MIRA INFORM REPORT

 

 

Report Date :

04.02.2013

 

IDENTIFICATION DETAILS

 

Name :

ZENITH FIBRES LIMITED

 

 

Registered Office :

205, Marol Bhavan, 2nd Floor, Marol Co-operative Industrial Estate Limited, M.V. Road, J.B. Nagar Post Andheri East, Mumbai - 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

12.12.1989

 

 

Com. Reg. No.:

11-54580

 

 

Capital Investment / Paid-up Capital :

Rs. 50.884 Millions

 

 

CIN No.:

[Company Identification No.]

L17120MH1989PLC054580

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturing of Manmade Fibers

 

 

No. of Employees :

95 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. K. D. Sanghva

Designation :

Senior Manager (Accounts)

Date :

31.01.2013

 

 

LOCATIONS

 

Registered Office :

205, Marol Bhavan, 2nd Floor, Marol Co-operative Industrial Estate Limited, M.V. Road, J.B. Nagar Post Andheri East, Mumbai - 400059, Maharashtra, India

Tel. No.:

91-22-28599428

Fax No.:

91-22-28599429

E-Mail :

 mumbai@zenithfibres.com.

Website :

http://www.zenithfibres.com

 

 

Head Office :

401-402, "TaKsh Paradigm", 5 Charotar, Co-operative Housing Society, old Padra Road, Vadodara - 390005, India

Tel. No.:

91-265-2337247/2356308

Fax No.:

91-265-2339490

E-Mail :

baroda@zenithfibres.com

 

 

Factory 1 :

Block 460/P, Village Post Tundav, Taluka Savli, District Vadodara - 391775, Gujarat, India

 

 

 

 

Factory 2 :

Located at Tundav, Savli, Vadodara and Gujarat

 

 

 

 

Branches :

Delhi

121, Priya Enclave, Near Karkardooma C, New Delhi - 119001, India

Tele/Fax : 91-11-23731560

E-Mail: delhi@zenithfibres.com

 

Kolkata

225D, A.J.C. Bose Road, Calcutta - 700020, West Bengal, India

Tele/Fax : 91-33-22474107/ 253

E-Mail : kolkata@zenith.com

 

 

 

DIRECTORS

 

As on: 31.03.2012

 

Name :

Mr. Ajay Kumar Rungta

Designation :

Chairman

Date of Birth/Age :

73 Years

Qualification:

M. Com., L. L. B., A. B. T. I.

 

 

Name :

Mr. Amitabha Ghosh

Designation :

Director

 

 

Name :

Mr. C. I. Gandhi

Designation :

Director

 

 

Name :

Mr. Sanjeev Rungta

Designation :

Director

 

 

Name :

Mr. Rajeev Rungta

Designation :

Director

Date of Birth/Age :

51 Years

 

 

Name :

Mr. Abhishake Rungta

Designation :

Director

 

 

Name :

Mr. Mukund Beriwala

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. K. D. Sanghva

Designation :

Senior Manager (Accounts)

 

 

Name :

Dr. S. R. Vengsarkar

Designation :

Advisor

Date of Birth/Age :

75 Years

 

 

Name :

Mr. Bankim Purohit

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2012

 

Category of Shareholders

Number of Shares

Percentage

A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

77330

1.75

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2143776

48.48

http://www.bseindia.com/include/images/clear.gifSub Total

2221106

50.22

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

2221106

50.22

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

27600

0.62

http://www.bseindia.com/include/images/clear.gifSub Total

27600

0.62

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

313196

7.08

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1466363

33.16

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

377800

8.54

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

16281

0.37

http://www.bseindia.com/include/images/clear.gifClearing Members

3999

0.09

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

12282

0.28

http://www.bseindia.com/include/images/clear.gifSub Total

2173640

49.15

Total Public shareholding (B)

2201240

49.78

Total (A)+(B)

4422346

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

4422346

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Manmade Fibers

 

PRODUCTION STATUS As on  31.03.2011

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Polypropylene Staple Fibre

MT

S.I.A. Registration obtained for 3,000 MT Per Annum

3900

(3900)

3830

(3398)

 

 

GENERAL INFORMATION

 

No. of Employees :

95 (Approximately)

 

 

Bankers :

  • Canara Bank, Tamarind Street, Fort, Mumbai, Maharashtra, India
  • HDFC Bank Limited, Alkapuri Branch
  • ICICI Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

(Secured by Hypothecation of Vehicles )

 

 

From Banks

 

 

- HDFC Bank Limited, Kolkata

0.000

0.019

- ICICI Bank Limited., Kolkata

0.702

1.330

From Other Parties

 

 

- BMW India Financial Services Private Limited

2.636

0.000

 

 

 

Total

3.338

1.349

 

Tenor

Months

Maturity

Payable EMI (Rs.)

Rate of Interest p.a. (%)

From Banks

 

 

 

 

- HDFC Bank Limited, Kolkata

60

07.04.2012

19790

10.04

- ICICI Bank Limited., Kolkata

60

10.01.2014

65095

8.14

From Other Parties

 

 

 

 

- BMW India Financial Services Private Limited

60

10.11.2016

72397

10.47

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M/s. Jain And Hindocha

Chartered Accountant

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Millions

 

 

 

 

 

Issued

No. of Shares

Type

Value

Amount

 

 

 

 

5754527

Equity Shares

Rs.10/- each

Rs. 57.545 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4422346

Equity Shares

Rs.10/- each

Rs. 44.223 Millions

 

Forfeited Shares (amount originally paid)

 

Rs. 6.661 Millions

 

Total

 

Rs. 50.884 Millions

 

Reconciliation of Number of Shares

 

Shares outstanding as at 1st April 2011/1st April 2010

4422346

Shares outstanding as at 31st March 2012/31st March 2011

4422346

 

List of Shareholders holding more than 5% of the total number of Shares issued by the Company :

 

Name of the shareholder

 

Demris Finvest Private Limited

481500

Galaxy Dealers Private Limited

325810

Rainy Fiscal Services Private Limited

560100

Shark Barter Private Limited

450000

 

The Company has issued only one class of equity shares having a par value of Rs.10 per share. Each holder of Equity Share is entitled to one vote per share. The Company declares and pays dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders at the Annual General Meeting.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.884

50.884

50.884

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

178.345

153.187

136.141

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

229.229

204.071

187.025

LOAN FUNDS

 

 

 

1] Secured Loans

3.338

1.349

3.935

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

3.338

1.349

3.935

DEFERRED TAX LIABILITIES

7.911

9.875

12.902

 

 

 

 

TOTAL

240.478

215.295

203.862

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

49.793

52.097

62.269

Capital work-in-progress

16.195

0.104

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

29.405

32.901

26.566

 

Sundry Debtors

51.836

36.302

40.276

 

Cash & Bank Balances

102.082

91.209

78.902

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

29.376

27.891

20.963

Total Current Assets

212.699

188.303

166.707

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

12.807

4.425

12.136

 

Other Current Liabilities

10.306

8.508

1.508

 

Provisions

15.096

12.276

11.470

Total Current Liabilities

38.209

25.209

25.114

Net Current Assets

174.490

163.094

141.593

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

240.478

215.295

203.862

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

504.282

393.789

339.754

 

 

Other Income

13.633

11.031

9.849

 

 

TOTAL                                     (A)

517.915

404.820

349.603

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

334.749

274.041

215.791

 

 

Change in inventories of finished goods/ Waste and work in progress

5.297

(2.581)

5.431

 

 

Employees benefits expenses

19.089

17.904

15.861

 

 

Other expenses

93.629

67.461

62.391

 

 

TOTAL                                     (B)

452.764

356.825

299.474

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

65.151

47.995

50.129

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.552

1.454

1.579

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

63.599

46.541

48.550

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.427

9.478

9.516

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

54.172

37.063

39.034

 

 

 

 

 

Less

TAX                                                                  (H)

18.760

12.282

10.207

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

35.412

24.781

28.827

 

 

 

 

 

Less

PRIOR YEAR ADJUSTMENT (NET)

0.000

24.588

0.190

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.382

13.424

92.548

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

6.633

6.634

 

 

Dividend

NA

1.102

1.127

 

 

Tax on Dividend

NA

2.500

100.000

 

BALANCE CARRIED TO THE B/S

NA

3.382

13.424

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

171.756

138.193

98.479

 

TOTAL EARNINGS

171.756

138.193

98.479

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2.561

2.808

15.622

 

 

Stores & Spares

8.818

0.000

0.000

 

 

Capital Goods

0.026

0.142

0.000

 

TOTAL IMPORTS

11.405

2.950

15.622

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.00

5.60

6.47

 

 

QUARTERLY RESULTS

 

Particular

 

30.06.2012

30.09.2012

 

 

1st Quarter

2nd Quarter

 

 

UnAudited

UnAudited

Net Sales

 

135.800

138.640

Total Expenditure

 

115.890

126.170

PBIDT (Excl OI)

 

19.910

12.470

Other Income

 

3.560

4.720

Operating Profit

 

23.450

17.190

Interest

 

0.450

0.560

Exceptional Items

 

0.000

0.000

PBDT

 

23.000

16.630

Depreciation

 

2.500

2.630

Profit Before Tax

 

20.500

14.000

Tax

 

6.730

3.680

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

13.770

10.320

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

13.770

10.320

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

6.84

6.12

8.25

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.74

9.41

11.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.64

15.42

17.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.18

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.02

0.01

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.57

7.47

6.64

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Industry Structure and Development:

 

Man-made fibre industry is well poised for reasonable growth despite slow down in European and certain other markets. Polypropylene fibre industry was not growing at the same rate as Polyester fibre because many sectors where PP should be used is replaced by Polyester because of lower prices. Certain novel uses have been found in some sectors where use of PP fibre cannot be replaced and this augurs well for PP fibre industry and it should also show similar growth as other fibres.

 

Segment-wise operational performance:

 

The Company operates into only one business segment – Manufacturing of Man Made Fibres.

 

Turnover for the year ended 31st March, 2012 amounted to Rs. 534.994 Millions as against Rs. 417.755 Millions last year. Operating profit stood at Rs. 65.409 Millions as against Rs. 48.187 Millions in the previous year. Cash profit was at Rs. 63.858 Millions as against Rs. 46.733 Millions in the earlier year. Profit before tax stood at Rs. 54.432 Millions as against Rs.37.255 Millions in the earlier year and Profit after tax was at Rs. 35.412 Millions as against Rs. 24.781 Millions in the previous year.

 

Production during the year was higher at 4172 tons as against 3830 tons in the previous year. Sales of fibre including self consumption for conversion was 4223 tons as compared to 3809 tons last year. Sales of yarn was at 1078 tons as compared to 636 tons last year.

 

The year under review saw highest revenues, production and sales during a year since inception of the Company.

 

Outlook:

 

The general outlook for the industry is bright. Several sectors have been identified where use of PP fibre will be essential. Besides traditional need in various "infrastructure sector" its use has started in fabrics used for soil erosion and collection of ashes from power plants. To take advantage of expected increase in demand the company has augmented its capacity and commercial production should commence from June 2012.

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Machineries
  • Furniture and Fixture
  • Office Equipments
  • Electric Fittings
  • Vehicles
  • Computers

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.32

UK Pound

1

Rs. 84.60

Euro

1

Rs. 72.63

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.