MIRA INFORM REPORT

 

 

Report Date :

04.02.2013

 

IDENTIFICATION DETAILS

 

Name :

MIRHA EXPORTS PRIVATE LIMITED

 

 

Registered Office :

6071, Nawab Road, Basti Harphool Singh, Sadar Bazar, New Delhi-110006

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

11.09.1997

 

 

Com. Reg. No.:

55-089573

 

 

Capital Investment / Paid-up Capital :

Rs.11.850 Millions

 

 

CIN No.:

[Company Identification No.]

U63022DL1997PTC089573

 

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM08606D

 

 

 

PAN No.:

[Permanent Account No.]

AAACM8612P

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Supplier of Fresh Frozen Buffalo Meat, Red Meat, Sheep Meat, and Mutton.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 790000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears huge external borrowing recorded by the company which seems to be increasing over years. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BB- (Long term Rating)

Rating Explanation

The inadequate credit quality. It carry high credit risk.

Date

March 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

6071, Nawab Road, Basti Harphool Singh, Sadar Bazar, New Delhi-110006, India

Tel. No.:

91-11-23524295/ 23524029/ 2367758/ 65185534 / 23674758

Fax No.:

91-11-23634938

E-Mail :

gaiser1@sify.com

shuab@mirhaexports.com

infio@rmgcs.com,

vipan_kundra@rediffmail.com

Website :

http://www.mirhaexports.com

 

 

Factory:

13-36-37, Site-4, Industrial Area, Sahibabad Industrial Area, Gaziabad-201010, Uttar Pradesh, India

Tel. No.:

91-11-65785534

Area :

Owned

 

 

Corporate Office :

30 Bazar Lane, Bengali Market, Connaught Place, New Delhi 110001, India

Tel. No.:

91-11-23353271/ 72/ 73

Fax No.:

91–11-23353270

E-Mail :

 shuab@mirhaexports.com

 ahmed@mirhaexports.com

 

 

DIRECTORS

 

As on: 30.09.2011

 

Name :

Mr. Qaiser Hussain Qureshi

Designation :

Director

Address :

6062, Nawab Road, Basti Harphool Singh, Sadar Bazar, Delhi-110006, India

Date of Birth :

20.03.1966

Date of Appointment :

02.06.2003

DIN No.:

00428732

 

 

Name :

Mr. Shuab Ahmed Qureshi

Designation :

Director

Address :

6066, Nawab Road, Basti Harphool Singh, Sadar Bazar, Delhi-110006, India

Date of Birth :

10.08.1968

Qualification :

Graduate

Date of Appointment :

11.09.1997

DIN No.:

00428845

 

 

MAJOR SHAREHOLDERS

 

As on: 30.09.2011

 

Names of Shareholders

 

No. of Shares

Shuab Ahmed Qureshi

 

123490

Qaiser Hussain

 

288500

Zareen Qureshi

 

62500

Arshia Shuab Ahmed Qureshi

 

707010

Kahkashan Qureshi

 

3500

 

 

 

Total

 

1185000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Supplier of Fresh Frozen Buffalo Meat, Red Meat, Sheep Meat, and Mutton.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·       Bank of Baroda, International Business Branch, Parliament Street, New Delhi-110001, Delhi, India

·       HDFC Bank Limited

·       ICICI Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowing

 

 

Rupee term loans from banks

170.790

165.247

Short Term Borrowing

 

 

Rupee term loans from banks

73.039

44.657

Loans repayable on demand from banks

412.051

256.266

Total

655.880

466.170

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Duggal Kundra and Associates

Chartered Accountants

Address :

301, Neel Kanth Plaza, Road No.44, Pitampura, New Delhi-110034, Delhi, India

Tel. No.:

91-11-27027974

E-Mail :

Vipan_kundra@rediffmail.com

PAN.:

AHHPK4426G

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1250000

Equity Shares

Rs.10/- each

Rs.12.500 Millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1185000

Equity Shares

Rs.10/- each

Rs.11.850 Millions

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

11.850

11.850

11.850

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

186.001

133.209

100.387

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

197.851

145.059

112.237

LOAN FUNDS

 

 

 

1] Secured Loans

655.880

466.170

283.100

2] Unsecured Loans

41.475

34.146

11.759

TOTAL BORROWING

697.355

500.316

294.859

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

895.206

645.375

407.096

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

645.372

594.167

273.275

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.500

0.500

0.500

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

492.318

251.679

116.893

 

Sundry Debtors

515.986

164.103

223.353

 

Cash & Bank Balances

88.005

104.347

45.765

 

Other Current Assets

0.000

2.191

0.000

 

Loans & Advances

63.301

68.881

58.171

Total Current Assets

1159.610

591.201

444.182

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

757.153

459.247

294.947

 

Other Current Liabilities

112.898

58.790

0.000

 

Provisions

40.225

22.456

20.265

Total Current Liabilities

910.276

540.493

315.212

Net Current Assets

249.334

50.708

128.970

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

OTHERS

0.000

0.000

4.351

 

 

 

 

TOTAL

895.206

645.375

407.096

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operation

5045.786

2285.931

1832.762

 

 

Other Income

178.525

131.514

156.762

 

 

TOTAL                                     (A)

5224.311

2417.445

1989.524

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

5084.205

2354.321

1935.580

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

5084.205

2354.321

1935.580

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(Including Financial Expenses)

(Including Financial Expenses)

(Including Financial Expenses)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

 

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

140.126

63.124

53.944

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

60.533

12.871

7.525

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

79.593

50.253

46.419

 

 

 

 

 

Less

TAX                                                                  (H)

26.801

17.431

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

52.792

32.822

46.419

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

133.209

100.387

53.968

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

186.001

133.209

100.387

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Export

4645.506

2205.066

1776.959

 

TOTAL EARNINGS

4645.506

6850.572

3982.025

 

 

 

 

 

 

Earnings Per Share (Rs.)

44.55

27.70

39.17

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.01

1.36

2.33

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.58

2.20

2.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.41

4.24

6.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40

0.35

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.52

3.45

2.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.09

1.41

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATION:

 

The Directors inform you that the company’s achieved total turnover of Rs. 5045.786 Millions as compared to last year’s turnover of Rs. 2285.931 Millions with an overall increase of Rs. 2759.855 Millions. The Company’s other Incomes have also increased from 131.514 Millions to 178.525 Millions. The net profits before depreciation of the company have also increased from Rs. 63.124 Millions to Rs. 140.126 Millions. The reason for increase in sales was due to production at full capacity at its new integrated meat processing plant at Dera Bassi and starting of production at its expansion project from 1st January, 2012. The demand of frozen boneless buffalo meat is also increasing day by day with the opening of new foreign markets. The Directors’ are expecting more business in the current financial year with the approvals of our plant for more countries to import frozen boneless buffalo meat from our plant.

 

UNSECURED LOAN:

 

Particulars

As on

31.03.2012

As on

31.03.2011

Long Term Borrowing

 

 

Rupee term loans from others

37.559

29.926

Short Term Borrowing

 

 

Loans repayable on demand from others

3.235

3.100

Loans and advances from directors

0.569

1.019

Loans and advances from others

0.112

0.101

Total

41.475

34.146

 

 

 

 

BANKERS CHARGES REPORT AS PER REGISTRY:

 

Corporate identity number of the company

U63022DL1997PTC089573

Name of the company

MIRHA EXPORTS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

6071, Nawab Road, Basti Harphool Singh, Sadar Bazar, New Delhi-110006, India

vipankundra@gmail.com

This form is for

Creation of charge

Type of charge

  • Book debts
  • Movable property (not being pledge)
  • Floating charge

Particular of charge holder

Bank of Baroda, International Business Branch, Parliament Street, New Delhi-110001, Delhi, India

akandco@hotmail.com

Nature of instrument creating charge

Composite Hypothecation Agreement dated 09.08.2012

Date of instrument Creating the charge

09.08.2012

Amount secured by the charge

Rs.60.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Upto 90 days - 1.00% over Base Rate p.a. with monthly rests and overdues @ 7.00% over Base Rate p.a. with monthly rests. (Current Base Rate is 10.50% p.a.)

 

Terms of Repayment

Payable on demand.

 

Margin

25%

 

Extent and Operation of the charge

100%

 

Others

To secure all amount payable under Adhoc Packing Credit Limit of Rs. 60.000 Millions granted to the Company together with all interests, costs, charges, expenses etc.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

First Exclusive Charge on the entire current assets of the Company.

First Exclusive Charge on the Fixed Assets (including Land and Building) of the Company.

 

 

FIXED ASSETS:

 

  • Air Curtains / Cooler/Fan/AC
  • Barrels
  • Building (Dasna)
  • Car
  • Computer
  • Cooling Tower
  • Cycle
  • Electric Fittings
  • Equipments
  • Factory Building
  • Factory Land Fax Machine
  • Fire Extinguisher
  • Furniture and Fixture
  • Generator
  • Inverter

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.32

UK Pound

1

Rs.84.60

Euro

1

Rs.72.63

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.