|
Report Date : |
09.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
PJL CLOTHING (INDIA) LIMITED |
|
|
|
|
Registered Office
: |
Unit No. 19, 1st Floor, Shree Madhu Estate, Pandurang
Budhkar Marg, Worli, Lower Parel (West), Mumbai – 400 013, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
29.06.1989 |
|
|
|
|
Com. Reg. No.: |
11-052420 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 10.919 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51311MH1989PLC052420 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMP05693C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACP2782R |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Retailers of Readymade Garments. |
|
|
|
|
No. of Employees
: |
Information denied by Managemet |
RATING & COMMENTS
|
MIRA’s Rating : |
A (62) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 2000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a fine track record. The
management of the company has failed to file its financials with the
government department for the year 2012. Ms. Madhuri from the Accounts Department has only confirmed that the
company id Retailer of readymade garments and the given address is the old
address of the company. As per previous year’s record the financial position of the company
appears to be good. Trade relations are reported as decent. Business is active. Payment
terms are reported as regular and as per commitment. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED BY
|
Name : |
Ms. Madhuri |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-30021531 |
|
Date : |
05.02.2013 |
LOCATIONS
|
Registered Office : |
Unit No. 19, 1st Floor, Shree Madhu Estate, Pandurang
Budhkar Marg, Worli, Lower Parel (West), Mumbai – 400 013, Maharashtra, India |
|
Tel. No.: |
91-22-30021531 |
|
Fax No.: |
Not Available |
|
E-Mail : |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Chetan Mulchand Shah |
|
Designation : |
Managing director |
|
Address : |
Sea Bird Flat No.21,
11th Floor, 114 B. J. Road, Bandra (West), Mumbai – 400 050, Maharashtra,
India |
|
Date of Birth/Age : |
07.11.1963 |
|
Date of Appointment : |
14.11.1991 |
|
DIN No.: |
00323580 |
|
|
|
|
Name : |
Ms. Deepali Chetan Shah |
|
Designation : |
Whole-time director |
|
Address : |
Sea Bird Flat
No.21, 11th Floor, 114 B. J. Road, Bandra (West), Mumbai – 400 050,
Maharashtra, India |
|
Date of Birth/Age : |
31.10.1967 |
|
Date of Appointment : |
10.06.1998 |
|
DIN No.: |
01861166 |
|
|
|
|
Name : |
Mr. Nishith Soneji |
|
Designation : |
Director |
|
Address : |
Mulbery House, 258 London Road, ST Albans Herts, ALIITJ, United
Kingdom |
|
Date of Birth/Age : |
01.08.1963 |
|
Date of Appointment : |
24.12.1998 |
|
DIN No.: |
02497034 |
|
|
|
|
Name : |
Mr. Rahul Shyam Bathija |
|
Designation : |
Director |
|
Address : |
71,
Dakshil Pali De Monte Park Road, Bandra (West), Mumbai – 400050, Maharashtra,
India |
|
Date of Birth/Age : |
17.07.1970 |
|
Date of Appointment : |
18.08.2009 |
|
DIN No.: |
00481056 |
|
|
|
|
Name : |
Mr. Mahesh Liladhar Soneji |
|
Designation : |
Alternate director |
|
Address : |
Flat no. 10, 2nd
Floor, Plot No. 130, Sion Sita Sadan, CHS Limited, Opposite Guru Nanak School, Jain Society,
Sion (West), Mumbai-400022, Maharashtra, India |
|
Date of Birth/Age : |
16.05.1951 |
|
Date of Appointment : |
04.08.2010 |
|
DIN No.: |
00056456 |
KEY EXECUTIVES
|
Name : |
Ms. Madhuri |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Chetan Mulchand Shah |
|
404 |
|
Shobha Hari Nichani |
|
1 |
|
Deepali Chetan Shah |
|
1006 |
|
Hari Lachmandas Nichani |
|
1 |
|
Wildside Clothing Company Limited, Mauritius |
|
1090450 |
|
Vinay Hiru Panjabi |
|
1 |
|
Vijay Nichani |
|
1 |
|
|
|
|
|
Total
|
|
1091864 |
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
99.87 |
|
Directors or relatives of Directors |
0.13 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Retailers of Readymade Garments. |
|
|
|
|
Products : |
·
Mens Casual Blazers ·
Kurta Pyjama ·
Polo Neck Shirts ·
Formal Waistcoats ·
Mens Casual Suits ·
Casual Menswear |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by Managemet |
|||||||||
|
|
|
|||||||||
|
Bankers : |
·
HDFC Bank Limited, HDFC Bank House, Senapati
Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India |
|||||||||
|
|
|
|||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
BSR and Associates Chartered Accountants |
|
Address : |
1st Floor, Lodha Excelus, Apollo Mills Compound, N M Joshi
Marg, Mahalaxmi, Mumbai, Maharashtra, India |
|
PAN No.: |
AAIFB7355D |
|
|
|
|
Holding Company
(As on 31.03.2010) : |
Wildside Clothing Company Limited |
CAPITAL STRUCTURE
As on 30.09.2011
Authorized Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2500000 |
Equity Shares |
Rs. 10/- each |
Rs. 25.000 millions |
|
|
|
|
|
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1091864 |
Equity Shares |
Rs. 10/- each |
Rs. 10.919
millions |
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
10.919 |
14.182 |
15.012 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
498.294 |
1301.619 |
974.018 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
509.213 |
1315.801 |
989.030 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
244.440 |
0.515 |
0.777 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
244.440 |
0.515 |
0.777 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
753.653 |
1316.316 |
989.807 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
22.900 |
39.363 |
73.342 |
|
|
Capital work-in-progress |
2.432 |
1.391 |
1.837 |
|
|
|
|
|
|
|
|
INVESTMENT |
2.331 |
831.373 |
558.956 |
|
|
DEFERREX TAX ASSETS |
56.877 |
42.958 |
38.305 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
302.985
|
174.520 |
186.659 |
|
|
Sundry Debtors |
641.251
|
534.629 |
458.068 |
|
|
Cash & Bank Balances |
3.345
|
3.602 |
3.716 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
228.445
|
241.427 |
106.758 |
|
Total
Current Assets |
1176.026
|
954.178 |
755.201 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
396.026
|
355.293 |
259.632 |
|
|
Other Current Liabilities |
92.253
|
85.219 |
113.816 |
|
|
Provisions |
18.634
|
112.435 |
64.386 |
|
Total
Current Liabilities |
506.913
|
552.947 |
437.834 |
|
|
Net Current Assets |
669.113
|
401.231 |
317.367 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
753.653 |
1316.316 |
989.807 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2640.604 |
2546.734 |
2485.629 |
|
|
|
Other Income |
77.869 |
48.623 |
44.263 |
|
|
|
TOTAL (A) |
2718.473 |
2595.357 |
2529.892 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
783.074 |
777.761 |
|
|
|
|
Employee related expenses |
122.463 |
101.927 |
|
|
|
|
Administrative selling other expenses |
840.718 |
804.075 |
|
|
|
|
TOTAL (B) |
1746.255 |
1683.763 |
1746.990 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
972.218 |
911.594 |
782.902 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
6.140 |
3.476 |
5.417 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
966.078 |
908.118 |
777.485 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
16.430 |
30.575 |
35.306 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
949.648 |
877.543 |
742.179 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
315.500 |
305.424 |
265.070 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
634.148 |
572.119 |
477.109 |
|
|
|
|
|
|
|
|
|
Less |
Prior period expense |
0.000 |
0.000 |
8.737 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
AND PRIOR PERIOD ITEMS |
634.148 |
572.119 |
468.372 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1224.695 |
897.924 |
596.552 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to Capital Redemption Reserve |
3.264 |
0.830 |
5.000 |
|
|
|
Utilised for Buy Back of shares |
1465.311 |
244.518 |
162.000 |
|
|
BALANCE CARRIED
TO THE B/S |
390.268 |
1224.695 |
897.924 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
|
|
Export (on F.O.B. basis) |
2.310 |
4.141 |
4.533 |
|
|
TOTAL EARNINGS |
2.310 |
4.141 |
4.533 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
21.906 |
21.211 |
|
|
TOTAL IMPORTS |
NA |
21.906 |
21.211 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
580.79 |
393.00 |
258.00 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
23.33
|
22.04 |
18.86 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
35.96
|
34.46 |
29.86 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
79.21
|
88.32 |
89.58 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
1.86
|
0.67 |
0.75 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.47
|
0.42 |
0.44 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.32
|
1.73 |
1.72 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS:
|
Particulars |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
(Rs. in
millions) |
||
|
Creditors due small micro enterprises |
0.000 |
0.000 |
0.000 |
|
Creditors due others |
396.026
|
355.293 |
259.632 |
|
|
|
|
|
|
Total |
396.026
|
355.293 |
259.632 |
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---- |
|
22] |
Litigations that the firm
/ promoter involved in |
---- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---- |
|
26] |
Buyer visit details |
---- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating,
if available |
No |
Review of
Operations
The Company has
completed another impressive year of performance showing continued growth in earnings
in the financial year.
Net Sales during
financial year was Rs.2640.604 Millions (FY 09-10: Rs. 2546.734 Millions), an
increase of 3.69% over the previous year.
Business showed
healthy growth. This further reinforced the Pepe Jeans London brand's market
leadership position in the premium jeans and casual wear segment in India.
The Company's
market share into retailing continued at a rapid pace with the opening of 56
net stand-alone stores across various cities and towns in India during the
period.
There are 206
stand-alone stores as at 31stMarch, 2011.
Pepe Jeans
remained amongst the top-selling brands across all the national chain stores,
namely, Lifestyle, Pantaloon, Centrals, Shoppers Stop and Globus.
Profit after tax
during the financial year was Rs. 661.986 Millions (FY 09-10: Rs.572.119
Millions), an increase of 15.71% over the previous year.
Outlook
The Company will
continue to aggressively focus on ensuring that additional stand-alone stores
are opened in select upcoming shopping malls and high streets across all major
towns and cities in India.
There will be
strong focus on the women's and accessories business as the management has
identified significant upside potential in these two segments.
The aforesaid will
directly contribute to rapid growth in revenue. Further, the company will
continue improving its product line.
Given strong brand
awareness, trend-setting product lines and an aggressive pricing strategy
vis--vis other international brands, the Company is well-positioned to grow
significantly in revenue and earnings for the future.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U51311MH1989PLC052420 |
|
Name of the
company |
PJL CLOTHING
(INDIA) LIMITED |
|
Address of the registered
office or of the principal place of
business in |
Left Side, 2 Floor, Krishna House, Raghuvanshi Mills Compound,
Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India Email : alata@pepejeansindia.com |
|
This form is for |
Modification
of charge |
|
Charge
identification (ID) number of the charge to be modified |
90240901 |
|
Type of charge |
Book debts Movable property
(not being pledge) Floating charge |
|
Particular of
charge holder |
HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel
(West), Mumbai – 400013, Maharashtra, India Email : nisha.baid@hdfcbank.com |
|
Nature of
instrument creating charge |
First
supplemental letter of hypothecation of stocks, and book debts executed on 15
march 2011, to enhance the credit limits from existing Rs. 30 million to
Rs.260 million (i.e enhancement of Rs. 230 million of Cash credit / Working
capital demand loan) |
|
Date of
instrument Creating the charge |
15.03.2011 |
|
Amount secured by
the charge |
Rs.260.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest For disbursements
upto 31.03.2011, CC facility-11.25% pa, WCDL-10.75% pa. For disbursements
after 1.04.2011, CC facility-HDFC Bank's Base rate + 305 basis points subject
to revision, WCDL- as stipulated Terms of repayment WCDL -principal
amount to be repaid as bullet payment on the maturity date CC to be repaid
on demand Margin As stipulated by
the bank from time to time Extent and operation of the charge Exclusive charge
on the entire current assets of the company which includes stocks and book debts
of the company both present and future Others First
Supplemental Letter of Hypothecation of stocks and book debts |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Exclusive charge on
the entire current assets of the company which includes stocks and book debts
of the company both present and future |
|
Date of
instrument modifying the charge |
22.08.2002 |
|
Particulars of
the present modification |
Enhancement of the
credit limits from existing Rs. 30 million to Rs. 260 million (i. e.
enhancement of Rs. 230 million of Cash credit / Working capital demand loan) |
FIXED ASSETS
·
Plant and Machinery
·
Leasehold Improvements
·
Computers
·
Office Equipment
·
Furniture and Fixtures
·
Vehicles
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.57 |
|
|
1 |
Rs.84.25 |
|
Euro |
1 |
Rs.71.79 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
NID |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
62 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.