MIRA INFORM REPORT

 

 

Report Date :

06.02.2013

 

IDENTIFICATION DETAILS

 

Name :

P.T. FLAMBOO INDONESIA

 

 

Registered Office :

Jalan Panjang No. 5E Kebon Jeruk Jakarta Barat 11530

 

 

Country :

Indonesia

 

 

Date of Incorporation :

12.01.1999

 

 

Com. Reg. No.:

No. AHU-15701.AH.01.02.Tahun 2010

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading and Exporting of Carpets and Rugs.

 

 

No. of Employees :

60 persons

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

Indonesia - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, grew an estimated 6.1% and 6.4% in 2010 and 2011, respectively. The government made economic advances under the first administration of President YUDHOYONO (2004-09), introducing significant reforms in the financial sector, including tax and customs reforms, the use of Treasury bills, and capital market development and supervision. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth in 2009. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25%, a small current account surplus, a fiscal deficit below 2%, and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government in 2012 faces the ongoing challenge of improving Indonesia's insufficient infrastructure to remove impediments to economic growth, labor unrest over wages, and reducing its fuel subsidy program in the face of rising oil prices.

 

Source : CIA

 

 

 

Name of Company

 

P.T. FLAMBOO INDONESIA

 

Address

 

Head Office & Showroom

Jalan Panjang No. 5E

Kebon Jeruk

Jakarta Barat 11530

Indonesia

Phones             -           (62-21) 5367 8290 (hunting)

Fax                   - (62-21) 5367 0993

Email                - goldendragon@flamboo.com

Website            - http://www.carpetindonesia.com

Building Area     - 3 storey

Office Space      - 160 sq. meters

Region              - Commercial

Status               - Rent

 

Date of Incorporation :

12 January 1999

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

            a.         No. C-1238 HT.01.01.TH.2000

                        Dated 03 February 2000

            b.         No. AHU-15701.AH.01.02.Tahun 2010

                        Dated 26 March 2010

 

Company Status :

Foreign Investment Company (PMA)

 

Permit by the Government Department :

            a.         The Department of Finance

                        NPWP No. 01.869.968.6-059.000

 

            b.         The Capital Investment Coordinating Board

                         No. 657/I/PMA/1998

       Dated 02 November 1998

 

Affiliated/Associated Companies :

a. P.T. FLAMINDO CARPETAMA (Carpet and Rug Manufacturing)

b. FLAMBVOO ENTERPRISES Co. Ltd. of Hong Kong

c. SHANGHAI GOLDEN-DRAGON DECORATION Co. Ltd., of China

d. TIANJIN FLAMBOO CARPET DECORATION Co. Ltd., of China

e. BEIJING FLAMBOO CARPET DECORATION Co. Ltd., of China

f.  GUANGDONG NANHAI YI HUA CARPET Factory of China

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital          - US$. 100,000 (Rp. 752,500,000)

Issued Capital    - US$.   40,000 (Rp. 301,000,000)

Paid up Capital  - US$.   40,000 (Rp. 301,000,000)

 

Shareholders/Owners :

a. Mrs. Chan Yau Fung Paula  - US$  20,000 (50%)

    Address: 13/F Century House 3-4

                    Hanoi Road – Hong Kong

 

b. Mr. Tai Shui Chay                - US$  20,000 (50%)

    Address: 13/F Century House 3-4

                    Hanoi Road – Hong Kong

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Trading and Exporting of Carpets and Rugs.

 

Production Capacity :

None

 

Total Investment :

None

 

Started Operation :

2000

 

Brand Name :

GOLDEN DRAGON

 

Technical Assistance :

None

 

Number of Employee :

60 persons       

 

Marketing Area :

a. Domestic (Local)        - 80%

b. Export                       - 20%   

 

Main Customers :

a. Corporate (PT. Hasko, Metro TV, etc)

b. Function Room (MPR/DPR/NAD)

c. Showroom (Nico Boco and Plaza Cryustal)

d. Apartments (Kedoya Elok, Puri Imperium, Airlangga, Syailendra, Gading Mediterania, etc)

e. Hotels (H. Papandayaan, H. Sheraton, H. Holiday Inn, H. Hyatt Regency, Golden Crown Hotel)

f.  Workshop Place and Public Figure

 

Market Situation :

Very Competitive

 

Main Competitors :

a. PT. Classic Prima Carpet Industries

b. PT. Nobel Industries

c. PT. Indonesia Carpet Manufacturer

d. PT. Rainbow Indah Carpet

e. PT. Tadmansori Karpet Indah

f.  PT. Universal Carpet & Rugs

g. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers  :

The Hong Kong and Shanghai Bank Corp.

Wisma AKR, Ground Floor

Jl. Panjang No. 5

Kebon Jeruk, West Jakarta

Indonesia

 

P.T. Bank MANDIRI Tbk

Kebon Jeruk Branch

Jalan Perjuangan No. 9-B

West Jakarta

Indonesia

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2009 – Rp 110.0 billion

2010 – Rp 125.0 billion

2011 – Rp 142.0 billion

2012 – Rp 160.0 billion

 

Net Profit (estimated) :

2009 – Rp   7.1 billion

2010 – Rp   8.0 billion

2011 – Rp   9.2 billion

2012 – Rp 10.3 billion

 

Payment Manner :

Almost Promplty

 

Financial Comments :

Fairly good

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                      - Mrs. Chan Yau Fung Paula

 

Board of Commissioner :

President Commissioner - Mr. Tai Shui Chay

Commissioner                           - Mr. Taufan Hadi, SH

 

Signatories :

President Director (Mrs. Chan Yau Fung Paula) which must be approved by the Board of Commissioners (Mr. Tai Shui Chay or Mr. Taufan Hadi, SH)

 

 

CAPABILITIES

 

Management Capability :

G o o d

 

Business Morality :

G o o d

 

Credit Risk :

Below Average

 

Credit Recommendation :

Credit can be proceeded normally

 

Proposed Credit Limit  :    

Moderate amount

 

 

OVERALL PERFORMANCE

 

P.T. FLAMBOO INDONESIA (P.T. FI) was established on January 12, 1999 with an authorized capital of US$ 100,000 (Rp. 752,500,000) of  which US$ 40,000 (Rp. 301,000,000)  was issued and  paid up.  The founding shareholders of the Company are Mrs. Chan Yau Fung Paula (50%) and Mr. Tai Shui Chay (50%), both are businesswoman and businessman from Hong Kong.  The deed of establishment was made by Tien Normal Lubis, SH., a notary in Bandunng and it has been approved by the Minister of Justice through Decision Letter No. C-1238 HT.01.01.TH.2000 dated February 3, 2000.  The Company’s article of association has been amended for several times, most recently by notarial deed of Azhar, SH., No. 1 dated March 01, 2010 concerning changes of the whole article of association of the Company’s to conform with Law No. 40 Year 2007 concerning Limited Liability Company. The notarial Deed has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through Decree No. AHU-15701.AH.01.02.Tahun 2010 dated March 26, 2010.  No changes have been effected in term of its shareholding composition and capital structures to date.

 

P.T. FI obtained a foreign investment company (PMA) facility issued by Investment Coordinating Board (BKPM) in 1998 for dealing with export trading services.  The company’s office and showroom located at Jalan Panjang No. 5E, Kebon Jeruk, West Jakarta.  Mr. Riandi, a marketing staff of the company explained that P.T. FI as sole distributor of its affiliated P.T. FLAMINDO CARPETAMA is engaged in carpet and rug manufacturing with trade mark “GOLDEN DRAGON”.   It plant located at Jl. Raya Purwakarta – Subang Km. 15, Purwakarta, West Java.    The company’s production is largely (80%) marketed in the country, with the rest (20%) exported to several countries, including Japan, Malaysia, Thailand, Australia, Europe, Middle East, Canada and others.  In Indonesia, GOLDEN DRAGON has already been commonly used by a number hotels such as Hotel Papandayaan, Hotel Sheraton, Hotel Holiday Inn, Hotel Hyatt Regency, Golden Crown Hotel and apartments such as Kedoya Elok Apartment, Puri Imperium Apartment, Airlangga Apartment, Syailendra Apartment, Gading Mediterania Apartment, Taman Anggrek Apartment and others like function room, workshop place, corporate, showroom and public figure.   We appraise that P.T. FI is classified as a medium-sized company of its kind in the county of which the operation has been growing in the last five years.

 

Generally we find the local demand for carpet had been rising by 6% to 7% per year within the last five years in line with the rapid growth of hotels, luxury houses, office buildings, apartments and other sectors in that period. But since the global economic crisis and tight money policy being imposed by Bank Indonesia in October 2008 the demand had been fluctuating. However since the early 2009 the demand has been increasing due to the amelioration economic condition in the country. It is estimated the demand will rise again in line with a slight amelioration of economic condition, stability of political and security in the country.  Competition is very tight due to a large number of similar companies operating in the country, such as, P.T. NOBEL INDUSTRIES, P.T. INDONESIA CARPET MANUFCTURING, P.T. HERCULON CARPET, P.T. RAINBOW INDAH CARPETS, P.T. CLASSIC PRIMA CARPET, etc. Business position of P.T. FI is not so critical for it has maintained a wide business at home and overseas.

 

Until this time P.T. FI has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of P.T. FI is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in 2010 amounted to Rp. 125.0 billion increased to Rp. 142.0 billion in 2011 rose again to Rp. 160.0 billion in 2012 and projected to go on rising by at least 8% in 2012. The operation in 2012 yielded an estimated net profit of at least Rp. 10.3 billion and the company has an estimated total networth of at least Rp. 60.0 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management is headed by Mrs. Chan Yau Fung Paula AKA Paula Chan (39), a businesswoman from Hong Kong with experience for more than 13 years in carpet trading and exporting. We observed that management’s reputation in said business is fairly good. The management is also supported by a team of professional managers having maintained a wide business relation among private businessmen at home and abroad as well as among government sectors. So far, we did not hear that the management of the company being filed to the district court for detrimental cases. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.  P.T. FLAMBOO INDONESIA is considered to be good for business transaction.

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.29

UK Pound

1

Rs.83.96

Euro

1

Rs.71.88

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.