MIRA INFORM REPORT

 

 

Report Date :

04.02.2013

 

IDENTIFICATION DETAILS

 

Name :

WEENER EMPIRE PLASTICS LIMITED

 

 

Formerly Known As :

EMPIRE PLASTICS LIMITED

 

 

Registered Office :

19-A, Mira Co-Operative Industrial Estate, Western Express Highway, Mira, Thane – 401104, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.07.1995

 

 

Com. Reg. No.:

11-090697

 

 

Capital Investment / Paid-up Capital :

Rs.63.811 Millions

 

 

CIN No.:

[Company Identification No.]

U28129MH1995PLC090697

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEE01879D

 

 

PAN No.:

[Permanent Account No.]

AAACE5238K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastic Packaging Products and Bottle Caps.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having a satisfactory track record. Trade relations are decent. Business is active. Payments are reported as usually correct and as per commitments.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

A2 (Non – Fund Based Limit)

Rating Explanation

Strong degree of safety and low credit risk.

Date

April 17, 2012

 

Rating Agency Name

ICRA

Rating

BBB (Term Loan)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

April 17, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Nilesh Vaidya

Designation :

Accounts Department

Contact No.:

91-22-28455391

Date :

02.02.2013

 

 

LOCATIONS

 

Registered Office :

19-A, Mira Co-Operative Industrial Estate, Western Express Highway, Mira, Thane – 401104, Maharashtra, India

Tel. No.:

91-22-28455391/ 28455027/ 28455525

Fax No.:

91-22-28456841

E-Mail :

arun.shukla@wepl.co.in

arun@empirefirm.com

 

DIRECTORS

 

As on: 15.09.2012

 

Name :

Mr. Avinash Brijlal Gupta

Designation :

Chairman and Managing Director

Address :

Mahek Bunglow No.2, Krishna Regency, Sunder Nagar, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

29.11.1951

Qualification :

B.Com

Date of Appointment :

17.07.1995

PAN No.:

AACPG2211M

DIN No.:

00300127

 

 

Name :

Mr. Paresh Saralal Zaveri

Designation :

Whole Time Director

Address :

C-2, Mewawala Apartment, St Mary Road, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

23.07.1945

Qualification :

B.S.C.

Date of Appointment :

17.07.1995

PAN No.:

AAAPZ1586A

DIN No.:

00314960

 

 

Name :

Mr. Vincent Pual Noronha

Designation :

Whole Time Director

Address :

B – 13, Parshwanath Apartmebnt, Desai and Seth Road, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

12.07.1951

Qualification :

B.Com

Date of Appointment :

20.12.1995

PAN No.:

AAAPN6647A

DIN No.:

00217342

 

 

Name :

Mr. Kashyap Chandrakant Dalal

Designation :

Director

Address :

Alfardan Group of Companies, P O Box – 9948, Doha, Qatar

Date of Birth/Age :

03.06.1954

Qualification :

Graduate

Date of Appointment :

09.03.1996

DIN No.:

02456090

 

 

Name :

Mr. Kirit Kantilal Merchant

Designation :

Director

Address :

Flat No.4, India House No.4, August Kranti Marg, Kemps Corner, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

08.10.1948

Qualification :

Graduate

Date of Appointment :

15.11.2005

DIN No.:

01467822

 

 

Name :

Mr. Abhinav Gupta

Designation :

Whole Time Director

Address :

Mahek Bunglow No.2, Krishna Regency, Sunder Nagar, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

27.06.1985

Qualification :

Plastic Engineer

Date of Appointment :

07.11.2008

PAN No.:

AHDPG2268E

DIN No.:

02042048

 

 

Name :

Mr. Johann Jan Meinders

Designation :

Director

Address :

Ditzumer Hofstrasse 28, Jemgum, Germany-26844

Date of Birth/Age :

07.03.1961

Qualification :

Graduate

Date of Appointment :

07.11.2008

DIN No.:

02740212

 

 

Name :

Mrs. Neelam Avinash Gupta

Designation :

Director

Address :

Mahek Bunglow No.2, Krishna Regency, Sunder Nagar, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

21.05.1955

Date of Appointment :

15.11.2010

DIN No.:

00300042

 

 

Name :

Mr. Paul Abner Noronha

Designation :

Director

Address :

24, Tanay Sky Building Village, Saibaba Nagar, Kandivali (West), Mumbai – 400067, Maharashtra, India

Date of Birth/Age :

24.12.1982

Qualification :

Graduate

Date of Appointment :

15.11.2010

DIN No.:

03294092

 

 

KEY EXECUTIVES

 

Name :

Mr. Nilesh Vaidya

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 15.09.2012

 

Names of Shareholders

 

No. of Shares

Agnes Vincent Noro

 

45

Anjana Agarwal

 

293000

Dalal Kashyap C.

 

120000

Dalal Kashyap C.

 

138081

Dalal Ketki K.

 

225183

Dave Usha Balkrishna

 

1500

Gupta Amit S.

 

134000

Gupta Avinash B

 

831910

Gupta Neelam A.

 

613194

Gupta Abhinav A.

 

1750

Gupta Sumit S.

 

130000

Gupta Sushil B.

 

44800

Gupta Kiran S

 

39400

Gupta Avinash B. Jointly with Gupta Abhinav A.

 

762063

Kamat Prakash Dattatray

 

3000

Karan P Zaveri

 

21300

Mehta Arti

 

3000

Mulji T. Shah

 

5546

Nambiar I.V.R.

 

1000

Noronha Vincent P.

 

841195

Noronha Abner

 

1750

Surrao Bonifa

 

8000

Surrao Hazel

 

2000

Sachin P Zaveri

 

21400

Weener Plastik AG

 

1974200

Zaveri Paresh S.

 

72748

Zaveri Jyoti Paresh

 

91045

 

 

 

Total

 

6381110

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 15.09.2012

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

30.94

Directors or relatives of directors

 

60.11

Other top fifty shareholders

 

8.95

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Packaging Products and Bottle Caps.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

  • Oriental Bank of Commerce, Vasundhara And Vijay Apartment, Annexe, S.V. Road, Borivali (West), Mumbai - 400092, Maharashtra, India
  • ING Vysya Bank Limited, First Floor, "A" Wing, Shanti Commercial Complex, Near Mira Road Railway Station, Mira Road (East), Thane - 401107, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Loans taken for fixed assets

123.299

128.162

Loans repayable on demand from banks

187.709

150.411

 

 

 

Total

311.008

278.573

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ashok Jayesh and Associates

Chartered Accountant

Address :

501, Dheeraj Arma, 5th Floor, Anant Kanekar Marg, Bandra (East), Mumbai – 400051, Maharashtra, India

PAN No.:

AAAFA3904H

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

  • Pristine Valley Apiculture Private Limited

CIN No.: U15490MH2003PTC139934

 

  • Ace Plastics-Dun

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6500000

Equity Shares

Rs.10/- each

Rs.65.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6381110

Equity Shares

Rs.10/- each

Rs.63.811 Millions

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

63.811

63.811

63.811

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

381.852

326.390

260.151

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

445.663

390.201

323.962

LOAN FUNDS

 

 

 

1] Secured Loans

311.008

278.573

264.270

2] Unsecured Loans

11.739

11.768

0.000

TOTAL BORROWING

322.747

290.341

264.270

DEFERRED TAX LIABILITIES

39.584

27.454

19.802

 

 

 

 

TOTAL

807.994

707.996

608.034

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

486.051

460.977

351.313

Capital work-in-progress

86.793

2.916

0.000

 

 

 

 

INVESTMENT

77.126

70.497

78.909

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

119.623

106.544

90.085

 

Sundry Debtors

197.537

180.456

111.022

 

Cash & Bank Balances

3.592

6.090

6.951

 

Other Current Assets

0.000

0.000

12.904

 

Loans & Advances

70.684

61.585

33.085

Total Current Assets

391.436

354.675

254.047

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

40.635

30.663

25.589

 

Other Current Liabilities

140.949

107.134

27.182

 

Provisions

51.828

43.272

23.464

Total Current Liabilities

233.412

181.069

76.235

Net Current Assets

158.024

173.606

177.812

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

807.994

707.996

608.034

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1038.658

883.602

628.669

 

 

Other Income

9.968

16.324

26.401

 

 

TOTAL                                     (A)

1048.626

899.926

655.070

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

580.649

491.598

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

2.561

(11.647)

 

 

 

Employee benefit expense

50.162

39.590

 

 

 

Exceptional items

(1.817)

(0.793)

 

 

 

Extraordinary items

0.000

(15.057)

 

 

 

Other expenses

227.383

208.980

 

 

 

TOTAL                                     (B)

858.938

712.671

517.834

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

189.688

187.255

137.236

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

42.318

33.408

21.276

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

147.370

153.847

115.960

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

57.126

56.592

38.616

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

90.244

97.255

77.344

 

 

 

 

 

Less

TAX                                                                  (H)

33.930

28.102

18.063

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

56.314

69.153

59.281

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

218.274

151.966

92.685

 

 

 

 

 

Less

PROVISION OF TAX OF EARLIER YEARS

0.782

(0.876)

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.000

3.191

0.000

 

 

Distribution Tax

0.000

0.530

0.000

 

BALANCE CARRIED TO THE B/S

273.806

218.274

151.966

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

13.541

4.723

2.758

 

TOTAL EARNINGS

13.541

4.723

2.758

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.73

12.04

10.56

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

5.37

7.84

9.05

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.69

11.01

12.30

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.28

11.92

12.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.25

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.72

0.74

0.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.68

1.96

3.33

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

40.635

30.663

25.589

 

 

 

 

Total

40.635

30.663

25.589

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Unsecured Loan

As on

31.03.2012

As on

31.03.2011

Deferred sales tax loan

11.739

11.768

 

 

 

Total

11.739

11.768

 

 

OPERATIONS:

 

The Company has achieved turnover of Rs. 1038.658 Millions during the year as against turnover of Rs. 883.603 Millions during the previous year, which represents increase of about 17.55%. Profit for the year after tax during the year was Rs. 56.314 Millions as against Rs. 69.153 Millions during the previous year. Profit margins have reduced during the year due to increase in prices of raw materials, personnel expenses and interest. It will be endeavor of the Directors to give yet improved performance in the coming years.

 

Production at new units of the Company at Umargaon and Pune will commence from first week of August 2012 and it will enable the Company to achieve higher turnover and profitability.

 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company

registration number of the company

U28129MH1995PLC090697

Name of the company

WEENER EMPIRE PLASTICS LIMITED

Address of the registered office or of the principal place of  business in India of the company

19-A, Mira Co-Operative Industrial Estate, Western Express Highway, Mira, Thane – 401104, Maharashtra, India

E-mail: arun.shukla@wepl.co.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10340074

Type of charge

Movable property (not being pledge)

Particular of charge holder

Oriental Bank of Commerce, Vasundhara And Vijay Apartment, Annexe, S.V. Road, Borivali (West), Mumbai - 400092, Maharashtra, India

E-mail: emailroc@rediffmail.com

Nature of instrument creating charge

Supplemental Agreement to Secure Credit/Loan Facilities

Date of instrument Creating the charge

29.08.2012

Amount secured by the charge

Rs.30.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest rates or such other rates as agreed between the borrower company and the Bank from time to time. Penal interest @ 2%p.a. in case of default.

 

Terms of Repayment

Repayment as agreed between the Borrower company and the Bank from time to time.

 

Margin

Margin rate, as agreed between the borrower company and the Bank from time to time.

 

Extent and Operation of the charge

At the request of the Borrower company, the Bank has enhanced the Cash Credit Limit upto Rs. 30.000 Millions against Hypothecation of goods along with the receivables are pari passu charge with ING-Vysya Bank Limited.

 

 

The charge stands modified upto Rs. 30.000 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of goods along with the receivables are pari passu charge with ING-Vysya Bank Limited.

Particulars of the present modification

At the request of the Borrower company, the Bank has enhanced the Cash Credit Limit upto Rs. 30.000 Millions against Hypothecation of goods along with the receivables are pari passu charge with ING-Vysya Bank Limited.

 

The charge stands modified upto Rs. 30.000 Millions

 

 

FIXED ASSETS:

 

Tangible Assets

  • Land
  • Buildings
  • Office Building
  • Factory Building
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Motor Vehicles
  • Office Equipment
  • Computer Equipments

 

Intangible Assets

  • Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.32

UK Pound

1

Rs.84.60

Euro

1

Rs.72.63

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.