  Japan  [5%]  and  European  countries  [5%].

 

SALES  [LOCAL]

 

Some  of  the  products  are  sold  locally.

 

MAJOR  CUSTOMERS

 

Esportia  International  Inc.                     :  U.S.A.

Majestic  A  Co.,  Ltd.                            :  Thailand

 

 

SUBSIDIARY AND AFFILIATED COMPANIES

 

Name

Country

Business  Type

 

The  Ever  Group  Co., Ltd.

 

Thailand

 

Dyeing  &  printing  service

Ruangrit  Co., Ltd.

Thailand

Manufacturer  of  garments

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credit  terms  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60-90  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against   L/C  at  sight  or  T/T.

 

 

BANKING

 

Kasikornbank  Public  Co.,  Ltd.          

   [Head  Office : 1 Kasikorn  Lane,  Rajburana  Rd.,  Rajburana,  Bangkok]

 

Bangkok  Bank  Public  Co.,  Ltd.        

   [Head  Office :  333  Silom  Rd.,  Silom,  Bangrak,  Bangkok]

 

 

EMPLOYMENT

 

The  subject  employs  approximately  750  staff.  [office  staff   and  factory  workers]

 

 

LOCATION DETAILS

 

The  premise  is  rented  for  operating  office,  factory  and  warehouse  on 264,000  square  feet  of  area  at  the  heading  address.  Premise  is  located  in  an  industrial  area.

 

COMMENT

 

The   subject’s   all  processes of  production  is   ensured  the  required  quality  standards  right  from  checking  of  raw cotton yarns,  controlling  over  the  procurement  of  supplies  and materials  through  packing  and  dispatches  as  well  as  quick  response  to  its customers.  For this  aim,  the  subject  has  to internally  guarantee  the  quality  and  speed  of  production.  So  it  always  invests  in  technologically   advanced   machinery  as  it  invested  in  each production  unit  in  order  to  produce  high  number  of  output  with  speed,   precision,  and  efficiency  including  the  sophisticated  quality  control  equipment  that   is  used  to  achieve  the  standard  requirements  of  on-going  process  and  final  products.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht. 27,000,000  divided  into  270,000  shares  of  Bht. 100  each.

 

The  capital  was  increased  later  as  follows:

 

            Bht.   100,000,000  on  January  28,  2000

            Bht.   120,000,000  on  May  25,  2000

            Bht.   150,000,000  on  July  4,  2001

            Bht.   180,000,000  on  April  1,  2002

            Bht.   200,000,000  on  September  24,  2002

 

The  latest  registered  capital  was  increased  to Bht. 200  million, divided  into  2,000,000  shares  of  Bht.  100  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  28,  2012]

 

NAME

HOLDING

%

 

Mr.  Charnchai  Leenawattana

Nationality:  Thai

Address     :  184  Nanglinchee  Rd.,  Chongnonsi, 

                     Yannawa,  Bangkok

 

284,556

 

14.23

Ms.  Siriwan  Leenawattana

Nationality:  Thai

Address     :  184  Nanglinchee  Rd.,  Chongnonsi, 

                     Yannawa,  Bangkok

284,554

14.23

Ms.  Sumitra  Leenawattana

Nationality:  Thai

Address     :  184  Nanglinchee  Rd.,  Chongnonsi, 

                     Yannawa,  Bangkok

284,554

14.23

Mrs.  Zinyoo  Leenawattana

Nationality:  Thai

Address     :  184  Nanglinchee  Rd.,  Chongnonsi, 

                     Yannawa,  Bangkok

284,554

14.23

Mr.  Thana  Leenawattana

Nationality:  Thai

Address     :  184  Nanglinchee  Rd.,  Chongnonsi, 

                     Yannawa,  Bangkok 

284,554

14.23

Mr.  Hasachai  Leenawattana

Nationality:  Thai

Address     :  184  Nanglinchee  Rd.,  Chongnonsi, 

                     Yannawa,  Bangkok

284,554

14.23

Mrs.  Vilawan  Kul-ak

Nationality:  Thai

Address     :  291  Soi  Arkarn  Songkroh,  Thungwatdon,

                     Sathorn,  Bangkok

284,554

14.23

 

Mr.  Niphon  Kul-ak

Nationality:  Thai

Address     :  10  Moo  2,  Banklang,  Bangbal,  Ayutthaya

    8,120

  0.39

 

Total  Shareholders  :   8

 

Share  Structure  [as  at  April  28,  2012]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

8

2,000,000

100.00

Foreign

-

-

-

 

Total

 

8

 

2,000,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr. Charal  Pisitpitayaseri          No.  1504

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2011,  2010  &  2009  were:

          

ASSETS

                         

Current Assets

2011

2010

2009

 

 

 

 

Cash  and Cash Equivalents     

8,912,220.36

1,892,537.40

2,011,115.38

Trade  Accounts  &  Other  Receivable 

120,400,495.04

138,650,457.73

174,265,144.42

Inventories                     

122,271,614.75

138,133,125.66

102,454,314.04

Other  Current  Assets                  

3,444,040.04

4,294,386.01

5,174,656.44

 

Total  Current  Assets                

 

255,028,370.19

 

282,970,506.80

 

283,905,230.28

 

 

 

 

Fixed Assets                  

177,016,923.20

188,755,968.69

214,296,219.14

Other  Non-current  Assets                      

9,456,939.82

8,756,358.56

7,753,484.04

 

Total  Assets                 

 

441,502,233.21

 

480,482,834.05

 

505,954,933.46

 

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

 

Current Liabilities

2011

2010

2009

 

 

 

 

Bank  Overdraft  and  Loan  from

  Financial  Institutions

 

84,297,232.09

 

101,238,909.10

 

134,176,922.66

Trade Accounts  & Other Payable

82,603,435.71

109,062,148.91

76,158,150.27

Accrued  Income  Tax

1,134,568.20

741,071.39

-

Other  Current  Liabilities             

1,225,437.43

1,407,151.41

29,850,824.74

 

Total Current Liabilities

 

169,260,673.43

 

212,449,280.81

 

240,185,897.67

 

Total  Liabilities            

 

169,260,673.43

 

212,449,280.81

 

240,185,897.67

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  value 

  authorized,  issued  and  fully 

  paid  share  capital  2,000,000  shares

 

 

200,000,000.00

 

 

200,000,000.00

 

 

200,000,000.00

 

Capital  Paid                     

 

200,000,000.00

 

200,000,000.00

 

200,000,000.00

Retained  Earning - Unappropriated               

72,241,559.78

68,033,553.24

65,769,035.79

 

Total Shareholders' Equity

 

272,241,559.78

 

268,033,553.24

 

265,769,035.79

 

Total  Liabilities  & Shareholders' 

   Equity

 

 

441,502,233.21

 

 

480,482,834.05

 

 

505,954,933.46

 

 

PROFIT & LOSS ACCOUNT

 

Revenue

2011

2010

2009

 

 

 

 

Sales  and  Services  Income                

760,602,759.72

797,636,457.57

802,926,898.26

Other  Income                

8,189,313.58

6,457,012.61

2,794,025.47

 

Total  Revenues           

 

768,792,073.30

 

804,093,470.18

 

805,720,923.73

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  and   Services

680,403,247.88

704,660,550.74

685,646,149.80

Selling  Expenses

30,298,281.94

36,617,969.95

58,993,896.04

Administrative  Expenses

49,131,102.72

56,611,917.00

51,195,757.95

 

Total Expenses             

 

759,832,632.54

 

797,890,437.69

 

795,835,803.79

 

Profit / [Loss]  Before  Financial  Cost  &

   Income Tax

 

 

8,959,440.76

 

 

6,203,032.49

 

 

9,885,119.94

Financial  Cost 

[2,415,101.77]

[2,283,928.55]

[2,972,242.95]

 

Profit / [Loss]  Before  Income  Tax

 

6,544,338.99

 

3,919,103.94

 

6,912,876.99

Income  Tax

[2,336,332.45]

[1,654,586.49]

[2,705,930.35]

 

Net  Profit / [Loss]

 

4,208,006.54

 

2,264,517.45

 

4,206,946.64

 

 


FINANCIAL ANALYSIS

 

ITEM

UNIT

2011

2010

2009

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.51

1.33

1.18

QUICK RATIO

TIMES

0.76

0.66

0.73

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

4.30

4.23

3.75

TOTAL ASSETS TURNOVER

TIMES

1.72

1.66

1.59

INVENTORY CONVERSION PERIOD

DAYS

65.59

71.55

54.54

INVENTORY TURNOVER

TIMES

5.56

5.10

6.69

RECEIVABLES CONVERSION PERIOD

DAYS

57.78

63.45

79.22

RECEIVABLES TURNOVER

TIMES

6.32

5.75

4.61

PAYABLES CONVERSION PERIOD

DAYS

44.31

56.49

40.54

CASH CONVERSION CYCLE

DAYS

79.06

78.50

93.22

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

89.46

88.34

85.39

SELLING & ADMINISTRATION

%

10.44

11.69

13.72

INTEREST

%

0.32

0.29

0.37

GROSS PROFIT MARGIN

%

11.62

12.47

14.95

NET PROFIT MARGIN BEFORE EX. ITEM

%

1.18

0.78

1.23

NET PROFIT MARGIN

%

0.55

0.28

0.52

RETURN ON EQUITY

%

1.55

0.84

1.58

RETURN ON ASSET

%

0.95

0.47

0.83

EARNING PER SHARE

BAHT

2.10

1.13

2.10

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.38

0.44

0.47

DEBT TO EQUITY RATIO

TIMES

0.62

0.79

0.90

TIME INTEREST EARNED

TIMES

3.71

2.72

3.33

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(4.64)

(0.66)

 

OPERATING PROFIT

%

44.44

(37.25)

 

NET PROFIT

%

85.82

(46.17)

 

FIXED ASSETS

%

(6.22)

(11.92)

 

TOTAL ASSETS

%

(8.11)

(5.03)

 

 


 

ANNUAL GROWTH : ACCEPTABLE

 

An annual sales growth is -4.64%. Turnover has decreased from THB 797,636,457.57 in 2010 to THB 760,602,759.72 in 2011. While net profit has increased from THB 2,264,517.45 in 2010 to THB 4,208,006.54 in 2011. And total assets has decreased from THB 480,482,834.05 in 2010 to THB 441,502,233.21 in 2011.                       

                       

PROFITABILITY : ACCEPTABLE

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

11.62

Satisfactory

Industrial Average

14.07

Net Profit Margin

0.55

Acceptable

Industrial Average

1.04

Return on Assets

0.95

Acceptable

Industrial Average

1.53

Return on Equity

1.55

Deteriorated

Industrial Average

5.14

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 11.62%. When compared with the industry average, the ratio of the company was lower, this indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 0.55%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 0.95%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 1.55%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

1.51

Impressive

Industrial Average

1.41

Quick Ratio

0.76

 

 

 

Cash Conversion Cycle

79.06

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.51 times in 2011, increased from 1.33 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.76 times in 2011, increased from 0.66 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 80 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : EXCELLENT

 

 

LEVERAGE RATIO

 

Debt Ratio

0.38

Impressive

Industrial Average

0.66

Debt to Equity Ratio

0.62

Impressive

Industrial Average

2.13

Times Interest Earned

3.71

Impressive

Industrial Average

1.25

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 3.71 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.38 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Uptrend

 

ACTIVITY : EXCELLENT

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

4.30

Impressive

Industrial Average

4.29

Total Assets Turnover

1.72

Impressive

Industrial Average

1.47

Inventory Conversion Period

65.59

 

 

 

Inventory Turnover

5.56

Impressive

Industrial Average

3.20

Receivables Conversion Period

57.78

 

 

 

Receivables Turnover

6.32

Impressive

Industrial Average

2.94

Payables Conversion Period

44.31

 

 

 

 

The company's Account Receivable Ratio is calculated as 6.32 and 5.75 in 2011 and 2010 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2011 increased from 2010. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 72 days at the end of 2010 to 66 days at the end of 2011. This represents a positive trend. And Inventory turnover has increased from 5.1 times in year 2010 to 5.56 times in year 2011.

 

The company's Total Asset Turnover is calculated as 1.72 times and 1.66 times in 2011 and 2010 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Uptrend

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.32

UK Pound

1

Rs.84.60

Euro

1

Rs.72.63

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.