MIRA INFORM REPORT

 

 

Report Date :

09.02.2013

 

IDENTIFICATION DETAILS

 

Name :

RAJIV PLASTICS LIMITED [w.e.f. 27.01.2009]

 

 

Formerly Known As :

RAJIV PLASTICS PRIVATE LIMITED [w.e.f. 08.11.2005]

MINOCHA BUTTON STORE PRIVATE LIMITED

 

 

Registered Office :

33/9, East Patel Nagar, New Delhi - 110008

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

25.10.1982

 

 

Com. Reg. No.:

55-014577

 

 

Capital Investment / Paid-up Capital :

Rs.26.550 millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1982PLC014577

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELR13238B

 

 

PAN No.:

[Permanent Account No.]

AADCR3525R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastic Materials.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Financially company has performed well during the current year.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

33/9, East Patel Nagar, New Delhi – 110008, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

chanderp2003@yahoo.co.in

dbajaj@rajivplastic.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Hemant Minocha

Designation :

Directors

Address :

2nd Floor, Modi Sadan, 11th Road, JVPD Scheme, Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

10.01.1974

Date of Appointment :

31.12.2005

DIN No.:

00614057

 

 

Name :

Mr. Inder Mohan Minocha

Designation :

Directors

Address :

52 Enlor, Santacruz (West), Mumbai – 400093, Maharashtra, India

Date of Birth/Age :

23.06.1948

Date of Appointment :

25.10.1982

DIN No.:

00613951

 

 

Name :

Mr. Manish Mohan Minocha

Designation :

Directors

Address :

52 El-Nor, Main Avenue, Santacruz (West), Mumbai – 400093, Maharashtra, India

Date of Birth/Age :

29.11.1971

Date of Appointment :

02.02.1998

DIN No.:

00613692

 

 

Name :

Mr. Sumit Minocha

Designation :

Directors

Address :

2nd Floor, Modi Sadan, Mumbai - 400049 Maharashtra, India

Date of Birth/Age :

01.07.1978

Date of Appointment :

31.12.2005

DIN No.:

01228037

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Inder Mohan Minocha

 

31120

Pushpa Minocha

 

75000

Manish Mohan Minocha

 

50060

Hemant Minocha

 

53060

Sumit Minocha

 

53060

Janhavi Manish Minocha

 

3000

Parul Minocha

 

50

Mahima Minocha

 

50

Akansha Lad

 

25

D.R Patel

 

25

Deepak Bajaj

 

25

Jailakshmi Prakash Kamat

 

25

Total

 

265500

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Materials.

 

 

Products :

Item Code No.

39

Product Description

Manufacturing of Plastic Materials

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Term Loans From Banks

 

 

From HDFC Bank Ltd.

(Secured By Hypothecation of Vehicle)

0.644

1.851

Loans repayable on demand

 

 

From HDFC Bank Ltd.

(Cash Credit Limit Secured against Stock & Book Debts)

17.119

4.317

From HDFC Bank Ltd.

(Packing Credit secured against stock)

10.287

0.000

Total

28.050

6.168

Unsecured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Loans and Advances from related parties

163.700

161.800

Loans and Advances from Other Parties

0.000

0.000

Total

163.700

161.800

 

 

 

Banking Relations :

----

 

 

Auditors :

 

Name :

Chander Parkash and Company

Chartered Accountants

Address :

207, Padma Tower-II 22, Rajendra Place New Delhi - 110008 India

Tel. No.:

91-11-25731059/60, 41539570

Mobile No.:

91-9810056108

Fax No.:

91-11-25741070

E-Mail :

Chanderp2003@yahoo.co.in

PAN No.:

AAHPP1487F

 

 

Associates/Subsidiaries :

Rajiv Plastic Industries

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

265500

Equity Shares

Rs.100/- each

Rs. 26.550 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

26.550

26.550

26.550

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

124.730

72.864

33.100

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

151.280

99.414

59.650

LOAN FUNDS

 

 

 

1] Secured Loans

28.050

6.168

10.523

2] Unsecured Loans

163.700

161.800

150.099

TOTAL BORROWING

191.750

167.968

160.622

DEFERRED TAX LIABILITIES

10.769

7.884

5.606

 

 

 

 

TOTAL

353.799

275.266

225.878

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

138.542

121.883

109.817

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

73.102

42.435

27.825

 

Sundry Debtors

153.416

113.562

93.046

 

Cash & Bank Balances

4.436

8.696

2.876

 

Other Current Assets

6.392

4.230

2.099

 

Loans & Advances

44.720

31.168

27.505

Total Current Assets

282.066

200.091

153.351

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

31.496

22.400

23.802

 

Other Current Liabilities

10.683

6.951

3.950

 

Provisions

24.630

17.357

10.382

Total Current Liabilities

66.809

46.708

38.134

Net Current Assets

215.257

153.383

115.217

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.844

 

 

 

 

TOTAL

353.799

275.266

225.878

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

659.337

486.372

334.060

 

 

Other Income

10.209

2.389

0.466

 

 

TOTAL                                     (A)

669.546

488.761

334.526

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

497.819

355.476

 

 

Changes in inventories

(16.216)

(1.349)

277.634

 

 

Employee benefit expense

18.979

12.334

 

 

 

Other expenses

64.006

38.202

 

 

 

TOTAL                                     (B)

564.588

404.663

277.634

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

104.958

84.098

56.892

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

22.083

19.647

16.982

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

82.875

64.451

39.910

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.943

4.906

3.874

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

76.932

59.545

36.036

 

 

 

 

 

Less

TAX                                                                  (H)

25.010

19.633

12.555

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

51.922

39.912

23.481

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods on F.O.B

278.602

187.136

167.918

 

 

Others

9.794

1.780

0.000

 

TOTAL EARNINGS

288.396

188.916

167.918

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

201.734

129.111

78.997

 

TOTAL IMPORTS

201.734

129.111

78.997

 

 

 

 

 

 

Earnings Per Share (Rs.)

195.56

150.33

88.44

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

7.75

8..16

7.02

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.66

12.24

10.79

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.29

18.49

13.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.51

0.60

0.60

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.27

1.69

2..69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.22

4.28

4.02

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

 

Corporate identity number of the company

U74899DL1982PLC014577

Name of the company

RAJIV PLASTICS LIMITED

Address of the registered office or of the principal place of  business in India of the company

33/9, East Patel Nagar, Delhi-110008, India

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10018159

Type of charge

·         Book Debts

·         Movable Property

·         Floating Charge

Particular of charge holder

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

Nature of instrument creating charge

Supplementary letter of hypothecation

Date of instrument Creating the charge

17.03.2012

Amount secured by the charge

Rs. 89.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest at the rate as may be communicated by the bank from time to time.

 

Terms of Repayment

Working capital facilities shall be repayable on demand.

Term loan facilities shall be repayable in suitable installments.

 

Margin

As may be stipulated by the bank from time to time

 

Extent and Operation of the charge

Hypothecation by way of first charge on compnay’s stocks, book debts, etc, as a continuing security to secure below for the repayments of rs. 89.000 Millions together withinterest, cost, charges, expenses and other moneys due and payableby the company to the bank.

 

Others

Nil

Short particulars of the property or asset(s) charged (including complete address and location of the property)

·         Stock in trade consisting of raw materials, goods in process of manufacturing finished goods, and other merchandise whatsoever being movable properties

·         All the debts that is all the book debts, outstanding, monies receivables, claims, bills, invoice documents, contracts guaranteeand rights.

Date of instrument modifying the charge

27.04.2010

Particulars of the present modification

The charge shall now stand from Rs. 89.000 Millions against the security of stocks,  book debts of the company.

 

 

Contingent Liabilities

                                                                                                                                                (Rs. In Millions)

Particulars

Amount

 

Bank Guarantees outstanding in favour of parties

77.000

 

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Furniture and Fixture

·         Air Conditioners

·         Office Equipment

·         Factory Building

·         Office Building

·         IT Equipment

·         Weighimg Equipments

·         Electrical Installations

·         Motor Vehicles

·         Land

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.57

UK Pound

1

Rs.84.25

Euro

1

Rs.71.79

 

 

INFORMATION DETAILS

 

Report Prepared by :

SPN

 


SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.