1. Summary Information

 

 

Country

India

Company Name

EFTEC SHROFF (INDIA) PRIVATE LIMITED

Principal Name 1

Mr. Ulf Peter Niclas Jakobsson

Status

Moderate

Principal Name 2

Mr. Markus Johann Kremmel

 

 

Registration #

11-127483

Street Address

Plot No.645/ 646, Oberoi Chambers – II, 4th and 5th Floor, New Link Road, Andheri (West), Mumbai-400053, Maharashtra, India

Established Date

30.06.2000

SIC Code

--

Telephone#

91-22-26747900

Business Style 1

Manufacturer

Fax #

91-22-26736178/26736193

Business Style 2

Importer

Homepage

www.eftecindia.com

Product Name 1

Acrylic Coating Chemicals

# of employees

150 (Approximately)

Product Name 2

Preventing Coating Chemicals

Paid up capital

Rs. 15,000,000/-

Product Name 3

Industrial Coating Chemicals

Shareholders

Foreign holdings 99.99%

Directors or relatives of Directors 0.01%

Banking

ING Vysya Bank Limited

Public Limited Corp.

No

Business Period

13 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

B (36)

Related Company

Relation

Country

Company Name

CEO

Holding Company

India

Hem-Sil Trading and Manufacturing Private Limited

NO

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.12.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

207,327,000

Current Liabilities

128,190,000

Inventories

97,048,000

Long-term Liabilities

80,849,000 

Fixed Assets

243,113,000

Other Liabilities

19,729,000

Deferred Assets

000

Total Liabilities

 228,768,000

Invest& other Assets

12,926,000

Retained Earnings

316,646,000

 

 

Net Worth

331,646,000

Total Assets

560,414,000

Total Liab. & Equity

560,414,000

 Total Assets

(Previous Year)

562,822,000

 

 

P/L Statement as of

31.12.2011

(Unit: Indian Rs.)

Sales

848,253,000

Net Profit

31,446,000

Sales(Previous yr)

826,039,000

Net Profit(Prev.yr)

86,339,000

 


MIRA INFORM REPORT

 

 

Report Date :

08.02.2013

 

IDENTIFICATION DETAILS

 

Name :

EFTEC SHROFF (INDIA) PRIVATE LIMITED (w.e.f. 08.06.2012)

 

 

Formerly Known As :

EFTEC SHROFF (INDIA) LIMITED

 

 

Registered Office :

Plot No.645/ 646, Oberoi Chambers – II, 4th and 5th Floor, New Link Road, Andheri (West), Mumbai-400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

30.06.2000

 

 

Com. Reg. No.:

11-127483

 

 

Capital Investment / Paid-up Capital :

Rs. 15.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25200MH2000PLC127483

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME05038F/ PNEE02545E

 

 

PAN No.:

[Permanent Account No.]

AAACE7652D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of Acrylic Coating Chemicals, Preventing Coating Chemicals, Industrial Coating Chemicals, Adhesives and Sealants.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The latest financial are not available.

 

As per previous year’s, the performance capability appears to be high. Financially seems to be strong. Trade relations are reported to be fair. Business is active. Payments are unknown.

 

The company can be considered for business dealing with slight caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Cash Credit : A-

Rating Explanation

CRISIL has suspended its rating ‘A-‘due to lack of information.

Date

November, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Plot No.645/ 646, Oberoi Chambers – II, 4th and 5th Floor, New Link Road, Andheri (West), Mumbai-400053, Maharashtra, India

Tel. No.:

91-22-26747900

Fax No.:

91-22-26736178 / 26736193/ 26736218

E-Mail :

esil@eftecindia.com

haresh.jaguja@eftecindia.com

Website :

www.eftecindia.com

Area :

5000 sq. ft

Location :

Owned

 

 

Factory 1:

Plot No.G-9, Ranjangaon, M.I.D.C. Area, Taluka Shirur, Pune-412201, Maharashtra, India

 

 

Factory 2:

No. E-65, Tarapur Industrial Area, MIDC, Boisar–401506, Maharashtra, India

Tel No.:

91-2525-275709

 

 

DIRECTORS

 

AS ON 30.06.2012

 

Name :

Mr. Ulf Peter Niclas Jakobsson

Designation :

Director

Address :

Unit 1902, Building 4, Parkview Service Apartment, Changing Road, 888, 200042, Shanghai P.R.C.

Date of Birth/Age :

04.08.1965

Date of Appointment :

31.03.2007

DIN No.:

01461018

 

 

Name :

Mr. Markus Johann Kremmel

Designation :

Director

Address :

Sankt-Antonius-Strabe 26A 6890 Lustenau 

Date of Birth/Age :

09.10.1960

Date of Appointment :

31.03.2007

DIN No.:

01460881

 

 

Name :

Mr. Robert August Schwagler

Designation :

Additional Director

Address :

Leeweid, 620, 9404, ROR Schacherberg, Switzerland-9404

Date of Birth/Age :

01.08.1949

Date of Appointment :

18.04.2012

DIN No.:

05221064

 

 

KEY EXECUTIVES

 

Name :

Mr. Haresh Jaguja

Designation :

Finance Controller

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2012

 

Names of Shareholders

No. of Shares

Robert August Schwagler

1

Heinz Baer

1

Jacobsson Niclas Peter

1

Seng Check Tee

1

Markus Johann Kremmel

1

Eftec AG, Switzerland

765000

Eftec Asia Pte Limited, Singapore

734995

TOTAL

1500000

 

AS ON 30.06.2012

 

Equity Shares Break Up

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of Acrylic Coating Chemicals, Preventing Coating Chemicals, Industrial Coating Chemicals, Adhesives and Sealants.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Anti-Corrosive Chemicals

3506100

 

 

PRODUCTION STATUS (AS ON 31.12.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Wax Plant

Tons

4800

2356.93

PVC Plant

Tons

7584

6080.75

 

Note: The installed capacities mentioned above have been determined by the Company’s technical officials and have been accepted by Auditors without verification, being a technical matter.

 

 

GENERAL INFORMATION

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

  • ING Vysya Bank Limited, 103/ 104, ‘A’ Wing, I Floor, Floral Deck Plaza, MIDC Central Road, Andheri (East), Mumbai – 400 093, Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.12.2011

Rs. In Millions

31.12.2010

Term Loan

(Amount payable within one year Rs. Nil (Previous year Rs. 20.578 Millions))

0.000

35.835

Cash credit from a scheduled bank

80.849

108.208

 

 

 

Total

80.849

144.043

 

Notes:

 

1.       Hypothecation of stocks, consumables, stores and spares

2.       Hypothecation of book debts

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Walker Chandiok and Company

Chartered Accountants

Address :

16th Floor, Tower II, Indiabulls Finance Centre, S. B. Marg, Elphinstone (West), Mumbai-400013, Maharashtra, India

Tel. No.:

91-22-23671623

Fax No.:

91-22-23671624

E-Mail :

mumbai@wcgt.in

Pan No.:

AACPP3023C

 

 

Holding Company :

Hem-Sil Trading and Manufacturing Private Limited

CIN No.: U65944MH1982PTC028087

 

 

Venture in respect of which the Company is an associate/joint venture :

EFTEC Asia Pte Limited

 

 

Entities having common Control :

  • Eftec Thailand (Company) Limited
  • Eftec Nv
  • Eftec North America L.L.C

 

 

Entities having significant influence :

Punjab Chemical and Crop Protection Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 

 

Note:

 

Of the above:

 

1)       764965 Equity shares of Rs. 10 each are held at the yearend by Hem-Sil Trading and Manufacturing Private Limited, the holding company

 

2)       764965 Equity shares of Rs. 10 each are issued for consideration other than cash

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2011

31.12.2010

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

15.000

15.000

15.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

316.646

285.805

200.002

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

331.646

300.805

215.002

LOAN FUNDS

 

 

 

1] Secured Loans

80.849

144.043

143.514

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

80.849

144.043

143.514

DEFERRED TAX LIABILITIES

9.646

9.132

0.340

 

 

 

 

TOTAL

422.141

453.980

358.856

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

243.113

259.933

246.011

Capital work-in-progress

12.926

0.000

8.711

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

97.048
108.910
49.059

 

Sundry Debtors

144.573
156.631
110.999

 

Cash & Bank Balances

10.100
9.373
9.329

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

52.654
27.975
28.979

Total Current Assets

304.375

302.889

198.366

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

96.489
70.740

64.418

 

Other Current Liabilities

31.701
33.206
22.471

 

Provisions

10.083
4.896
7.343

Total Current Liabilities

138.273

108.842

94.232

Net Current Assets

166.102
194.047
104.134

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

422.141

453.980

358.856

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2011

31.12.2010

31.12.2009

 

SALES

 

 

 

 

 

Sales – Manufacturing

744.127

755.793

479.448

 

 

Sale of traded goods

104.126

70.246

46.334

 

 

Service income

4.151

5.062

4.832

 

 

Other Income

6.817

13.372

11.437

 

 

TOTAL                                     (A)

859.221

844.473

542.051

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials Consumed

520.162

457.394

274.415

 

 

Cost of Goods Sold

94.788

71.039

43.501

 

 

Employee Cost

42.387

35.376

27.486

 

 

Operating Expenses

115.227

115.583

66.571

 

 

Transfer From Revaluation Reserve

(0.606)

(0.535)

(0.797)

 

 

TOTAL                                     (B)

771.958

678.857

411.176

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

87.263

165.616

130.875

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

15.273

17.246

10.868

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

71.990

148.370

120.007

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.022

18.840

7.668

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

50.968

129.530

112.339

 

 

 

 

 

Less

TAX                                                                  (H)

19.522

43.191

39.386

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

31.446

86.339

72.953

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

243.011

156.672

83.719

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

274.457

243.011

156.672

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Service income

0.000

0.312

1.192

 

 

Commission income

0.000

0.000

3.200

 

 

FOB value of exports

14.367

5.921

0.988

 

TOTAL EARNINGS

14.367

6.233

5.380

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

142.369

162.128

69.122

 

 

Traded Goods

87.611

86.480

40.205

 

 

Capital Goods

0.517

0.648

1.864

 

TOTAL IMPORTS

230.497

249.256

111.191

 

 

 

 

 

 

Earnings Per Share (Rs.)

20.96

57.56

48.64

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2011

31.12.2010

31.12.2009

PAT / Total Income

(%)

3.66

10.22

13.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.01

15.68

21.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.31

23.01

25.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.43

0.52

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.24

0.48

0.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.20

2.78

2.11

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

COMPANY BACKGROUND:

 

The Company was incorporated on 30 June 2000. The Company is in the business of manufacturing and sales of bonding, coating and sealing adhesives used in the automobile industry.

 

 

PERFORMANCE

 

The total Net Sales including other income for the year ended 31st December, 2011 were of the order of Rs. 859.221 Millions as against the Net Sales of Rs. 844.473 Millions of the previous year thereby showing an increase of about 1.75% over the previous year.

 

The profit after depreciation of Rs. 50.968 Millions earned during the year before tax against the profit of Rs. 129.530 Millions earned in the previous year thereby showing decrease of about 60.65% over the previous year. The profit earned after tax amounting to Rs. 31.446 Millions as against the last year of Rs. 86.339 Millions thereby showing decrease of about 63.57% over the previous year.

 

 

 

PROJECT

 

The manufacturing plant located at E-65, MIDC, Tarapur is manufacturing was based products and plant located at G-9, Ranjangon, MIDC, Pune is manufacturing PVC and water based products. Both the plants are running satisfactorily. These products are mainly applied for scaling and bonding for use in automotive industries.

 

The Company’s thrust is towards increase in productivity and maintaining quality and safety by modernization of plants and reducing cost by rationalization of operations.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U25200MH2000PLC127483

Name of the company

EFTEC SHROFF (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No.645/ 646, Oberoi Chambers – II, 4th and 5th Floor, New Link Road, Andheri (West), Mumbai-400053, Maharashtra, India

esil@eftecindia.com

This form is for

Modification of charge

Charge identification number of the charge to be modified

10115675

Type of charge

Immovable property

Particular of charge holder

ING Vysya Bank Limited, 103/ 104, ‘A’ Wing, I Floor, Floral Deck Plaza, MIDC Central Road, Andheri (East), Mumbai – 400 093, Maharashtra, India

vlaxman@vnsl.com

Nature of instrument creating charge

Memorandum Recording Past Transaction of Creation of Mortgage by Deposit of Title Deeds By Constructive Delivery.

Date of instrument Creating the charge

29.12.2011

Amount secured by the charge

Rs. 170.951 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Extent and operation of the charge

The Company created an equitable mortgage by way of deposit of title deeds in respect of its immovable properties as stated under item No.15 as security for the due repayment of dues under the credit facilities aggregating Rs.170.951 Millions sanctioned by Bank to Company, including principal amount of the Facility, interest, liquidated damages, costs, charges and expenses etc.

 

Other

TL: Rs.10.951 Millions.

CC-SIT/ BD: Rs.123.500 Millions.

WCDL: Rs.(90.000) Millions.

ILC/FLC: Rs.(80.000) Millions.

Buyers Credit: Rs. (80.000) Millions.

CC-2 : Rs.6.500 Millions.

LC-Materials: Rs.30.000 Millions.

Bank Guarantee: Rs.(10.000) Millions.

Buyers Credit: Rs.(30.000) Millions.

Short particulars of the property charged (Including location of the property)

Property being Plot No.G-9 including Building and structures to be constructed/already constructed, Ranjangaon Industrial Area, Village Karegaon, Taluka Shirur, District Pune.

Date of instrument modifying the charge

21.12.2011

Particulars of the present modification

The Charge shall now stand secured up to Rs. 170.951 Millions against the security of Immovable property situated at Ranjangaon Industrial Area, Village Karegaon, Taluka Shirur, District Pune of the Company.

 

 

FIXED ASSETS

 

·         Leasehold Land

·         Factory Building

·         Office Building

·         Plant and Machinery

·         Computers

·         Office Equipment

·         Furniture and Fixtures

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.14

UK Pound

1

Rs. 83.27

Euro

1

Rs. 71.94

 

 

INFORMATION DETAILS

 

Report Prepared by :

UDS


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.