MIRA INFORM REPORT

 

 

Report Date :

08.02.2013

 

IDENTIFICATION DETAILS

 

Name :

GLODYNE TECHNOSERVE LIMITED (w.e.f. 24.11.2008)

 

 

Formerly Known As :

PARADYNE INFOTECH LIMITED

 

 

Registered Office :

801, Balarama, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051,  Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

05.12.1997

 

 

Com. Reg. No.:

11-112281

 

 

Capital Investment / Paid-up Capital :

Rs.269.959 millions

 

 

CIN No.:

[Company Identification No.]

L51100MH1997PLC112281

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in Technology Infrastructure Management Services and Application Software Services including providing turnkey solutions for large scale technology projects, technology maintenance and management.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 33164000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having moderate track record. There appear delays in timely servicing of commercial paper programme on account of liquidity constraints faced by the company.

 

Trade relations are reported as fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with great caution.

 

Note:

Due to technical error in the government sites, we hereby provide you the report with available details and we would provide you with a on the same company as soon as we get the additional information.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

D (Default) [Commercial Paper]

Date

August, 2012

 

 

Rating Agency Name

ICRA

Rating

BBB+ (Withdrawn) [Non Convertible Debenture]

Date

August, 2012

 

Note:

Reason for Withdrawing Rating: The Company has not raised funds against the rated instrument.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office/ Branch Office :

801, Balarama, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051,  Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available 

E-Mail :

amit.jaste@glodyne.com

mumbai@glodyne.com

Website :

http://www.glodynetechnoserve.in

 

 

Corporate Office :

C-03, Ground Floor, Fortune 2000, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

Tel. No.:

91-22-66963333

Fax No.:

91-22-66963344

E-Mail :

corporate@glodyne.com

cs@glodyne.com

 

 

Support Center :

53-2476, Radheshyam, Gandhinagar, Bandra (East), Mumbai – 400 051, Maharashtra, India

 

 

Pune (Tech-Center 1) :

Kshitij, Plot No.38, Rajeev Gandhi Infortech Park, Hinjewadi, Pune – 411 057, Maharashtra, India

 

 

Mumbai (Tech-Center 2) :

A-3, Unit No.215, Sector 1, Millennium Business Park, Mahape, Navi Mumbai – 400 709, Maharashtra, India

Tel No.:

91-22-27781018

Fax No.:

91-22-27781019

Email :

support@glodyne.com

 

 

Branch Office :

Located at:

 

v      Pune

v      Bangalore

v      Patna

v      Hyderabad

v      Lucknow

v      Noida

v      Kolkata

v      Gadchiroli

v      Ahmedabad

v      Chandigarh

 

 

Overseas Office 1 :

West Coast

2700 Augustine Drive Ste 190, Santa Clara CA 95054

Tel. No.:

(408) 340-5017

Fax No.:

(408) 988-3965

 

 

Overseas Office 2 :

North America

426 West Lancaster Avenue, Devon, Pennsylvania 19333

Tel. No.:

(800) 767-2876

Sales Inquiries: (888) 287-9202

Fax No.:

(610) 296-2910

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. Annand Sarnaaik

Designation :

Chairman and Managing Director

Address :

C-54, Panorama Park, Ashokvan, Shiv Vallabh Road, Borivali (East), Mumbai – 400 068, Maharashtra, India

 

 

Name :

Mr. Alok Sharma

Designation :

Independent Director

 

 

Name :

Mr. Bryan Sanderson

Designation :

Independent Director

 

 

Name :

Mrs. Divvyani A. Sarnaaik

Designation :

Executive Director

Address :

C-54, Panorama Park, Ashokvan, Shiv Vallabh Road, Borivali (East), Mumbai – 400 068, Maharashtra, India

 

 

Name :

Dr. Mohan Kaul

Designation :

Independent Director

 

 

Name :

Mr. R.S.P. Sinha

Designation :

Independent Director

 

 

Name :

Mr. Samar Ray

Designation :

Independent Director

 

 

Name :

Mr. Shantanu Rooj

Designation :

Whole-time Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit Jaste

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2012

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

14796425

32.77

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1340000

2.97

http://www.bseindia.com/include/images/clear.gifSub Total

16136425

35.74

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

16136425

35.74

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1205060

2.67

http://www.bseindia.com/include/images/clear.gifVenture Capital Funds

5966

0.01

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

2113538

4.68

http://www.bseindia.com/include/images/clear.gifSub Total

3324564

7.36

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

10727542

23.76

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 million

8257612

18.29

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 million

5820470

12.89

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

884481

1.96

http://www.bseindia.com/include/images/clear.gifClearing Members

233173

0.52

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

650225

1.44

http://www.bseindia.com/include/images/clear.gifTrusts

1083

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

25690105

56.90

Total Public shareholding (B)

29014669

64.26

Total (A)+(B)

45151094

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0

http://www.bseindia.com/include/images/clear.gifSub Total

0

0

Total (A)+(B)+(C)

45151094

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Technology Infrastructure Management Services and Application Software Services including providing turnkey solutions for large scale technology projects, technology maintenance and management.

 

 

Products/ Services :

Information Technology

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

v      Barclays Bank PLC

v      Corporation Bank

v      DBS Bank

v      HDFC Bank Limited

v      ICICI Bank Limited

v      Ratnakar Bank Limited

v      State Bank of India

v      Standard Chartered Bank

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

a. Term Loan from Banks

 

 

(i) Rupee loans

871.101

119.372

Less: Current Maturities

371.791

50.345

Total (i)

499.310

69.027

(ii) Foreign Currency loans

1026.458

0.000

Less:- Current Maturities

61.280

0.000

Total (ii)

965.178

0.000

Total (a) (i+ii)

1464.488

69.027

b. Vehicle Loans from Banks

12.124

17.050

Less: Current Maturities

7.972

6.615

Total (b)

4.152

10.435

Total (a+b)

1468.640

79.462

 

 

 

SHORT-TERM BORROWINGS

 

 

Loans Repayable on Demand

Cash Credit and Other Working Facilities from banks

1611.349

1326.144

Total

3079.989

1405.606

 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

SHORT-TERM BORROWINGS

 

 

Commercial Paper from Bank

250.000

0.000

Total

250.000

0.000

 

Notes:

LONG-TERM BORROWINGS

Additional Information to Secured Long Term Borrowings:

Long term Portion of Term Loans are reflected under Long term Borrowings and the Current Maturities of the Long term Borrowings are reflected under Current Liabilities.

 

Detail of Securities and Terms of Repayment

 

ICICI Bank:

Outstanding Loan as on 31st March 2012 is Rs.470.000 millions Secured by pari-passu charge on all the present and future, fixed and 2nd charge on current assets of the company.

 

The loan is guaranteed by the promoters of the company and the promoter Group Company. The loan is repayable in 18 monthly installments including moratorium period of first 3 months. Interest rate @ 13% (Base rate @ 10% plus spread @ 3%) is applicable on the said Loan. The period of maturity w.r.t. balance sheet date is 1 year and 4 months.

 

Ratnakar Bank Limited:

Outstanding Loan as on 31st March 2012 is Rs.332.075 millions Secured by Subservient charge on all the present and future movable fixed assets and Current assets of the Company. Second pari passu charge by way of registered mortgage on the certain immovable property of Pune and personal guarantee of the promoters of the company. The loan is repayable in 36 months installments including moratorium period of first 12 months. Interest rate @ 13.5% p.a. (Base Rate @ 11% plus spread @2.50%) is applicable on the said Loan. The period of maturity w.r.t. balance sheet date is 2 years and 11 months

 

Corporation Bank:

Outstanding Loan as on 31st March 2012 is Rs.69.027 millions Secured by exclusive charge on the machinery purchased. The loan is repayable in 19 monthly installments of Rs.4.545 millions. Interest rate @13.75% (Base Rate @ 10.65% plus spread @ 3.10) is applicable on the said Loan. The period of maturity w.r.t balance sheet date is 1 year and 2 months

 

DBS Bank:

Outstanding Loan as on 31st March 2012 is Rs.1026.458 millions Secured by exclusive charge over movable fixed assets purchased out of loan funds and pari passu charge on all the movable Fixed assets of the Company. The loan is repayable 20 quarterly installments including moratorium period of first 5 quarters. Interest rate applicable is 3 month LIBOR plus spread of 240 basis points. The period of maturity w.r.t balance sheet date is 4 years and 2 quarters.

 

Vehicle Loans are secured against hypothecation of respective vehicles.

 

SHORT-TERM BORROWINGS

Cash Credit and other Working Capital facilities are secured by Pari Passu charge on current assets and movable fixed assets of the Company. The facility is also secured by way of personal guarantees of certain Directors and pledge of certain Shares of the Promoters. Aggregate limits sanctioned by banks Rs.1640.000 millions (Rs.1320.000 millions) as on the balance sheet date.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N.M. Kapadia and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Subsidiaries :

v      DecisionOne Corporation (Subsidiary of Glodyne Technoserve Inc.-U.S.A.), 426 West Lancaster Avenue, Devon, Pennsylavania 19333 

v      Smaarftech Technologies Private Limited, Plot 538, A.G. Palace, East Boring Canal Road, Patna – 800 001, Bihar, India

v      Glodyne Technoserve Inc., 2700 Augustine Drive Ste 190, Santa Clara CA 95054

v      Glodyne Peoplepower Limited, India

v      Compulink USA Inc., USA

v      Compulink Europe Limited - U.K.

v      Compulink Software Pte Limited - Singapore

v      Glodyne Technoserve (East) Inc.-U.S.A. (Subsidiary of Glodyne Technoserve Inc.-U.S.A)

v      Front Office Technologies Inc.-U.S.A. (Subsidiary of Glodyne Technoserve Inc.-U.S.A.)

 

 

Enterprise over which certain KMP exercise significant influence :

v      Growdyne Techzone Services Limited

v      Glodyne Global Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

90000000

Equity Shares

Rs.6/- each

Rs.540.000 millions

8500000

Preference Shares

Rs.6/- each

Rs.51.000 millions

 

Total

 

Rs.591.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

44993210

Equity Shares

Rs.6/- each

Rs.269.959 millions

 

 

 

 

 

Reconciliation of the shares outstanding at the beginning and at the end of the reporting period

 

Particulars

31st March, 2012

 

Number

Amount

(Rs. in millions)

Equity Shares

 

 

Outstanding at the beginning of the year

43825280

262.952

Add: Issued during the year

1167930

7.008

Outstanding at the end of the year

44993210

269.960

 

Term/rights attached to shares

 

(i) The company has only one class of equity shares having a par value of Rs.6/- per share. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the holder of Equity Shares will be entitled to receive the remaining shares of the company, after distribution of all Preferential amounts. The distribution will be in proportion to the number of Equity Shares held by the Shareholders.

 

(ii) The authorised capital of the company also comprises 8500000 number of preference shares of Rs.6/- each. However the company has not issued the same for subscription.

 

Shares reserved for issue under options:

 

Shares held by holding/ultimate holding company and/or their subsidiaries / associates

 

Particulars

 

31st Mach, 2012

No. of Shares

Nil

 

The company has stock option scheme for its employees and employees of its subsidiary companies. As on 31st March, 2012 number of options were outstanding 2279293 shares. Each option gets converted into 1 equity share.

 

During the year, the Company has granted 680220 options. The Company follows intrinsic value method to account for Employee compensation costs in respect of grant of options. The employee compensation cost equals to the difference between the market price of the shares covered under the options as on the day before the date of grant and the exercise price. As a result, intrinsic value of these options for the current financial year amounted to Rs.2.119 millions and the same has been reflected under Expense on Employee Stock Option Scheme and credited to Stock option outstanding account.

 

Aggregate number of bonus shares issued, share issued for consideration other than cash and shares bought back during the period of 5 years immediately preceding the reporting date:

 

Particulars

31st March, 2012

(Nos.)

Equity shares allotted as fully paid bonus shares by way of capitalization of general reserve , balance in Profit and loss account and securities premium account

24323910

 

Details of shareholders holding more than 5% shares in the

 

Name of the shareholders

31st March, 2012

Number

% holding in

the shares

Equity shares of Rs.6/- each fully paid up

 

 

Annand Sarnaaik

15235210

33.86%

Divvyani A. Sarnaaik

9164543

20.37%


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

269.959

262.952

225.133

2] Stock Options Outstanding Account

2.119

0.000

0.000

3] Share Application Money Pending Allotment

2.521

0.408

0.000

4] Share Suspense Account

0.000

0.000

27.796

5] Money received against share warrants

150.000

108.000

0.000

6] Reserves & Surplus

7866.279

4867.833

2368.552

7] Securities Premium Suspense Account

0.000

0.000

240.133

8] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

8290.878

5239.193

2861.614

LOAN FUNDS

 

 

 

1] Secured Loans

3079.989

1405.606

835.612

2] Unsecured Loans

250.000

0.000

5.680

TOTAL BORROWING

3329.989

1405.606

841.292

DEFERRED TAX LIABILITIES

70.552

162.038

111.224

 

 

 

 

TOTAL

11691.419

6806.837

3814.130

 

 

 

 

APPLICATION OF FUNDS

 

 

 

FIXED ASSETS [Net Block]

3007.782

1153.825

897.353

Capital work-in-progress

60.080

34.770

6.418

Intangible Asset under development

0.000

14.584

20.904

INVESTMENT

1871.229

1515.485

445.060

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

42.260
15.737

44.681

 

Sundry Debtors

3011.712
1813.901

1562.541

 

Cash & Bank Balances

295.159
350.173

391.533

 

Other Current Assets

73.656
6.896

0.000

 

Loans & Advances

6072.755
2718.823

979.939

Total Current Assets

9495.542

4905.530

2978.694

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

465.704

147.460

163.508

 

Other Current Liabilities

893.094
156.928

46.095

 

Provisions

1384.416
512.969

324.696

Total Current Liabilities

2743.214

817.357

534.299

Net Current Assets

6752.328
4088.173

2444.395

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

11691.419

6806.837

3814.130


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

15576.532

9820.745

7073.076

 

 

Other Income

548.174

67.438

(71.946)

 

 

TOTAL                                     (A)

16124.706

9888.183

7001.130

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee Benefit Expense

1416.304

854.869

5462.420

 

 

Other Expenses

10095.355

6590.534

 

 

 

TOTAL                                     (B)

11511.659

7445.403

5462.420

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

4613.047

2442.780

1538.710

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

428.126

205.466

128.954

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4184.921

2237.314

1409.756

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

407.942

234.884

164.220

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3776.979

2002.430

1245.536

 

 

 

 

 

Less

TAX                                                                  (H)

1206.495

560.815

277.296

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2570.484

1441.615

968.240

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2868.303

1785.374

1140.475

 

 

 

 

 

Less/ Add

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

--

144.162

191.719

 

 

Proposed Dividend @ 0.15 per share

6.762

184.580

110.370

 

 

Provision for Tax on Dividend

1.097

29.944

18.331

 

 

Additions on account of Amalgamation

--

--

4.752

 

 

Transfer from Debenture Redemption Reserve

--

--

4.200

 

 

Utillised for issue of Bonus Shares

--

--

11.873

 

BALANCE CARRIED TO THE B/S

5430.928

2868.303

1785.374

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Software Services

0.000

265.029

102.942

 

 

Technology Infrastructure Management Services

237.776

1257.279

1017.099

 

TOTAL EARNINGS

237.776

1522.308

1120.041

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

- Basic

58.16

33.38

23.78

 

- Diluted

53.11

30.28

22.72

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2012

(1st Quarter)

30.09.2012

(2nd Quarter)

Net Sales

 

4149.200

3437.400

Total Expenditure

 

3094.200

3410.600

PBIDT (Excl OI)

 

1055.100

26.800

Other Income

 

392.900

(191.000)

Operating Profit

 

1448.000

(164.200)

Interest

 

141.400

153.400

Exceptional Items

 

0.000

0.000

PBDT

 

1306.500

(317.600)

Depreciation

 

160.600

177.100

Profit Before Tax

 

1145.900

(494.700)

Tax

 

385.600

0.000

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

760.400

(494.700)

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

760.400

(494.700)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

15.94

14.58

13.83

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

24.25

20.39

17.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

30.21

33.10

32.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46

0.38

0.44

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.40

0.27

0.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.46

6.00

5.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

No

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

No

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPANY OVERVIEW:

 

The Company is engaged in Technology Infrastructure Management Services and Application Software Services including providing turnkey solutions for large scale technology projects, technology maintenance and management in India and Overseas. The Company has head quarters at Mumbai, India.

 

REVIEW OF PERFORMANCE:

 

On a Standalone basis, the Company has recorded a total income of 16124.706 millions for the financial year ended March 31, 2012, an increase of 63.07% compared to last year’s figure of Rs.9888.183 millions. The Earnings before Interest, Tax, Depreciation and Adjustments (EBITDA) stood at Rs.4613.047 millions as compared to last years Rs.2442.780 millions, recording a growth of 88.84%. The Company’s profit after tax stood at Rs.2570.484 millions as compared to previous year’s Rs.1441.616 millions, recording a growth of 78.31%. Due to subdued performance of the US subsidiary in view of the non availability of the working capital at US and hence delayed integration, the Consolidated results were lower as compared to the standalone for the year.

 

FINANCE AND CAPITAL STRUCTURE:

 

Strategic Acquisitions / Mergers:

 

Domestic Acquisition:

The Company continued on its growth path through a healthy mix of organic and inorganic route. As a part of the Company’s strategy of growing and strengthening its leadership position in services business, the Company had announced the acquisition of Comat Technologies Private. Limited (‘Comat’), a leading provider of e-governance services in India, which is pending for closure due to completion of the customary closing conditions. As the acquisition is pending for closure the Consolidated Results do not include the financials of Comat. Comat subsequent to the closure of the acquisition, may act a subsidiary of the Company or may be merged with the Company in order to derive the necessary business and fiscal benefits, subject to necessary approvals.

 

Comat has been in the business of delivering essential Government and Private services to rural India. Comat has been a pioneer in e-governance services and ran a network of thousands of centers in rural areas for door step delivery of Government services. In addition to delivery of services, Comat has worked with Government in re-engineering processes and using technology to bring efficiency and cost savings to the Government. Most recently, Comat has been involved with piloting and subsequently scaling the UID initiative in several states.

 

The Comat acquisition together with their technology and service offerings, will help in creating value for all constituents, it will also facilitate the Company to expand its reach in new states and add several key partnerships and relationships with governments for providing citizen centric programs.

 

Warrants issued under the preferential guidelines:

As per the approval granted by the members of the Company at the 14th Annual General Meeting, the Company during the year, on receipt of the requisite Stock Exchanges Approvals had issued 1500000 warrants, carrying the entitlement of conversion of 1 equity share of Rs.6/- each at Rs.400/- per warrant to Glodyne Global Private Limited, a promoter group Company. The warrants are due for conversion in April, 2013.

 

Increase in Share Capital:

(i) Allotment on exercise of stock options under Employee Stock Option Scheme:

During the year, 167930 equity shares of the face value of Rs.6/- each (post subdivision) has been issued on the exercise of Stock Options under the Employee Stock Option Scheme 2006 of the Company. As a result of the above, the Company’s paid up capital stood increased to Rs.263.959 millions consisting of 43993210 equity shares of Rs.6/- each.

 

(ii) Allotment on Conversion of warrants issued under the preferential guidelines:

On June 23, 2010, 600000 warrants were issued to Glodyne Global Private. Limited, a promoter group Company, as per members’ approval granted at 13th Annual General Meeting. The said warrants carried entitlement of conversion in to 1 equity share of Rs.10/- each. Post split, the allotted warrants were effected into 1000000 warrants, carrying the entitlement of conversion of 1 equity share of Rs.6/- each. The Promoter Warrant holder has exercised its right and converted the warrants into equity shares at a price of Rs.432 per share.

 

Accordingly, during the year, 1000000 equity shares were allotted to Glodyne Global, thereby increasing the paid up equity share capital from 43993210 to 44993210 shares of Rs.6/- each as on March 31, 2012.

 

AWARDS AND ACCOLADES:

During the year, the Company was awarded with the following Awards:

 

v      ‘Best Under a Billion’ 2011 award for the year by Forbes Asia

v      ‘Outstanding Entrepreneurship Award’ awarded to Mr. Annand Sarnaaik at the The Asia Pacific Entrepreneurship Awards 2011

v      ‘E-Shakti’ project of Glodyne was adjudged as the winner at ‘EDGE’ awards at INTEROP 2011.

v      E-Shakti’ was declared as the best ‘ICT initiative in the Country’ at the PC Quest 2011 Awards

v      Glodyne was chose as the best “Best Government to Citizen Initiative” Company at the ‘E-World Awards 2011’

v      Glodyne’s Education Managed Services was announced as the winner at “World Education Award 2011”

v      Glodyne received ‘Asia’s Best Employer Brand Award 2011’ under the categories of Best Employer Brand – Talent Management and in the Continuous Innovation at HR Strategy

v      Ranked one of the top performing mid sized companies by Inc India

v      Winner at the ‘Deloitte Technology Fast 500 AsiaPac Program’ 2011 and ‘Deloitte Technology Fast 50 India Program’ 2011

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Industry overview and Glodyne Businesses

 

In today’s world, change is truly a constant. This is probably true of all facets of human and business life. In the Glodyne world, they are reminded of this everyday, every hour. All of their markets and businesses are undergoing constant change- throwing new challenges, opening up new opportunities.

 

IT is a big enabler of change. This is true for businesses, government, and rapidly, even consumer markets. On one hand, innovation continues to drive the frontier and push boundaries of what is possible. On the other, even conservative customers like government, banking and education are beginning to integrate these new technology offerings and enhance the experience of their beneficiaries. At Glodyne, they recognize the business opportunity behind the changing environment which is really in helping their clients better serve their beneficiaries using IT strategically and cost effectively. Much of the direction of work at Glodyne is driven with these guiding principles. Building IT platform based solutions allows them to meet these seemingly diverse objective. The markets Glodyne addresses are particularly dynamic- E-governance, financial inclusion, education, Infrastructure managed services. Here is a synopsis of each of the businesses and an analysis of the market context under which they operate.

 

Financial Inclusion

Market Environment: The Reserve Bank of India (RBI) wants to include every Indian to the country’s banking and financial system. Reserve Bank of India’s vision for 2020 is to open nearly 600 million new customers’ accounts and service them through a variety of channels. The government provides full support to this program because lack of financial inclusion results in lost growth opportunities, inadequate utilization of resources, exclusion of people from mainstream society and loss of control on cash from government programs

 

RBI provided clear mandate to banks to expand their base to the financially excluded sections of the society and provided them explicit targets in year 2011-12. Banks and their Business Correspondents, in turn made aggressive efforts to provide banking touch-points at each of the 72721 uncovered villages with a population above 2000 by the end of this fiscal. These efforts under the “Swabhimaan Campaign” were to be extended to habitations with population of more than 1000 in north eastern and hilly states.

 

Glodyne View: In Glodyne’s view, the implementation challenges in achieving true state of financial inclusion are significant. The biggest challenge banks and service provides are facing has been high levels of inactivity in the accounts. Estimates suggest more than 81% of accounts opened with the intent of delivering wholesome financial services have not been active. The remaining 19% accounts have been active on account of government payments under the Mahatma Gandhi National Rural Employment Guarantee Scheme (MGNREGS), Indira Awaas Yojana and other programmes. Glodyne’s focus has been on the latter 19% of the accounts. In a path breaking move, Glodyne is now working towards a much broader financial inclusion program by collaborating with the Maharashtra government and several banks to make wage payment through the banking channel as a part of the Mahashramm project. Dialog is underway several other states to achieve similar outcomes. Having dabbled in accomplishing financial inclusion through not-for-profit or social motivations, many in the industry now understand that sustainability and commercial viability need to go together. They believe that despite unprecedented efforts to augment access to financial services meaningfully, the full potential is yet to be realised. They are currently working with banks, regulators and governments at various levels in this nascent and fragile sector to take financial inclusion to the next level.

 

E Governance

Market Environment: E-Governance in India has evolved from computerization of Government Departments to initiatives that encapsulate the finer points of Governance, such as citizen centricity, service orientation and transparency. Lessons from previous e-Governance initiatives have played an important role in shaping the progressive e-Governance strategy of the country. This approach has the potential of enabling huge savings in costs through sharing of core and support infrastructure, enabling interoperability through standards, and of presenting a seamless view of Government to citizens. The National e-Governance Plan (NeGP), takes a view of e-Governance initiatives across the country.

 

The National E-Governance plan created by the Government of India in 2006 outlines 27 Mission Mode Programs driven by Central and state governments, with some programs involving joint execution by the central and state governments

 

Glodyne View: In their view, the progression towards higher impact e governance is evident. The intent exists and plans are drawn up. However, they remain selective and cautious on this sector because of the execution challenges in an undertaking of this massive a scale.

 

Some examples of the challenges they see are:

1. Achieving cross talk and synergies between the 27 mission mode programs

2. Proper understanding of the citizen lifecycle at the field level

3. Envisaging major process reform, not just minor reengineering in systems and procedures.

4. Keeping pace with trends even as technological projects are executed such as mobile, grid and cloud technologies

 

They selectively focus on projects to maximize shareholder value in the immediate term and strategically position them for recurring revenue streams over longer term

 

Their work in E-shakti project has won a large number of awards as a model E governance project by several independent agencies. To execute this project, Glodyne put together a complex set of technologies and processes. This resulted in MNREGS projects across various villages getting managed and tracked using a sophisticated system of biometric authentication, smart cards, hand held devices and automated payment to the beneficiaries using linkages with financial inclusion. Governments are getting excited about the potential of such an automation since it can go much beyond managing one program to creating a platform to significantly enhance the citizen services governance in general eg healthcare, direct subsidy transfer, education etc.

 

Glodyne also bagged a long term contract with the Government of Maharashtra to transform labor management in the state. This program, called Mahashramm, brings together technology, process reengineering and banking channels for the labor force in the state of Maharashtra and allows the government a much greater visibility and transparency in their ability to enforce labor laws for the greater good of the public.

 

Infrastructure Managed Services

Market Environment: Global IMS Industry has a long legacy but a few years back, this Industry took a revolutionary turn for their country. Towards a cost reduction pursuit, global organizations started looking for low-cost, high-quality alternatives, and they sought global delivery models to achieve these goals. What began as a set of initial experiments has today become a tried and tested approach to managing costs. As per a recent Report by NASSCOm-McKinsey titled ‘Remote Infrastructure Management Services: Igniting India’s leadership (2008)’, globally, the RIM industry is expected to achieve a penetration of 25 to 27 per cent by 2013, a US$20 billion to US$21 billion increase over the revenues of about US$6 billion to US$7 billion today. The Report goes on to state that with Global CIOs’ continued comfort with India as “primary” offshore destination, the country will capture greater than 50 per cent of the world market i.e., US$13 billion to US$15 billion in revenue by 2013, which would create 325000 to 375000 jobs.

 

Recent surveys of over 140 CIOs by McKinsey and Company suggest that, as customer environments mature, they are more likely to adopt Remote Infrastructure Management. While 18 per cent of CIOs surveyed have offshored some part of infrastructure management, an additional 7 per cent plan to offshore in the next three years while a further 15 per cent plan to offshore, though without a specific timeline. Drivers for this are fairly straightforward- the classic benefit versus costs story : CIOs experience a reduction of almost 25 per cent in their IT infrastructure budget. They are also getting better service, quality and, sometimes significant transformational value from their Indian Remote Infrastructure Management partners.

 

Glodyne View: For India to realize the full potential of the RIM opportunity, companies must, in an organized way address several success factors including standardizing delivery models to achieve process sophistication and maturity, enhance operational excellence to match global peers by investing in tools, methodologies, efficient processes and enhance sales and marketing capabilities. Decision One provided a unique opportunity to Glodyne to access and participate in the global market. In the past year, Glodyne successfully integrated the Decision One organization in the global organization structure. This allowed them to create a global delivery structure and invest in the aforementioned success factors across all their delivery channels : onsite and offshore

 

The US market continues to rapidly evolve. The industry is seeing consolidation and mature pricing mechanisms. These trends are being observed across the centralized and decentralized computing environments. Cost efficient platforms, marketing savvy and continuous innovation remain key to success in this environment. These have remained primary areas strategic areas for Glodyne and they are already seeing fruits of clear strategic focus in terms of client retention, new client acquisitions and rising profitability from the operations

 

Other sectors: Amongst other sectors, Glodyne continues to invest in Education sector- a USD 43BB market, growing at 13% annually. Their focus in the education space has been to

a) continue to penetrate in new and diverse sets of schools and colleges

b) Strengthen their base within existing customer sets with additional content based offerings

 

This approach has proven to be highly rewarding. They expect this trend to continue in the coming years

 

Review of financial and operating performance

 

During the financial year ending March 2012, the Company revenues grew by 63.07% to Rs.16124.706 millions and profit after tax by 78.31% to 2570.484 millions. Over the last 3 years they have grown their revenues at the CAGR of 50.10%.

 

BUSINESS ANALYSIS

Glodyne is primarily in the business of technology infrastructure management services, focused on optimizing the operational expense of their clients, a core expense they can’t do away with unlike other capex intensive initiatives which could go slow in case of a slowdown.

 

Geographical Presence: In 2011-2012, the company has presence in India and United States of America. The company is headquartered in Mumbai, India with sales and support presence across India and US. The North America operations are headquartered at Philadelphia which ensures support and sales across N. America.

 

Sector presence: The company services across ten sectors Government/PSU, IT/ITES, BFSI, Manufacturing, Retail, Media, Telecom, Education, Travel and Healthcare across India and North America.

 

Mergers and acquisition: In the year 2011 - 2012, the company initiated the acquisition of Comat Technologies. Comat is a specialist e-governance management services company, which has implemented strong solutions in the Food and Civil Supplies and UID implementation across states in the Country.

 

Through the acquisition the company has been able to enhance its project implementation expertise as it provides a strong back ward integration strategy for the Company.

 

Awards and Recognition: During the year, the Company was awarded with the following Awards:

 

v      ‘Best Under a Billion’ 2011 award for the year by Forbes Asia

v      ‘Outstanding Entrepreneurship Award’ awarded to Mr. Annand Sarnaaik at the The Asia Pacific Entrepreneurship Awards 2011

v      ‘E-Shakti’ project of Glodyne was adjudged as the winner at ‘EDGE’ awards at INTEROP 2011.

v      E-Shakti’ was declared as the best ‘ICT initiative in the Country’ at the PC Quest 2011 Awards

v      Glodyne was chose as the best “Best Government to Citizen Initiative” Company at the ‘E-World Awards 2011’

v      Glodyne’s Education Managed Services was announced as the winner at “World Education Award 2011”

v      Glodyne received ‘Asia’s Best Employer Brand Award 2011’ under the categories of Best Employer Brand – Talent Management and in the Continuous Innovation at HR Strategy

v      Ranked one of the top performing mid sized companies by Inc India

v      Winner at the ‘Deloitte Technology Fast 500 AsiaPac Program’ 2011 and ‘Deloitte Technology Fast 50 India Program’ 2011

 

Geographic Mix: For the year, about 64% of the Glodyne’ revenues were from the domestic market. The balance 36% of revenues comes from the North America where the company has presence through its subsidiaries.

 

Outlook: The management is focused to build the company into a leader in the global technology IMS market. With the IMS industry opening up huge opportunity for Indian companies, Glodyne is focused on capitalizing on the same by providing high quality services to global clients through a robust onsite- remote delivery model. The company would continue to grow its client base and client share with special focus on the DecisionOne clients as they have an appetite for IMS off shoring and for geographic de-risking. The company has built a strong execution base in the Indian market and it envisions huge market creating opportunities in India in the Government, Banking and Education sectors. The education managed services, e-governance managed services, financial inclusion services, and onsite- remote IMS services will be key growth driver for the company in the future. Keeping in view the potentials of the projects in hand, credentials in the domestic market and the company’s expertise in the focused area, the outlook remains to be positive.

 

The acquisition of DecisionOne enabled Glodyne to add fortune 100 client base, long entrenched relationships, and a business where there were huge opportunities to work on cost optimization and revenue expansion plans. The various integration plans were prepared but the implementation of the same was delayed by 15 months due to unavailability of Working Capital at DecisionOne. During this entire period Glodyne India supported the US operations and with the planned Capex and Opex for projects in India, it created a temporary difficult situation for the Company. The team has been working relentlessly to bridge the gap and is confident of getting through the current situation in the near future. The Company has now re-calibrated its plans and is on course to achieve what was planned for the geography.

 

CONTINGENT   LIABILITIES   AND   COMMITMENTS NOT PROVIDED FOR:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

a)    Unexpired Letters of Credit

173.062

32.210

b)   Guarantees issued by Bankers against Companies Counter Guarantee

155.647

52.097

c)    Capital Commitments in respect of Capital-work-in- Progress (net of advances paid)

30.400

24.000

d)   Guarantees given by the company in respect of the loans taken by a subsidiary company

4962.520

4841.680

e)    Claims against the company not acknowledged debts

8.454

8.454

f)    Payment obligation under share purchase agreement (SPA) in respect of acquisition of Comat Technologies Private Limited.

83.298

--

TOTAL

5413.381

4958.441

 

STANDALONE UNAUDITED RESULTS FOR THE QUARTER ENDED 30TH SEPTEMBER, 2012

(Rs. in millions)

 

Particulars

Quarter Ended

Half Year Ended

Unaudited

Unaudited

Unaudited

30.09.2012

30.06.2012

30.09.2012

Income

 

 

 

1. Net Sales/Income from Operations

3437.438

4149.240

7586.678

Total

3437.438

4149.240

7586.678

2. Expenses

 

 

 

a. Operating Expenses

3086.390

2732.645

5819.035

b. Employee Benefit Expenses

324.242

361.533

685.775

c. Depreciation and Amortization

177.077

160.624

337.701

Total

3587.709

3254.802

6842.511

 

 

 

 

3. Profit from Operations before Other Income, Interest and Exceptional Items

(150.271)

894.438

744.167

 

 

 

 

4. Other Income

(191.087)

392.904

201.817

 

 

 

 

5. Profit / (Loss) from ordinary activities before finance costs and exceptional items (3 + 4)

(341.358)

1287.342

945.984

 

 

 

 

6. Finance Cost

153.330

141.423

294.753

 

 

 

 

7.Profit / (Loss) from ordinary activities after finance costs but before exceptional items (5 - 6)

(494.688)

1145.919

651.231

 

 

 

 

8. Exceptional items

--

--

--

 

 

 

 

9. Profit / Loss from Ordinary Activities before tax

(494.688)

1145.919

651.231

 

 

 

 

10. Tax expense

--

385.570

385.570

 

 

 

 

11. Net Profit / Loss from Ordinary Activities after taxes

(494.688)

760.349

265.661

 

 

 

 

12. Prior Period Items

--

--

--

 

 

 

 

13. Net Profit/ Loss for the period

(494.688)

760.349

265.661

 

 

 

 

14. Share of profit / (loss) of associates

--

--

--

 

 

 

 

15. Minority interest

--

--

--

 

 

 

 

16.Net Profit / (Loss) after taxes, minority interest and share of profit / (loss) of associates (13 - 14 - 15)

(494.688)

760.349

265.661

 

 

 

 

17. Paid-up equity share capital

(Face Value of Rs.6 each.)

270.490

270.308

270.490

 

 

 

 

18. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

--

--

--

 

 

 

 

19. Earnings Per Share (EPS)

 

 

 

a) Basic EPS before Extraordinary items

(10.96)

16.88

5.90

b) Diluted EPS before Extraordinary items

(10.96)

14.27

4.75

 

 

 

 

c) Basic EPS after Extraordinary items

(10.96)

16.88

5.90

d) Diluted EPS after Extraordinary items

(10.96)

14.27

4.75

 

 

 

 

 

Particulars

3 months ended

Preceding 3 months ended

Year to date figures for current period ended

 

Quarter

Quarter

Half Year Ended

 

30.09.2012

30.06.2012

30.09.2012

 

 

Unaudited

Unaudited

Unaudited

A

PARTICULARS OF SHAREHOLDING

 

 

 

 

 

 

 

 

1

Public shareholding

 

 

 

 

- Number of shares

23510966

19111570

23510966

 

- Percentage of shareholding

52.15%

42.42°%

52.15%%

 

 

 

 

 

2

Promoters and Promoter Group Shareholding **

 

 

 

 

a)   Pledged / Encumbered

 

 

 

 

- Number of shares

19936597

20886375

19936597

 

- Percentage of shares (as a % of the total shareholding of promoter and promoter group)

92.42°%

80.52%%

92.42%

 

- Percentage of shares (as a % of the total share capital of the company)

44.22°%

46.36%%

44.22%

 

b)   Non - encumbered

 

 

 

 

- Number of shares

1634140

5053378

1634140

 

- Percentage of shares (as a % of the total shareholding of the Promoter and Promoter group)

7.58°%

19.48%%

7.58%

 

- Percentage of shares (as a % of the total share capital of the company)

3.62%

11.22%%

3.62%

 

 

Particulars

3 months ended

30.09.2012

B. INVESTOR COMPLAINTS

 

Pending at the beginning of the quarter

Nil

Received during the quarter

6

Disposed of during the quarter

6

Remaining unresolved at the end of the quarter

Nil

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES AS AT 30TH SEPTEMBER, 2012

(Rs. in millions)

 

                        Particulars

Half Year Ended

Unaudited

30.09.2012

 

 

A. EQUITY AND LIABILITIES

 

1. Shareholders' funds

 

(a) Share capital

270.490

(b) Reserves and surplus

7903.019

(c) Money received against share warrants

150.000

Sub-total - Shareholders' funds

8323.509

2. Share application money pending allotment

 

3. Minority interest

 

4. Non-current liabilities

 

(a) Long-term borrowings

1446.550

(b) Deferred tax liabilities (net)

106.122

(c) Other long-term liabilities

 

(d) Long-term provisions

9.058

Sub-total - Non-current liabilities

1561.730

 

 

5. Current liabilities

 

(a) Short-term borrowings

2699.926

(b) Trade payables

871.768

(c) Other current liabilities

870.295

(d) Short-term provisions

1945.186

Sub-total - Current liabilities

6387.175

TOTAL - EQUITY AND LIABILITIES

16272.414

 

 

B. ASSETS

 

1. Non-current assets

 

(a) Fixed assets

4762.831

(b) Goodwill on consolidation

 

(c) Non-current investments

1871.229

(d) Deferred tax assets (net)

 

(e) Long-term loans and advances

2884.289

(f)   Other non-current assets

 

Sub-total - Non-current assets

9518.349

2. Current assets

 

(a) Current investments

 

(b) Inventories

99.608

(c) Trade receivables

3378.274

(d) Cash and Bank Balances

19.448

(e) Short-term loans and advances

2827.863

(f) Other current assets

428.872

Sub-total - Current assets

6754.065

TOTAL - ASSETS

16272.414

 

Notes:

1.       The above results were reviewed by the Audit Committee at their meeting held on November 9, 2012 and adopted by the Board of Directors at its meeting held the same day on November 9, 2012. The above results have been reviewed by the Statutory Auditors of the Company.

2.       Other Income (consolidated) includes Foreign Exchange Loss of Rs.238.400 millions for the quarter ended September 30, 2012.

3.       Operating Expenses includes Provision for Doubtful Debts of Rs.622.800 millions being of non recurring nature impacting the operating profit of the quarter.

4.       During the Quarter, pursuant to the allotment of 30380 equity shares of Rs.6/- each made under the ESOS Scheme 2006 of the Company, the paid up equity share capital of the Company has increased from 45051323 equity shares of Rs.6/- each to 45081703 equity shares of Rs.6/- each.

5.       The accounts have been prepared in accordance with the accepted Accounting standards issued by The Institute of Chartered Accountants of India. Figures have been regrouped/reclassified, wherever necessary.

6.       The Company has only one reportable segment i.e. Technology IMS as per AS 17.

7.       During the quarter, 6 complaints were received from investors which were resolved, no complaints were pending at the beginning and at the end of the quarter.

 

FIXED ASSETS:

 

Tangible Assets

v      Leasehold Land

v      Leasehold Premises

v      Leasehold Improvements

v      Office Premises

v      Office Equipments

v      Electrical Installation

v      Furniture and Fixtures

v      Vehicles

v      Computer Systems

v      Plant and Machineries

v      Books

Intangible Assets

v      Patents and Copyrights

v      Software

v      Technical Know How

 

WEBSITE DETAILS:

 

PROFILE:

 

Subject is a Technology IMS company that has built rich experience in the geographies it serves while constantly exceeding delivery expectations of its customers. Glodyne have been able to make a mark in the IT Services domain with their quality service delivery and customer first approach. Their innovative delivery model helps them to synchronize seamless and cost-effective solutions with assured quality to their clients. At Glodyne, they strive constantly to deliver greater tangible business benefits to their clients. They follow the best business practices that enable companies to operate more efficiently, have better ROI and help them focus on their core business. Their technologists and analysts find solution to the most complex of business logic and help maintain competitive advantage for their clients by transforming concept to reality.


Glodyne leverages its comprehensive India and North America services footprint along with ITIL best-practice frameworks, tools and methodologies to improve availability and efficiency of its customer's Infrastructure assets. Their services provides the right tools and the right structure and processes, enabling IT to move up the management maturity scale and deliver more value. The proactive configurable services and solutions for managing assets, improve predictability of complex and demanding environments of the customers resulting into significant business benefits.


In India, Glodyne has built strong skills and capabilities to provide path breaking array of technology IMS services on a managed services model in high growth sectors. Glodyne with its experience, expertise and strong IPRs has acquired a leadership position in this space.


At Glodyne, they believe fostering strategic alliances and the synergies they bring to their business. Glodyne has a strong alliance program with technology market leaders in IT Products and Services who complement their expertise in Technology IMS outsourcing and projects business. Glodyne’s success is attributed to its unique business model, a sharp organizational focus and the strength of its people.

 

BOARD OF DIRECTORS

 

Annand Sarnaaik: Chairman and Managing Director

Chairman and Managing Director of Glodyne, Mr. Sarnaaik has led the company since its inception. He is responsible for defining the vision and to set the future direction for the Company. He also oversees global corporate development at Glodyne. Annand has completed his Bachelor of Engineering in Electronics and MBA from Jamnalal Bajaj Institute of Management. He has overall experience of more than 2 decades in the field of IT Services.

 

Divvyani A. Sarnaaik: Director

Ms Sarnaaik is the co-founder and Executive Director at Glodyne. She oversees all the operating business units of the company. Divvyani provides executive leadership to ensure operations excellence in the Company. In addition, Divvyani takes an active role in the pursuit of developing leadership pipeline in the organization. Divvyani has an overall experience of more than 19 years in the areas of Information Technology, Operations and Finance. She holds an MBA in Finance from Mumbai University.

 

Dr. Mohan Kaul: Director

Dr. Kaul is the Director – General of the Commonwealth Business Council and has been part of many government, business and economic advisory councils. His area of focus has been on building Public Private Partnerships, reducing the digital divide, WTO market access and trade facilitation and integration of developing countries into the global market. Dr. Kaul has served as the Dean and faculty at the prestigious Indian Institute of Management in Ahmedabad.

 

RSP Sinha: Director

Mr. Sinha was the Chairman and Managing Director of MTNL. He was responsible for the transformation of MTNL into a competitive force by aggressive adoption of cutting edge technologies. Prior to MTNL, Mr. Sinha served as Director (Finance) of VSNL and has also worked with Hindustan Organic Chemicals Limited as Director.

 

Shantanu Rooj: Director

Mr. Rooj is the Executive Director and is responsible for the business development initiatives for Glodyne. He leads the various go-to-market strategies, drives market penetration and sales excellence. Mr. Rooj has an experience of more than 16 years in the field of IT Services. A CBSE all India topper and a gold medalist in engineering from Institute of Technology, Benaras Hindu University, Mr. Rooj holds an MBA from Jamnalal Bajaj Institute of Management Studies.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist oranization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.14

UK Pound

1

Rs.83.27

Euro

1

Rs.71.94 

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.