MIRA INFORM REPORT

 

 

Report Date :

05.02.2013

 

IDENTIFICATION DETAILS

 

Name :

PALCO RECYCLE EXCHANGE LIMITED (w.e.f. 07.02.2007)

 

 

Formerly Known As :

KALYANI SHARP ABRESIVE LIMITED

 

 

Registered Office :

Opposite Khanwadi, CTM-Ramol Road,  Post Jantanagar, Ahmedabad-382449, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

06.01.1995

 

 

Com. Reg. No.:

04-024124

 

 

Capital Investment / Paid-up Capital :

Rs.50.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74999GJ1995PLC024124

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trading of All Types of Recycling Scrap and Wastes.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 220000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Mr. Amit From Accounts Department provided us all the information. There appears some dip turnover in during the year 2012 but the financials are not verified. As per the verified financials of 2010. It seems that the reserves of the company insufficient and profitability of the company also appears to be low.

 

However, trade relations are reported as fair. Business is active. Payments are unknown.

 

The company can be considered for business dealings with some cautions.

 

NOTE:

 

Due to technical error in the government sites, we hereby provide you the report with available details and we would provide you with a on the same company as soon as we get the additional information.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Amit

Designation :

Accounts Department

Contact No.:

91-79-25850690

Date :

05.02.2013

 

 

LOCATIONS

 

Registered Office :

Opposite Khanwadi, CTM-Ramol Road,  Post Jantanagar, Ahmedabad-382449, Gujarat, India

Tel. No.:

91-79-25850690/ 91 / 92 / 65258207

Fax No.:

91-79-25855338

E-Mail :

contact@prxglobal.com

pramod@palcometals.com

puneet@palcorecycle.com

Website :

www.prxglobal.com

www.palcorecycle.com

Location :

Owned

 

 

Branch Office :

Located At:

 

  • Mumbai
  • Delhi
  • Hyderabad
  • Jaipur
  • Indore
  • Jamshedpur
  • Bhilai
  • Samabalpur
  • Rourkela

 

 

DIRECTORS

 

AS ON 20.09.2010

 

Name :

Mr. Kirankumar Babulal Agrawal

Designation :

Director

Address :

A/801, Spectrum Tower, Opp. Police Stadium, Shahibaug,Ahmedabad – 380004, Gujarat, India

Date of Birth/Age :

23.10.1964

Date of Appointment :

30.11.2006

DIN No.:

00395934

 

 

Name :

Mr. Pramod Ramanlal Agrawal

Designation :

Director

Address :

4, Tejendra Park Society, Part-I, Viratnagar, Odhav,Ahmedabad – 382415, Gujarat, India

Date of Birth/Age :

15.06.1976

Date of Appointment :

30.11.2006

DIN No.:

00596327

 

 

Name :

Mr. Kanaiyalal Babulal Agrawal

Designation :

Director

Address :

77, Tulsi Row House, Jodhpur Char Rasta, Satellite, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

13.03.1965

Date of Appointment :

30.11.2006

DIN No.:

00594240

 

 

KEY EXECUTIVES

 

Name :

Mr. Rashmikant

Designation :

Accounts Department

 

 

Name :

Mr. Sanlin

Designation :

Office Assistant

 

 

Name :

Mr. Rahul

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 20.09.2010

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED.

 

 

AS ON 20.09.2010

 

Category

 

Percentage

 

 

 

Bodies corporate

 

96.79

Directors or relatives of Directors

 

3.21

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of All Types of Recycling Scrap and Wastes.

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • UAE
  • USA
  • Australia

 

 

Terms :

 

Purchasing :

Credit

 

 

Selling :

Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Sharif Metal International DMCC

 

 

Customers :

Wholesalers

 

·         Palco Recycle Industries Limited

 

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

·         State Bank of India, Sahibaug Road Branch, India

·         Axis Bank

·         ICICI Bank

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gattani and Associates

Chartered Accountant

Address :

1003-4, Samudra Annexe, Near Hotel Klassic Gold, Ellisbridge, Ahmedabad – 38006, Gujarat, India

 

 

Sister Concern :

  • Palco Recycle Industries Limited

Address: Manufacturing of Recycling Scrap. 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.000

25.500

25.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

4.089

1.643

1.394

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

54.089

27.143

26.894

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

38.217

28.632

0.100

TOTAL BORROWING

38.217

28.632

0.100

DEFERRED TAX LIABILITIES

0.001

0.003

0.000

 

 

 

 

TOTAL

92.307

55.778

26.994

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.021

0.021

0.021

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.913

 

Sundry Debtors

10.578

0.116

0.479

 

Cash & Bank Balances

18.627

12.695

0.519

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

71.825

69.304

25.962

Total Current Assets

101.030

82.115

27.873

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

3.290

1.501

0.557

 

Other Current Liabilities

4.259

24.919

0.017

 

Provisions

1.347

0.243

0.784

Total Current Liabilities

8.896

26.663

1.358

Net Current Assets

92.134

55.452

26.515

 

 

 

 

MISCELLANEOUS EXPENSES

0.152

0.305

0.458

 

 

 

 

TOTAL

92.307

55.778

26.994

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

548.657

164.177

37.963

 

 

Other Income

5.944

1.978

2.301

 

 

TOTAL                                     (A)

554.601

166.155

40.264

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchased of Finished Goods

546.157

161.894

36.563

 

 

Administrative Expenses

3.964

2.113

1.949

 

 

Salary and Wages

0.783

0.666

0.849

 

 

Misc. Expenses W/off

0.152

0.152

0.152

 

 

Increased/(Decreased) in stock 

0.000

0.913

(0.913)

 

 

TOTAL                                     (B)

551.056

165.738

38.600

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)   (C)

3.545

0.417

1.664

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3.545

0.417

1.664

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.004

0.006

0.007

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

3.541

0.411

1.657

 

 

 

 

 

Less

TAX                                                                  (H)

1.095

0.162

0.522

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.446

0.249

1.135

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.643

1.394

0.259

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

4.089

1.643

1.394

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.61

0.10

--

 

 

Particulars

 

 

31.03.2012

31.03.2011

Sales Turnover (Approximately)

 

450.000

550.000

 

 

 

 

 

The above information has been parted by Mr. Amit.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.44

0.15

2.82

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.64

0.25

4.36

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.50

0.50

0.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.02

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.70

1.05

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

11.36

3.08

20.52

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

31.03.2008

 

 

 

 

Agarwal Kothari and Agrawal

0.000

0.000

0.006

Bhagwati Offset

0.035

0.000

0.077

D H Printers

0.002

0.000

0.000

Garima Communication

0.000

0.000

0.196

Grace Image

0.000

0.000

0.006

Kalpataru Infosoft Private Limited

0.000

0.000

0.010

Macro World Softwares

0.000

0.000

0.001

Mahashakti Freight Carrier

0.000

0.000

0.029

Mukeshbhai K Patel

0.000

0.008

0.000

Remetal Traders

0.341

0.269

0.000

Sai Krupa Photo Offset Private Limited

0.000

0.000

0.001

Shree Maruti Courier Services private Limited

0.000

0.000

0.015

Shree Rama Krishna Fright Carrier

0.836

0.408

0.000

Shree Shyam Fright Carrier

0.000

0.000

0.022

Sonia Kakani and Associates

0.001

0.000

0.000

Sugan Express Private Limited

0.002

0.005

0.005

Super Express Couriers

0.000

0.00

0.001

Umiya Plastic

0.000

0.000

0.089

Unique Forwarders

2.073

0.792

0.099

Unique Marketing Company

0.000

0.019

0.000

 

 

 

 

Total

 

3.290

1.501

0.557

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

 

 

 

Krishna Capital Securities Limited

31.171

23.488

Krishna Worldwide Private Limited (Loan)

0.000

5.144

Pramod Agarwal (Loan A/c)

0.769

0.000

Palco Recycle Industries Limited

4.989

0.000

Thakkar Financial Services Private Limited

0.746

0.000

Vital Marketing and Finance Private Limited

0.542

0.000

TOTAL

 

38.217

28.632

 

FINANCIAL RESULTS:

 

The Directors feels pleasure in presenting before the financial results for the ending year. The sales of the company stood at Rs.548.657 Millions as compared to the last year of Rs.164.177 Millions. Sales of the company rise to the 3 fold this year. Other income also shows the same results stood at Rs.5.944 Millions from the last year Rs.1.978 Millions Net profit of the company rose to Rs.2.446 Millions approximately ten times higher than the last fiscal year.

 

FINANCE:

 

During the Year the company raised the funds by issuing 24, 50,000 new Equity Shares of Rs.10/- each. The Paid-up capital of the company stood at Rs.5.000 Millions

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.97

UK Pound

1

Rs.83.17

Euro

1

Rs.72.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.