MIRA INFORM REPORT

 

 

Report Date :

09.02.2013

 

IDENTIFICATION DETAILS

 

Name :

LEEBOY INDIA CONSTRUCTION EQUIPMENT PRIVATE LIMITED

 

 

Registered Office :

Plot #289-292, Anekal Taluk, Jigani Hobli Bommasandra, Jignal Link, Kiadb Industrial Area, Bangalore – 560105, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.09.2010

 

 

Com. Reg. No.:

08-055294

 

 

Capital Investment / Paid-up Capital :

Rs. 272.784 Millions

 

 

CIN No.:

[Company Identification No.]

U34100KA2010PTC055294

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRL03195D

 

 

PAN No.:

[Permanent Account No.]

AABCL8749D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Designing, Developing, Manufacturing, Assembling and Trading of various Kinds of Construction and Off-Highway Equipment.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (14)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appear huge accumulated losses recorded by the company. Profitability of the company is under pressure. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Plot #289-292, Anekal Taluk, Jigani Hobli Bommasandra, Jignal Link, Kiadb Industrial Area, Bangalore – 560105, Karnataka, India

Tel. No.:

91-80-42665402

Fax No.:

91-80-67425499

E-Mail :

chandan.d@leeboyindia.com

vishwanath@nishithdesai.com

 

 

DIRECTORS

 

As on: 28.09.2012

 

Name :

Chee Jhuen Sew

Designation :

Director

Address :

No. 6, Watten Drive, Singapore - 287642

Date of Birth/Age :

07.04.1963

Date of Appointment :

23.09.2010

DIN No.:

03113112

 

 

Name :

Tiong Cheng Yeo

Designation :

Director

Address :

21 Grove Lane, Singapore – 279021

Date of Birth/Age :

28.10.1958

Date of Appointment :

23.09.2010

DIN No.:

03133186

 

 

Name :

Kalvin Arthur Majeskie

Designation :

Director

Address :

8824, Ashby Pointe CT Sherrils Ford, United States of America 286737306

Date of Birth/Age :

13.07.1957

Date of Appointment :

15.10.2010

DIN No.:

03286057

 

 

Name :

Moon Ming Seah

Designation :

Director

Address :

66 Kew Heights, Singapore 465861

Date of Birth/Age :

28.04.1956

Date of Appointment :

15.10.2010

DIN No.:

03303657

 

 

Name :

Chongping Fang

Designation :

Director

Address :

Room 3, Flooring 4, Unit 3, No. 12 Zhou Province, Guiyang, Xiaohe District – 550006, China

Date of Birth/Age :

27.07.1945

Date of Appointment :

25.11.2010

DIN No.:

03618224

 

 

KEY EXECUTIVES

 

Name :

Mr. Chandan Dubey

Designation :

Secretary

Address :

501, D J Main Water Tank Road, Shanthiniketan Vysys Bank Colony, Bannerghatta Road, Arekere, Bangalore – 560076, Karnataka, India

Date of Birth/Age :

24.01.1985

Date of Appointment :

12.09.2012

PAN:

AJOPD7043D

 

 

Name :

Mr. Kamal Bali

Designation :

President and CEO

Date of Birth/Age :

53 Years

Qualification :

B.E Electrical

Experience :

31 Years

Date of Appointment :

01.10.2010

 

 

Name :

Mr. Sudheer Prabhakaran

Designation :

Dy President-Operation

Date of Birth/Age :

51 Years

Qualification :

MBA,MSC-Mtech

Experience :

26 Years

Date of Appointment :

01.11.2010

 

 

Name :

Mr. Wong Heng Ming

Designation :

AVP and Head Procurement and Supply Chain

Date of Birth/Age :

55 Years

Qualification :

Dip Eng, ASQ,CQM

Date of Appointment :

01.11.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2012

 

Names of Shareholders Class A Equity Shares

 

No. of Shares

SDG Kinetics Pte. Limited, Singapore

 

40073318

Autonomous Technology Pte. Limited, Singapore

 

1

Total

 

40073319

 

Names of Shareholders Class B Equity Shares

 

No. of Shares

Kamal Bali

 

333824

Amarnath Ramachandran

 

139167

Anoop Gupta

 

16666

Bhaskar Premdas Guruputra

 

19999

Christopher Joseph

 

49999

Harish M

 

13334

Harish L Narang

 

40000

Kanwar Ashish

 

13889

Mythili Vijayaraghavan

 

000

Naveen L Kumar

 

13334

Sachin Goe!

 

30555

Senthamarai Kannan Pichandi

 

26666

Sunii K Talreja

 

49999

Vineet Kapoor

 

86665

Julian Reuben

 

17499

Arvind Babu

 

334

Ashwathappa N

 

555

Atul Shinde

 

555

Bhaskar Chaudhary

 

833

Chandra Mohan P

 

1111

ChandrashekarA

 

555

Dheeraj Shetty

 

555

Girish Gopalrao

 

555

Jithesh Thakadiyel Jose

 

555

Murthy Venkatasami

 

555

Naba Kumar Batabyal

 

833

Pradeepa B V

 

555

Prakash Pitchaikani

 

277

Prasad VV

 

3333

Priya Iyer

 

1111

Raghavendra Kulkarni

 

555

Rahul Malhotra

 

555

Swamlnathan Balasubramanian

 

1563

Venkatesan Bashyam

 

1666

Vijaykumar N

 

277

Vijayalakshmi Ramakrishnan

 

246

Vikram C Padiyar

 

428

Yogesh B Thombare

 

555

Total

 

869713

 

 

As on: 24.11.2012

 

Names of Allottee

 

No. of Shares Allotted

SDG Kinetics Pte. Limited, Singapore

 

13357773

 

 

 

Total

 

13357773

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

97.88

Other top fifty shareholders

2.12

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Designing, Developing, Manufacturing, Assembling and Trading of various Kinds of Construction and Off-Highway Equipment.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B. S. R. R. and Company

Chartered Accountant

Address :

Maruthi Info-Tech Centre, 11-12/1 Inner Ring Road, Koramangla, Bangalore 560071, Karnataka. India

PAN.:

AAKFB1884H

 

 

Holding company :

SDG kinetics Pte Limited, Singapore

 

 

Intermediate holding company:

·         Singapore Technologies Kinetics Limited, Singapore

·         Singapore Technologies Engineering Limited,

 

 

Ultimate holding company:

Temasek Holdings (Private) Limited

 

 

Parties with common control with whom

transactions have taken place during the year :

VT Leeboy Inc, United State

 

 

CAPITAL STRUCTURE

 

As on: 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

55000000

Equity Shares

Rs.10/- each

Rs. 550.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40943032

Equity Shares

Rs.10/- each

Rs. 409.430 Millions

 

 

 

 

 

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

27278388

Equity Shares

Rs.10/- each

Rs. 272.784 Millions

 

 

 

 

 

 

After 28.09.2012

 

Authorised Capital : Rs. 800.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 545.874 Millions

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

272.784

78.914

2] Share Application Money

 

135.607

0.761

3] Reserves & Surplus

 

(260.476)

(60.842)

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

147.915

18.833

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

76.733

0.000

TOTAL BORROWING

 

76.733

0.000

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

224.648

18.833

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

40.269

30.171

Capital work-in-progress

 

33.475

0.759

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
66.866

17.139

 

Sundry Debtors

 
14.551

0.000

 

Cash & Bank Balances

 
71.712

6.842

 

Other Current Assets

 
0.926

0.000

 

Loans & Advances

 
70.429

12.682

Total Current Assets

 
224.484

36.663

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
41.904

35.521

 

Other Current Liabilities

 
29.057

11.754

 

Provisions

 
2.619

1.485

Total Current Liabilities

 
73.580

48.760

Net Current Assets

 
150.904

(12.097)

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

224.648

18.833

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

58.576

6.394

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

58.576

6.394

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

258.210

67.236

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

258.210

67.236

 

 

 

 

 

 

PROFIT BEFORE TAX              

 

(199.634)

(60.842)

 

 

 

 

 

Less

TAX                                                                 

 

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX                

 

(199.634)

(60.842)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

(60.842)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

(260.476)

(60.842)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

5.758

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

7.32

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2012

31.03.2011

PAT / Total Income

(%)

 

(340.81)

(951.55)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

(75.41)

(91.03)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

(1.35)

(3.23)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

0.52

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

3.05

0.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered office of the company has been shifted from 130, Epip Phase 2, Kiadb Industrial Area, Whitefield, Bangalore – 560066, Karnataka, India to present address w.e.f. 30.04.2012

 

 

OPERATIONS

 

During the year, the total income was Rs. 58.576 Millions as against an income of Rs. 6.394 Millions - in 2010-11, resulting in a net loss of Rs. 199.634 Millions. The Board ensures the better performance of the Company and is confident of achieving better results in the coming years.

 

 

UNSECURED LOAN DETAILS

(Rs. in Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Term loans from others

76.733

0.000

Total

76.733

0.000

 

 

 

 

 

FIXED ASSETS:

 

·         Plant and equipment

·         Factory equipments

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Leasehold improvements

·         Computer equipments


·         CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.57

UK Pound

1

Rs. 84.25

Euro

1

Rs. 71.79

 

 

INFORMATION DETAILS

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

-

--CREDIT LINES

1~10

-

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.