MIRA INFORM REPORT

 

 

 

 

Report Date :

09.02.2013

 

IDENTIFICATION DETAILS

 

Name :

HR ORGANO CHEM PRIVATE LIMITED

 

 

Registered Office :

112/A, Rawa Chambers- 31, New Marine Lines, Mumbai- 400020, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

12.02.2002

 

 

Com. Reg. No.:

11-134896

 

 

Capital Investment / Paid-up Capital :

Rs. 1.500 millions

 

 

CIN No.:

[Company Identification No.]

U51496MH2002PTC134896

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH05403G

 

 

PAN No.:

[Permanent Account No.]

AABCH0149K

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Trader and Importer of Carbon Black, Hydro Carbon Resins

 

 

No. of Employees :

45 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 620000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. General financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jitendra

Designation :

Account Department

Contact No.:

91-22-22003546

Date :

05.02.2013

 

 

LOCATIONS

 

Registered Office :

112/A, Rawa Chambers- 31, New Marine Lines, Mumbai- 400020, Maharashtra, India

Tel. No.:

91-22-22003546 / 7/ 8 / 40461000

Fax No.:

91-22-22003549

E-Mail :

accounts@hroc.in

sales@hrorganochem.com 

hrorganochem@vsnl.net

Location :

Approximately 1000 Sq. Ft

 

Owned

 

 

Branch Office :

25, Rajendra Place, Flat No. M.K., Gopala Tower, Mazanine Flr, New Delhi – 110008, India

Tel. No.:

91-11-25863261/ 45084920

E-Mail :

delhi@hrorganchem.com

 

 

Wholesaler :

Located at Bhiwandi (Rahnal Village)

Location :

Owned

 

 

DIRECTORS

 

As on 29.09.2012 

 

Name :

Mr. Anil Prataprai Parekh

Designation :

Director

Address :

51. Sarnath, 59B, Bhulabhai Desai Road, Sophia Collage Lane, Breach Candy, Mumbai- 400020, Maharashtra, India

Date of Appointment :

12.02.2002

DIN No.:

01651464

 

 

Name :

Mrs. Rama Anil Parekh

Designation :

Director

Address :

51-A, Sarnath 59, B.B.D. Desai Road, Breach Candy, Mumbai – 400026, Maharashtra, India

Date of Appointment :

12.02.2002

DIN No.:

00673851

 

 

Name :

Mr. Jatin Anilkumar Parekh

Designation :

Director

Address :

51-A, Sarnath 59, B.B.D. Desai Road, Breach Candy, Mumbai – 400026, Maharashtra, India

Date of Appointment :

12.02.2002

DIN No.:

00673829

 

 

Name :

Mrs. Smita Jatin Parekh

Designation :

51-A, Sarnath 59, B.B.D. Desai Road, Breach Candy, Mumbai – 400026, Maharashtra, India

Address :

Director

Date of Appointment :

12.02.2002

DIN No.:

00673183

 

 

KEY EXECUTIVES

 

Name :

Mr. Jitendra

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Anil Pratapraj Parekh

 

37500

Ramaben Anil Parekh

 

37500

Jatin Anil Parekh

 

37500

Smita Jatin Parekh

 

37500

Total

 

150000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Carbon Black, Hydro Carbon Resins

 

 

Products :

Item Description

Item Code No.

Carbon Black

2803.00

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         USA

·         Korea

·         Germany

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

  • Ambika Shipping Agency
  • Cabot (Malaysia) SDN BHD
  • Cabot India Limited
  • Canlinx Logistics India Private Limited
  • DIC India Limited
  • Hilton Packaging
  • Ram Charan Company
  • Bombay Bangalore Fre Car Private Limited
  • Mahadev Traders
  • Mensoft Technologies
  • M G Kalekar and Associates
  • Microtech Computers
  • Microtech Services
  • Krishna Stationery and Printer
  • Sonal Packaging
  • Samyang Corporation
  • SK Global Chemicals Company Limited
  • Union Colours Limited
  • United Ink and Varnish Company Private Limited
  • Revechi Stationers and Printers
  • Viki Compu Prints

 

 

Customers :

  • Advance Polymers
  • Chandra Chem
  • Dixon Bhurji Mouldings Private Limited
  • D P Plastics
  • DIC India Limited , Mumbai
  • Radha Madhav Films
  • Saboo Coatings Limited
  • Vaishnavi Info Chem

 

 

No. of Employees :

45 (Approximately)

 

 

Bankers :

  • The Shamrao Vithal Co-op Bank Limited, Anand Building, 82/84, Kazi Syed Street, Mandvi, Mumbai – 400003, Maharashtra, India
  • ICICI Bank

 

 

Facilities :

Long Term Borrowing

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Term Loans

0.000

0.127

Loans and Advances from related parties

3.511

3.500

Total

3.511

3.627

Short Term borrowing

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Loan Repayable on demand From Banks

0.000

5.271

Other Loans and Advances

0.317

0.071

Total

0.317

5.342

 

 

 

Banking Relations :

----

 

 

Auditors :

 

Name :

Bharat Kanakia and Associates

 Chartered Accountant

Address :

602, Abhinandanswami CHS Limited, Plot No.21, Road No.25, Sion, Mumbai- 400022, Maharashtra, India

Tel. No.:

91-22-24042222

Fax No.:

91-22-24040808

PAN No.:

AGPPK5224R

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.10/- each

Rs. 1.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.10/- each

Rs. 1.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.500

1.500

1.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

154.771

121.665

89.838

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

156.271

123.165

91.338

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.485

2] Unsecured Loans

 

 

9.000

TOTAL BORROWING

3.828

8.969

9.485

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

160.099

132.134

100.823

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

37.945

34.989

37.186

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.250

0.250

0.250

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

28.188

42.567

25.951

 

Sundry Debtors

85.357

58.944

39.778

 

Cash & Bank Balances

10.054

1.861

3.444

 

Other Current Assets

5.860

3.592

28.248

 

Loans & Advances

59.586

47.910

7.677

Total Current Assets

189.045

154.874

105.098

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

14.669

16.947

2.024

 

Other Current Liabilities

5.962

8.022

5.400

 

Provisions

46.510

33.010

34.287

Total Current Liabilities

67.141

57.979

41.711

Net Current Assets

121.904

96.895

63.387

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

160.099

132.134

100.823

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

571.112

475.245

342.032

 

 

Other Income

16.052

17.580

16.926

 

 

TOTAL                                    

587.164

492.825

358.958

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

540.084

447.035

310.734

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

540.084

447.035

310.734

 

 

 

 

 

 

PROFIT BEFORE TAX

47.080

45.790

48.224

 

 

 

 

 

Less

TAX                                                                 

13.974

13.963

13.407

 

 

 

 

 

 

PROFIT AFTER TAX

33.106

31.827

34.817

 

 

 

 

 

 

Earnings Per Share (Rs.)

220.71

212.18

232.10

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

5.64
6.45

9.69

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

8.24
9.63

14.09

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.21
24.12

33.89

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30
0.37

0.52

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.02
0.07

0.10

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.82
2.67

2.51

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

 

 

31.03.2012

31.03.2011

31.03.2010

Trade Payables

 

 

 

Acceptances

14.669

16.947

Other than Acceptances

0.000

0.000

 

Total

14.669

16.947

2.024

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

 

Corporate identity number of the company

U51496MH2002PTC134896

Name of the company

HR ORGANO CHEM PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

112/A, Rawa Chambers- 31, New Marine Lines, Mumbai- 400020, Maharashtra, India

Email: accounts@hrco.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90143903

Type of charge

Book Debts

Movable Property

Particular of charge holder

The Shamrao Vithal Co-Op Bank Limited, Anand Building, 82/84, Kazi Syed Street, Mandvi, Mumbai- 400003, Maharashtra, India

E-Mail: m.g.kalelkar.associates@gmail.com

Nature of instrument creating charge

Supplementary Deed of Hypothecation

Date of instrument Creating the charge

07.04.2012

Amount secured by the charge

Rs. 40.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

@PLR-2% p.a

 

Terms of Repayment

As may be decided by the Bank from time to time.

 

Margin

As may be decided by the Bank from time to time

 

Extent and Operation of the charge

To secure the due repayment of Credit facilities aggregating Rs.40.000 Millions, together with interest, costs, charges and expenses thereon, granted by the Bank to the Company.

 

Others

Total Facilities

--------------------

 

Cash Credit :Rs.20.000 Millions(Enhanced by Rs 10.000 Millions)

Letter of Credit: Rs 20.00 Millions( Enhanced by Rs 10.000 Millions)

(Cash Credit of Rs 20.000 Millions+ Interchangeability between CC and L/C to the extent of Rs 20.000 Millions may be allowed)

-------------------------------------------------------------------------

Total Facilities : Rs 40.000 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

·         The whole of the Borrower's present and future Stocks of Raw Materials, Stocks in Process, Semi-Finished and Finished Goods,  Stores  and similiar movable property

·         All of the Borrower's present and future, book debts, outstanding monies, receivables, claims, bills, rights to or in moveable properties and assets of the Company

Date of instrument modifying the charge

05.01.2010

Particulars of the present modification

By the present modification the charged shall hold good to secure aggregate credit facilities of Rs 40.000 Millions granted by the Bank to the company(being Cash Credit: Rs 20.000 Millions(enhanced by Rs 10.000 Millions) and L/C : Rs 20.000 Millions(enhanced by Rs 10.000 Millions). Cash credit of Rs 20.000 Millions+ interchangeability between CC and LC to the extent of Rs 20.000 Millions may be allowed.

 

 

WORKING RESULTS

 

During the year, the company has achieved a turnover of Rs.571.112 millions (Previous year Rs.475.245 millions) and also earned other income to the extend of Rs.16.052 millions (Previous year Rs. 17.580 millions)

 

The above financial results show that the company has earned net profit after tax to the tune of Rs. 33.106 millions (Previous year Rs. 31.827 millions) after making provision for tax of Rs.13.963 millions (Previous year Rs.13.407 million)

 

 

FIXED ASSETS

 

·         Computer Software

·         Godown

·         Computer

·         Car

·         Mobile Phone

·         Fax Machine

·         Scanner

·         Furniture and Fixture

·         EPBX Systems

·         Air Conditioner

·         Laptop

·         Television

·         Water Purifier

·         Reva Chambers Office Premises

·         EPSON Printer

·         Office Equipments

·         Generators

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.57

UK Pound

1

Rs.84.25

Euro

1

Rs.71.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

SPN

 


SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.