MIRA INFORM REPORT

 

 

Report Date :

04.02.2013

 

IDENTIFICATION DETAILS

 

Name :

VIACOM 18 MEDIA PRIVATE LIMITED (w.e.f.03.12.2007)

 

 

Formerly Known As :

Mtv networks India private limited (w.e.f.21.03.1996)

 

PJ entertainment private limited

 

 

Registered Office :

Zion Bizworld, Subhash Road – A, Vile Parle (East), Mumbai – 400057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

19.12.1995

 

 

Com. Reg. No.:

11-095508

 

 

Capital Investment / Paid-up Capital :

Rs. 1283.700 Millions

 

 

CIN No.:

[Company Identification No.]

U92100MH1995PTC095508

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM10374A

 

 

PAN No.:

[Permanent Account No.]

AAACM9164E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Building Multimedia Entertainment Powerhouse.

 

 

No. of Employees :

500 (Approximately) 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 31600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture operation in India between Viacom Inc and Network 18 Group.

 

It is a well established company having a satisfactory track record. The latest financial are not made available with the government department.

 

As per previous year’s record, there appear huge accumulated losses recorded by the company.

 

However, the networth of the company seems to be strong. Company gets good financial support from its holding companies.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow.

 

In view of strong holding and experience promoter, the company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank Facilities : (CARE) A-

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligations it carry low credit risk.  

Date

September 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Saumitra Deva

Designation :

Finance Controller

Contact No.:

91-9820734473

Date :

02.02.2013

 

 

LOCATIONS

 

Registered Office :

Zion Bizworld, Subhash Road – A, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Tel. No.:

91-22-66622424/ 43412424/ 42581818

Mobile No.:

91-9820734473 (Mr. Saumitra Deva)

Fax No.:

91-22-66547720/ 42581890/ 91

E-Mail :

sujeet.jain@viacom18.com

aabid.co@gmail.com

careers@viacom18.com

communications@viacom18.com

saumitra.deva@viacom18.com

Website :

http://www.viacom18.com

Location :

Leased

 

 

Branch Office:

30-H, Simran Center, 3rd Floor, Parsi Panchayat Road, Andheri (East), Mumbai – 400069, Maharashtra, India

Tel. No.:

91-22-42325300

Fax No.:

91-22-67652663/ 4

E-Mail :

colorstv@viacom18.com

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Raghav Bahl

Designation :

Director

Address :

E-36, Sector – 30, Noida – 201301, Uttar Pradesh, India

Date of Birth/Age :

02.01.1961

Date of Appointment :

06.11.2007

DIN No.:

00015280

 

 

Name :

Mr. Robert Marc Bakish

Designation :

Director

Address :

17 Old Neversink Road, Danbury, Ct – 06811, USA

Date of Birth/Age :

14.12.1963

Date of Appointment :

20.03.2007

DIN No.:

02069095

 

 

Name :

Mr. Wade Cullen Davis

Designation :

Director

Address :

464, Temama St., San Francisco, Ca – 94103, USA

Date of Birth/Age :

06.03.1972

Date of Appointment :

07.08.2007

DIN No.:

02157793

 

 

Name :

Mr. Paul Jerome Rourke

Designation :

Director

Address :

8, Pemne Lane, Cranbury NJ,08512, USA

Date of Birth/Age :

26.07.1963

Date of Appointment :

13.06.2012

DIN No.:

05144789

 

 

Name :

Mr. Saikumar Ganapathy Balasubramanian

Designation :

Director

Address :

Flat No. 11, B-Wing, 6th Floor, Sunset Heights, 59 Pall Hill, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

01.09.1974

Date of Appointment :

13.06.2012

DIN No.:

01772191

 

 

Name :

Mr. Sarbvir Singh

Designation :

Director

Address :

House 46, Sector 37, Noida – 201301, Uttar Pradesh, India

Date of Birth/Age :

27.09.1971

Date of Appointment :

13.06.2012

DIN No.:

00509959

 

 

KEY EXECUTIVES

 

Name :

Mr. Saumitra Deva

Designation :

Finance Controller

 

 

Name :

Mr. Sujeet Veerchand Jain

Designation :

Secretary

Address :

1303, Tower 1, Raheja Tipco Heights CHS, Rani Sati Marg, Malad (East), Mumbai-400097, Maharashtra, India

Date of Birth/Age :

04.08.1973

Date of Appointment :

21.02.2008

PAN No.:

AAWPJ4965H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

 

MTV Asia Ventures (India) Pte Limited, Mauritius

 

47768791

TV18 Broadcast Limited, India

 

47768791

Total

 

95537582

 

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Bodies corporate

 

50.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Building Multimedia Entertainment Powerhouse.

 

 

GENERAL INFORMATION

 

No. of Employees :

500 (Approximately) 

 

 

Bankers :

ING Vysya Bank Limited, 22, M.G. Road, Bangalore – 560001, Karnataka, India

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

 

Facilities :

 

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks secured

2000.000

0.000

Working capital loans others secured

1149.000

0.000

Other debt secured

1361.580

446.760

Total

4510.580

446.760

 

Note:

(A) The loans are secured by hypothecation of stock, book debts and fixed assets Amount repayable within one year are as follows: - Term loan from Banks Rs. Nil - Working Capital Facilities: Rs. 1149.000 million - Cash Credit from Bank: Rs. 1361.580 million

 

(B) The loans are secured by hypothecation of stock, book debts and fixed assets

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

252 Veer Savarkar Marg, Shivaji Park, Dadar, Mumbai – 400 028, Maharashtra, India 

Income-tax PAN of auditor or auditor's firm :

ADEPG6306N

 

 

Holding Companies :

Ø  MTV Asia Ventures (India) Pte. Limited, Mauritius [50% Share holder]

Ø  ibn18 Broadcast Limited [50% Share holder]

 

 

Ultimate Holding Companies :

Ø  Viacom Inc.

Ø  Network18 Media and Investments Limited

 

 

Subsidiary Companies :

Ø  Viacom 18 Media US Inc

Ø  Viacom 18 Media (UK) Limited

Ø  Roptonal Limited, Cyprus

Ø  The Indian Film Company Limited, Guernsey

Ø  The Indian Film Company. (Cyprus) Limited

Ø  IFC Distribution Private Limited

 

 

Entity under significant influence :

Ø  Viacom International Inc.

Ø  MTV Asia LDC, Singapore

Ø  MTV Networks International

Ø  MTV Networks B.V., Netherlands

Ø  MTV Network New York

Ø  MTV Networks Europe

Ø  MTV India, Cayman Islands (registered in the Netherlands)

Ø  Netherlands Overseas Inc

Ø  Viacom Netherlands Management LLC

Ø  Viacom Overseas Holdings C.V., Netherlands

Ø  Viacom Global (Netherlands) B.V.

Ø  Nickelodeon Asia Holdings Pte. Limited, Singapore

Ø  Nickelodeon UK Limited

Ø  Nickelodeon India Private Limited

Ø  Television Eighteen India Limited

Ø  RVT Investments Private Limited

Ø  E18, Division of Network 18 Media and Investment Limited

Ø  Sports18, Division of Network 18 Media and Investment Limited

Ø  Network 18 Publications Limited

Ø  TV 18 Home Shopping Network Limited

Ø  Infomedia 18 Limited

Ø  Web 18 Software Services Limited

Ø  Digital 18 Media Limited

Ø  e-Eighteen.Com Limited

Ø  Den Network Limited (upto September 30, 2010)

Ø  Web Chutney Studio Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120,994,500

Equity Shares

Rs. 10/- each

Rs. 1209.945 Millions

44,005,500

Preference Shares

Rs. 10/- each

Rs. 440.055 Millions

 

Total

 

Rs. 1650.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

95,537,582

Equity Shares

Rs. 10/- each

Rs. 955.376 Millions

 

 

 

 

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120,994,500

Equity Shares

Rs.10/- each

Rs. 1209.945 Millions

44,005,500

Preferences Shares

Rs.10/- each

Rs. 440.055 Millions

 

Total

 

Rs. 1650.000 Millions

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

98739000

Equity Shares

Rs.10/- each

Rs. 987.390 Millions

43935500

Preferences Shares

Rs.10/- each

Rs. 439.360 Millions

 

Total

 

Rs. 1426.750 Millions

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

84434434

Equity Shares

Rs.10/- each

Rs. 844.340 Millions

43935500

Preferences Shares

Rs.10/- each

Rs. 439.360 Millions

 

Total

 

Rs. 1283.700 Millions

 

Changes in the Authorized and Issued Share Capital of the Company

 

i.              Pursuant to the Board resolution dated June 16, 2010 and approval of the Shareholders at the Annual General Meeting held on July 24, 2010, the Authorized Share Capital of the company has been increased from Rs.1150.000 millions to Rs.1650.000 millions divided into 120,994,500 Equity Shares of Rs.10/- each and 44,005,500 0.01% Optionally Convertible Redeemable Cumulative Preference Shares of Rs.10/- each.

 

ii.             Further to fund the future expansion plans of the Company, the Board at its meeting held on June 16, 2010 has approved issue of 14,305,556 equity shares on a rights basis to the equity shareholders of the Company at a price of Rs. 162 each consisting of Rs. 10 towards the face value of each rights share and Rs. 152 towards the premium payable on each rights share. The amount shall be funded by the shareholders in a staggered manner over a period of next 18 months.

 

iii.            The Board of Directors at their meeting held on June 16, 2010 approved the issue of 26,942,378 equity shares of Rs. 10 each on a rights basis to the equity shareholders of the Company at a premium of Rs.152 per share for the purpose of funding the acquisition of business of TIFC. The rights issue was fully subscribed by the shareholders of the Company and the share application money received, shares allotted on October 7, 2010. The proceeds of the Right Issue have been invested in Roptonal Limited.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1283.700

1014.280

952.090

2] Share Application Money

640.200

200.000

400.000

3] Reserves & Surplus

8656.890

4561.650

3526.040

4] (Accumulated Losses)

(2679.480)

(3602.800)

(3172.870)

5] Equity Share Warrants

3.000

3.000

0.000

NETWORTH

7904.310

2176.130

1705.260

LOAN FUNDS

 

 

 

1] Secured Loans

4510.580

446.760

44.740

2] Unsecured Loans

498.280

0.000

0.000

TOTAL BORROWING

5008.860

446.760

44.740

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

12913.170

2622.890

1750.000

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

142.990

173.740

171.000

Capital work-in-progress

1.880

12.700

7.630

 

 

 

 

INVESTMENT

4546.930

0.470

0.000

DEFERRED TAX ASSETS

120.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4104.740
738.120
639.540

 

Sundry Debtors

4013.140
3017.480
2405.620

 

Cash & Bank Balances

3010.250
1034.150
594.760

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

1385.450
939.820
657.370

Total Current Assets

12513.580
5729.570
4297.290

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

3866.430

2936.850

2216.040

 

Other Current Liabilities

530.420
342.940
488.150

 

Provisions

15.360
13.800
21.730

Total Current Liabilities

4412.210
3293.590
2725.920

Net Current Assets

8101.370
2435.980
1571.370

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

12913.170

2622.890

1750.000

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

 

 

GROSS INCOME

11053.860

8359.390

3381.130

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION        

81.090

79.600

73.660

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

1008.100

(428.360)

(2970.960)

 

 

 

 

 

Less

TAX                                                     

84.780

1.570

57.320

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX

923.320

(429.930)

(3028.280)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(3602.800)

(3172.870)

(144.590)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(2679.480)

(3602.800)

(3172.870)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

 

0.000

227.880

 

 

Distribution Fees

 

84.960

14.520

 

TOTAL EARNINGS

375.770

84.960

242.400

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

N.A.

14.440

19.360

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

13.10

(8.74)

(91.08)

 

Diluted

12.40

N.A.

N.A.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Return on Total Assets

(PBT/Total Assets}

(%)

7.97
(7.26)

(66.49)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13
(0.20)

(1.74)

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.63
0.21

0.03

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.84
1.74

1.58

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2011

 

31.03.2010

 

31.03.2009

 

(Rs. In Millions)

Creditors due small micro enterprises

0.020

0.020

0.170

Creditors due others

3866.410

2936.830

2215.870

Sundry creditors

3866.430

2936.850

2216.040

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks unsecured

498.280

0.000

Total

498.280

0.000

 

 

Notes: The registered office of the company has been shifted from 36B, Dr. R.K. Shirodkar Road, Parel, Mumbai – 400012, Maharashtra to present address (w.e.f. 06.02.2012)

 

 

OPERATIONS AND PROSPECTS

 

“Colors” has topped the ratings numerous times during the year as number one general entertainment channel leaving behind other established channels. This year also witnessed occasions when in the channels of the Company namely “MTV”, “Colors”, “Nick” and “VH1” were ranked as the top channels in their respective genres.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF:

(Rs. in millions)

Particulars

31.03.2011

31.03.2010

Claims against the Company not acknowledged as debts:

 

 

a. Pertains to litigation filed against the Company for non-payment of brokerage for its old office and residential premises. (Current Year Rs. 2.140 millions, Previous Year Rs. 1.880 millions)

47.590

1.880

b. Pertains to case filed against the Company for infringement of literary and copyrights rights. (Current Year Rs. 45.000 millions; Previous Year Rs. Nil)

--

--

c. Pertains to case filed by the workman for terminating his services. (Current Year Rs. 0.450 million; Previous Year Rs. Nil)

--

--

 

 

fixed assets:

 

Ø  Goodwill

Ø  Computer – Software

Ø  Leasehold improvements

Ø  Furniture and Fixtures

Ø  Plant and Machinery

Ø  Motor Vehicles

Ø  Equipments and Computer System

 

 

 



 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.32

UK Pound

1

Rs. 84.60

Euro

1

Rs. 72.63

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.