MIRA INFORM REPORT

 

 

Report Date :

08.02.2013

 

IDENTIFICATION DETAILS

 

Name :

C.E. ROEPER GMBH

 

 

Registered Office :

Hans-Duncker-Str. 13 D 21035 Hamburg

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

01.04.1986

 

 

Com. Reg. No.:

HRB 36211

 

 

Legal Form :

Private limited company

 

 

Line of Business :

Wholesale of other intermediate goods

 

 

No. of Employees :

40

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

germany - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.

 

 

 

Source : CIA

 

 


Company name

 

C.E. ROEPER GMBH

 

 Company Status:          active

                                    Hans-Duncker-Str. 13

                                    D 21035 Hamburg

                                    Telephone:040/734103-0

                                    Telefax:  040/734103-35

                                    Homepage: www.roeper.de

                                    E-mail:   office@roeper.de

 

 VAT no.:                      DE171622985

 

 

CONCLUSION

 

 Business relations are permissible.

 

 LEGAL FORM              Private limited company

 Date of foundation:        1891

 Shareholders'

 agreement:                    01.04.1986

 Registered on:              05.06.1986

 Commercial Register:    Local court 20355 Hamburg

 under:                          HRB 36211

 

 Share capital:                          EUR             51,129.19

 

 Shareholder:

                      C. E. Roeper Holding (GmbH & Co.)

                      Hans-Duncker-Str. 13

                      D 21035 Hamburg

                      Legal form: Ltd partnership with priv. ltd.

                      company as general partner

                      Total cap.         EUR          4,000,000.00

                      contribution:

                      Share:             EUR             51,129.19

                      Registered on: 18.06.1991

                      Reg. data: 20355 Hamburg, HRA 7692

 Manager:

                      Carsten Gerrens

                      Koppel 106

                      D 20099 Hamburg

                      having sole power of representation

                      born: 28.02.1965

                      Profession: Businessman

 

 Further functions/participations of Carsten Gerrens (Manager)

 Limited partner:

                      C. E. Roeper Holding (GmbH & Co.)

                      Hans-Duncker-Str. 13

                      D 21035 Hamburg

                      Legal form: Ltd partnership with priv. ltd.

                                  company as general partner

                      Total cap.         EUR          4,000,000.00

                      contribution:

                      Share:             EUR          4,000,000.00

                      Registered

                      on:         18.06.1991

                      Reg. data:  20355 Hamburg, HRA 7692

 Limited partner:

                      G. Lipman & Geffcken (GmbH & Co.)

                      Hans-Duncker-Str. 13

                      D 21035 Hamburg

                      Legal form: Ltd partnership with priv. ltd.

                                  company as general partner

                      Total cap.         EUR             51,129.18

                      contribution:

                      Share:             EUR             51,129.18

                      Registered

                      on:         21.01.1836

                      Reg. data:  20355 Hamburg, HRA 10517

 Manager:

                      H + G Harze & Gummen GmbH

                      Hans-Duncker-Str. 13

                      D 21035 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR             25,564.59

                      Registered

                      on:         29.01.1991

                      Reg. data:  20355 Hamburg, HRB 46292

 Manager:

                      Richard Brückner GmbH

                      Hermann-Wüsthof-Ring 4

                      D 21035 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR             25,564.59

                      Registered

                      on:         28.01.1999

                      Reg. data:  20355 Hamburg, HRB 69803

 

 

BUSINESS ACTIVITIES

 

 Sectors

 46760   Wholesale of other intermediate goods

46902   Non-specialized wholesale of raw materials and

 half-finished and finished goods

 FINANCIAL INFORMATION

 

Payment experience:     within periods customary in this trade

 

Negative information:      We have no negative information at hand.

 

Balance sheet year:       2011

 

 

 REAL ESTATE

 

 Type of ownership:        Tenant

 Address                       Hans-Duncker-Str. 13

                                    D 21035 Hamburg

 

 Land register documents were not available.

 

 

BANKERS

 

 Principal bank

 BERENBERG, JOH. - GOSSLER & CO, HAMBURG

 Sort. code: 20120000, BIC: BEGODEHHXXX

 

 Further banks

 DEUTSCHE BANK, HAMBURG

 Sort. code: 20070000, BIC: DEUTDEHHXXX

 COMMERZBANK VORMALS DRESDNER BANK, HAMBURG

 Sort. code: 20080000, BIC: DRESDEFF200

 

 

FINANCIAL FIGURES

 

 Gross profit or loss:                   2011               EUR          8,666,298.00

                                                2012               EUR          9,000,000.00

 Profit:                                       2011               EUR             81,061.00

 further business figures:

 Equipment:                                                       EUR            240,000.00

 Ac/ts receivable:                                                           EUR          3,970,935.00

 Liabilities:                                                         EUR         16,829,148.00

 Employees:                                                                                          40

 - thereof permanent staff:                                                                       40

 

 

 

 BALANCE SHEETS

 

 Balance sheet ratios                 01.01.2011 - 31.12.2011

 Equity ratio [%]:                        2.45

 Liquidity ratio:                            0.24

 Return on total capital [%]:       0.43

 

 Balance sheet ratios                 01.01.2010 - 31.12.2010

 Equity ratio [%]:                        1.90

 Liquidity ratio:                           0.36

 Return on total capital [%]:       0.71

 

 

 Balance sheet ratios                 01.01.2009 - 31.12.2009

 Equity ratio [%]:                        1.63

 Liquidity ratio:                           0.34

 Return on total capital [%]:       1.97

 

 

 Balance sheet ratios                 01.01.2008 - 31.12.2008

 Equity ratio [%]:                        1.33

 Liquidity ratio:                           0.33

 Return on total capital [%]:         0.56

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2011 - 31.12.2011

 

 ASSETS                                  EUR         18,698,285.91

  Current assets                         EUR         18,691,114.05

   Stocks                                EUR         14,672,583.00

   Accounts receivable                   EUR          3,970,935.12

    Other debtors and assets             EUR          3,970,935.12

   Liquid means                          EUR             47,595.93

  Remaining other assets                 EUR              7,171.86

   Accruals (assets)                     EUR              7,171.86

 

 LIABILITIES                             EUR         18,698,285.91

  Shareholders' equity                   EUR            458,984.47

   Capital                               EUR             51,129.19

    Subscribed capital (share capital)   EUR             51,129.19

   Balance sheet profit/loss (+/-)       EUR            407,855.28

    Balance sheet profit / loss          EUR            407,855.28

  Provisions                             EUR          1,410,153.09

  Liabilities                            EUR         16,829,148.35

   Other liabilities                     EUR         16,829,148.35

    Unspecified other liabilities        EUR         16,829,148.35

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR          8,666,298.09

  Staff expenses                         EUR          2,551,577.32

   Wages and salaries                    EUR          2,206,843.84

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            344,733.48

  Other operating expenses               EUR          5,229,046.06

  Operating result from continuing

  operations                             EUR            885,674.71

  Interest result (+/-)                  EUR           -728,460.57

   Interest and similar income           EUR                 22.50

   Interest and similar expenses         EUR            728,483.07

  Financial result (+/-)                 EUR           -728,460.57

  Result from ordinary operations (+/-)  EUR            157,214.14

  Income tax / refund of income tax (+/-)EUR            -76,153.38

  Tax (+/-)                              EUR            -76,153.38

  Annual surplus / annual deficit        EUR             81,060.76

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2010 - 31.12.2010

 

 ASSETS                                  EUR         19,932,265.57

  Current assets                         EUR         19,925,255.63

   Stocks                                EUR         13,466,539.00

   Accounts receivable                   EUR          6,152,079.45

    Other debtors and assets             EUR          6,152,079.45

   Liquid means                          EUR            306,637.18

  Remaining other assets                 EUR              7,009.94

   Accruals (assets)                     EUR              7,009.94

 

 LIABILITIES                             EUR         19,932,265.57

  Shareholders' equity                   EUR            377,923.71

   Capital                               EUR             51,129.19

    Subscribed capital (share capital)   EUR             51,129.19

   Balance sheet profit/loss (+/-)       EUR            326,794.52

    Balance sheet profit / loss          EUR            326,794.52

  Provisions                             EUR          1,977,527.52

  Liabilities                            EUR         17,576,814.34

   Other liabilities                     EUR         17,576,814.34

    Unspecified other liabilities        EUR         17,576,814.34

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR         10,113,684.97

  Staff expenses                         EUR          3,096,091.69

   Wages and salaries                    EUR          2,745,669.75

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            350,421.94

  Other operating expenses               EUR          6,195,210.52

  Operating result from continuing

  operations                             EUR            822,382.76

  Interest result (+/-)                  EUR           -561,491.36

   Interest and similar expenses         EUR            561,491.36

  Financial result (+/-)                 EUR           -561,491.36

  Result from ordinary operations (+/-)  EUR            260,891.40

  Income tax / refund of income tax (+/-)EUR           -119,825.58

  Tax (+/-)                              EUR           -119,825.58

  Annual surplus / annual deficit        EUR            141,065.82

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.14

UK Pound

1

Rs.83.26

Euro

1

Rs.71.93

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.