MIRA INFORM REPORT

 

 

Report Date :

09.02.2013

 

IDENTIFICATION DETAILS

 

Name :

GKC PROJECTS LIMITED (w.e.f. 16.02.2009)

 

 

Formerly Known As :

GOKULKRISHNA CONSTRUCTIONS PRIVATE LIMITED

 

 

Registered Office :

Sy. No.9 (P) HITEC City, CII Green Building Lane, Kondapur, Hyderabad - 500084, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

05.04.2004

 

 

Com. Reg. No.:

01-043015

 

 

Capital Investment / Paid-up Capital :

Rs. 250.001 Millions

 

 

CIN No.:

[Company Identification No.]

U45200AP2004PLC043015

 

 

PAN No.:

[Permanent Account No.]

AACCG1395F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Service Provider of Builders Developers and Turnkey Consultants

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (55)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 8800000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having a good track record. The latest financial of the company are not available.

 

As per previous year’s record, the company is found to be performing well.

 

Trade relations are reported as decent. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

19.07.2012

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A2+

Rating Explanation

Strong degree of safety and lowest credit risk.

Date

19.07.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Sy. No.9 (P) HITEC City, CII Green Building Lane, Kondapur, Hyderabad - 500084, Andhra Pradesh, India

Tel. No.:

91-40-44554545

Fax No.:

91-40-44554555

E-Mail :

sriniwasarun.y@gkcpl.com

Website :

www.gkcpl.com

 

 

DIRECTORS

 

As on 01.06.2012

 

Name :

Mr. Sekhar Venkata Raja Kolli

Designation :

Managing Director

Address :

Villa No.178, Indu Fortune Fields, KPHB Phase XIII, Hyderabad – 500072, Andhra Pradesh, India

Date of Birth/Age :

30.08.1968

Date of Appointment :

05.04.2004

DIN No.:

01234924

 

 

Name :

Mr. Anupama Kolli

Designation :

Whole-Time Director

Address :

Villa No.178, Indu Fortune Fields, KPHB Phase XIII, Hyderabad – 500072, Andhra Pradesh, India

Date of Birth/Age :

29.12.1976

Date of Appointment :

05.04.2004

DIN No.:

01811482

 

 

Name :

Mr. Koteshwar Ram Vemuri

Designation :

Whole-Time Director

Address :

Villa No.70, Indu Fortune Fields, KPHB Phase XIII, Hyderabad – 500072, Andhra Pradesh, India

Date of Birth/Age :

26.04.1972

Date of Appointment :

02.03.2007

DIN No.:

01974950

 

 

Name :

Mr. Sitarama Murthy Mandavilli

Designation :

Director

Address :

Flat No.401, Siva Sai Apartments, Road No.9, West Marredpally, Secunderabad – 500026, Andhra Pradesh, India

Date of Birth/Age :

19.12.1943

Date of Appointment :

05.03.2009

DIN No.:

01694236

 

 

Name :

Mr. Ramaraghavulu Pujari

Designation :

Director

Address :

8-2-601, 1E, Road No.10, Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Date of Birth/Age :

01.07.1954

Date of Appointment :

27.05.2009

DIN No.:

00018994

 

 

Name :

Mrs. Deepa Valangaiman Sankaran

Designation :

Director

Address :

201, 2nd Floor, May Flower, 31-A, Unon Park, Khar (West), Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

17.11.1968

Date of Appointment :

23.12.2009

DIN No.:

01803254

 

 

KEY EXECUTIVES

 

Name :

Mr. Sriniwas Arun Yayavaram

Designation :

Secretary

Address :

Q.No. 2112D, Bhel Township, Ramchandrapuram, Medak – 502032, Andhra Pradesh, India

Date of Birth/Age :

01.10.1977

Date of Appointment :

11.02.2008

PAN No. :

ABOPY3968J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 01.06.2012

 

Names of Shareholders (Equity Shares)

 

No. of Shares

K V Raja Sekhar

 

9265000

K Anupama

 

2250000

V Ram Koteshwar

 

3000000

Winod Kumar

 

202500

Amit Dinkar Kamat

 

37500

K Venkateswarlu

 

60000

A Susheela

 

50000

V Sreelakshmi

 

50000

Dr. R R Pujan

 

10000

M Sitarama Murty

 

5000

P Viswanadh

 

20000

K Nageswara Rao

 

20000

Y Sriniwas Arun

 

5000

K Narendra Babu

 

10000

N Ramakrishna

 

10000

M Sateesh

 

5000

Franklin Templeton Asset Management (India) Private Limited, India

 

100

Total

 

15000100

 

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Franklin Templeton Asset Management (India) Private Limited, India

 

9991684

K Anupama

 

8316

Total

 

10000000

 

 

As on 01.06.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

99.00

Others

1.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Service Provider of Builders Developers and Turnkey Consultants

 

 

Products :

 

Description of product or services

ITC number of product

Civil Construction

001

 

 

GENERAL INFORMATION

 

Customers :

·         TATA  Projects

·         ONGC

·         Vedanta

·         Larsen and Toubro

·         Sadbhav

·         Hyderabad Growth Corridor Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Corporate Accounts Group Branch - 13039, Ozone, 2nd Floor, #6-3-669, Punjagutta Main Road, Hyderabad - 500082, Andhra Pradesh, India

·         Axis Bank Limited, 5-2-183/184,ASC Centre, III Floor, RP Road, Hyderabad - 500003, Andhra Pradesh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Working capital loans banks secured

3000.652

1415.266

Working capital loans others secured

291.608

218.628

Total

3292.260

1633.894

 

a. Working Capital Demand Loans from various banks under Multiple Banking Arrangement :

 

Working capital loans to the extent of Rs.2212.831 Millions availed from various banks under Multi Banking Arrangement are secured by:

 

i. Pari passu first charge by way of hypothecation of entire book debts, inventory and other current assets, both present and future of the Company excluding those pertaining to specific projects below;

ii. Pari passu first charge by way of hypothecation of moveable fixed assets of the Company (other than those purchased under equipment finance from banks/ FI’s);

iii. Collateral security by way of equitable mortgage of properties of the Promoter Directors; and

iv. Personal guarantee of Promoter Directors.

 

b. Project specific working capital loan from banks:

 

Project specific working capital loan to the extent of Rs.83.869 Millions availed is secured by:

 

i. Exclusive charge by way of hypothecation of book debts, inventory and other current assets, both present and future of the specific projects; and

 

ii. Personal guarantee of Promoter Directors.

 

c. Equipment finance from Banks and Others :

 

Equipment loans availed from various Banks and others are secured by:

i. Exclusive charge by way of hypothecation of specific machinery, construction equipment and vehicles financed under respective loan agreements entered into with them; and

 

Personal Guarantee of the Managing Director.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and associates

Chartered Accountants

Address :

Oval Office18, Labs Centre, Hitec City, Madhapur, Hyderabad – 500018, Andhra Pradesh, India

PAN.:

AABFS3421N

 

 

Subsidiary :

GKC Infra Holdings Private Limited

 

 

Joint ventures :

·         SEL – GKC

·         SMC – GKC

 

 

Enterprises where the Company exercises Significant influence :

Hyderabad Yadgiri Tollway Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15010000

Equity Shares

Rs.10/- each

Rs.150.100 Millions

10000000

Preference Shares

Rs.10/- each

Rs.100.000 Millions

 

Total

 

Rs.250.100 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000100

Equity Shares

Rs.10/- each

Rs.150.001 Millions

10000000

Preference Shares

Rs.10/- each

Rs.100.000 Millions

 

Total

 

Rs.250.001 Millions

 

 

Compulsory Convertible Cumulative Participatory Preference Shares

During the year, the company has issued 500,000 (Previous year: 9,500,000) 0.01% Compulsory Convertible Cumulative Participatory Preference Shares with a face value of Rs.10/- each at a premium of Rs.50/- each to Franklin Templeton Asset Management (India) Private Limited pursuant to the Shareholders Agreement entered into by the Company on December 4, 2009 and the entire preference shares are convertible into equity shares as per terms of the respective agreement, latest by December 18, 2014.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

250.001

245.001

50.000

2] Share Application Money

0.000

0.000

7.550

3] Reserves & Surplus

1952.055

1403.341

580.682

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2202.056

1648.342

638.232

LOAN FUNDS

 

 

 

1] Secured Loans

3292.260

1633.894

800.289

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

3292.260

1633.894

800.289

DEFERRED TAX LIABILITIES

44.313

26.683

14.221

 

 

 

 

TOTAL

5538.629

3308.919

1452.742

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1716.965

1050.473

490.963

Capital work-in-progress

139.501

34.735

0.000

 

 

 

 

INVESTMENT

24.100

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

626.530

446.257

137.268

 

Sundry Debtors

1188.023

821.087

739.206

 

Cash & Bank Balances

399.881

330.091

188.377

 

Other Current Assets

3394.471

2408.699

555.075

 

Loans & Advances

489.843

430.195

56.891

Total Current Assets

6098.748

4436.329

1676.817

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

803.415

551.279

511.460

 

Other Current Liabilities

1599.274

1611.776

86.308

 

Provisions

37.996

49.563

117.270

Total Current Liabilities

2440.685

2212.618

715.038

Net Current Assets

3658.063

2223.711

961.779

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5538.629

3308.919

1452.742

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

9154.251

7931.757

4311.937

 

 

Other Income

49.143

21.430

2.429

 

 

TOTAL                                     (A)

9203.394

7953.187

4314.366

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

3220.073

2121.456

 

 

Manufacturing service costs

340.166

230.953

 

 

 

Contract cost

3724.453

4225.134

3971.746

 

 

Employee related expenses

358.704

234.315

 

 

 

Administrative selling other expenses

131.480

97.348

 

 

 

TOTAL                                     (B)

7774.876

6909.206

3971.746

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1428.518

1043.981

342.620

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

371.135

225.979

118.477

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1057.383

818.002

461.097

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

202.763

86.314

58.953

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

854.620

731.688

402.144

 

 

 

 

 

Less

TAX                                                                  (H)

330.906

284.032

117.706

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

523.714

447.656

284.438

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

928.338

560.682

276.244

 

 

 

 

 

Less

APPROPRIATIONS

0.000

80.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1452.052

928.338

560.682

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores & Spares

5.442

0.000

NA

 

 

Capital Goods

424.893

1.902

NA

 

TOTAL IMPORTS

430.335

1.902

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

35.00

30.00

18.96

 

Diluted

30.00

26.00

18.96

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.69

5.63

6.59

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.34

9.22

9.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.93

13.34

18.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.44

0.63

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.50

0.99

1.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.50

2.01

2.35

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

PERFORMANCE REVIEW

The revenue for the year has gone up by 15.71 % to Rs. 9203.390 millions. PAT at 5.69% compares well with the industry given the order mix and verticals in which the Company operates.

 

 

CONTINGENT LIABILITIES

Rs. In Millions

Particulars

31.03.2011

31.03.2010

Bank guarantees issued by Bank

 

 

I. On behalf of the Company

3779.443

1451.191

II. On behalf of Others

1916.265

1424.487

Arrears of preference dividend for 0.01% cumulative convertible preference shares

0.020

0.010

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U45200AP2004PLC043015

Name of the company

GKC PROJECTS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Sy. No.9 (P) HITEC City, CII Green Building Lane, Kondapur, Hyderabad - 500084, Andhra Pradesh, India

sriniwasarun.y@gkcpl.com 

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

Axis Bank Limited, 5-2-183/184,ASC Centre, III Floor, RP Road, Hyderabad - 500003, Andhra Pradesh, India

n.shankerrao@axisbank.com

Nature of instrument creating charge

Loan Cum hypothecation Agreement

Date of instrument Creating the charge

28.11.2012

Amount secured by the charge

Rs.16.717 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

10.50% for Standard Assets,

11.00% for Non Standard Assets.

 

Terms of Repayment

Repayable in 35 No's Equated Monthly Installments Each installment amounting to Rs.. 0.557 Million.

 

Margin

10%

 

Extent and Operation of the charge

First and exclusive charge on assets financed by Axis Bank Limited till the NOC received from the Bank

Short particulars of the property or asset(s) charged (including complete address and location of the property)

4 No Ashok Leyland 40KVA DG sets Vide loan account no CER000800605763, CER000800605719, CER000800605721, CER000800605723.

 

4 No Unisteel Concrete Paver RCP750 Vide loan account no CER000800605725, CER000800605728, CER000800605733, CER000800605737

 

4 No Ajax Fiori Self Loading Mobile Concrete Mixer Model ARGO 4000 Vide loan account no CER000800605750, CER000800605748, CER000800605745, CER000800605741

 

 

FIXED ASSETS

 

·         Building

·         Plant machinery

·         Office equipments

·         Computer equipments

·         Furniture fixtures

·         Vehicles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.57

UK Pound

1

Rs.84.25

Euro

1

Rs.71.79

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

55

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.