MIRA INFORM REPORT

 

 

 

 

Report Date :

09.02.2013

 

IDENTIFICATION DETAILS

 

Name :

ROHAN BUILDERS (INDIA) PRIVATE LIMITED (w.e.f. 03.01.2000)

 

 

Formerly Known As :

ROHAN BUILDERS (PUNE) PRIVATE LIMITED

 

 

Registered Office :

The Reverie, First Floor, 805, Bhandarkar Institute Road, Pune – 411 004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.04.1994

 

 

Com. Reg. No.:

11-077758

 

 

Capital Investment / Paid-up Capital :

Rs.18.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45201PN1994PTC077758

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNER06119B

 

 

PAN No.:

[Permanent Account No.]

AAACR8220N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Construction Contractors

 

 

No. of Employees :

Information declined by the Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (55)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 7090000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is flagship company of Rohan Group.

 

It is a well established company having a good track record. The financials position of the company is strong. Performance capability appears to be high. Liquidity position of the company is good.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB – [Long Term]

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk.

Date

April 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Deven

Designation :

Accounts Department

Contact No.:

91-20-41405140

Date :

05.02.2013

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

The Reverie, First Floor, 805, Bhandarkar Institute Road, Pune – 411 004, Maharashtra, India 

Tel. No.:

91-20-41405140/ 25659936

Fax No.:

91-20-25659939

E-Mail :

rohanpn@rohanbuilders.com

Website :

www.rohanbuilders.com

Area :

3000 sq ft

Location :

Rented

 

 

Branch Office 1 :

Pradeep Chambers, 813, Bhandarkar Institute Road, Pune – 411 004,
Maharashtra, India

Tel. No.:

91-20-41404140

Fax No.

91-20-41404150

E-Mail :

housing@rohanbuilders.com

Area :

3000 sq ft

Location :

Rented

 

 

Branch Office 2 :

1201, First Floor, Divya Shakti, 100ft Road, Indiranagar, Bangalore – 560 038, Karnataka, India

Tel. No.:

91-80-25203520/ 21/ 22

Fax No.:

91-80-25203523

E-Mail :

rohanbgl@rohanbuilders.com

Area :

1500 sq ft

Location :

Rented

 

 

DIRECTORS

 

AS ON 25.09.2012

 

Name :

Mr. Suhas Khushalchand Lunkad

Designation :

Managing Director

Address :

FL-1002, B-Building 1, Modi Baug, Ganeshkhind Road, Pune – 411 016, Maharashtra, India

Date of Birth/Age :

05.03.1957

Qualification :

BE (Civil)

Date of Appointment :

15.04.1994

DIN No.:

00469822

 

 

Name :

Mr. Milind Khushalchand Lunkad

Designation :

Director

Address :

Flat 1, Cozy Retreat Sindh Co-Operative Housing Society, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

07.02.1965

Qualification :

BE (Civil)

Date of Appointment :

15.04.1994

DIN No.:

00470372

 

 

Name :

Mr. Vinay Pannalal Shrishrimal

Designation :

Director

Address :

D-5, Lalbag Society, Market Yard Road, Gultekdi, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

02.03.1967

Qualification :

B.Com

Date of Appointment :

01.04.1997

DIN No.:

00562375

 

 

Name :

Mr. Sanjay Khushalchand Lunkad

Designation :

Director

Address :

Plot No.8 and 9, S.No.54/1, Cozy Retreat Sindh Co-Operative Housing Society, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

01.06.1961

Qualification :

B. Sc

Date of Appointment :

01.04.1997

DIN No.:

00470139

 

 

Name :

Mr. Bharat Suwalal Desadla

Designation :

Director

Address :

Flat No.2, Aneya Apartments, Bhonde Colony, Erandwane, Pune – 411 004, Maharashtra, India

Date of Birth/Age :

01.06.1960

Qualification :

B.Com

Date of Appointment :

01.09.1997

DIN No.:

00470305

 

 

Name :

Mr. Deepak Kachardas Bhatewara

Designation :

Director

Address :

6, Shivshankar Apartments, Shivtirtha Nagar, Kothrud, Pune – 411 038, Maharashtra, India

Date of Birth/Age :

01.06.1955

Qualification :

B.Com

Date of Appointment :

01.09.1997

DIN No.:

00470229

 

 

Name :

Mr. Anil Vasant Indapurkar

Designation :

Director

Address :

Plot No.9, Madhusanchay Society, Karve Road, Pune – 411 052, Maharashtra, India

Date of Birth/Age :

23.02.1956

Date of Appointment :

01.05.1998

DIN No.:

00562492

 

 

Name :

Mr. Sudhir Punnoli Iruppattil

Designation :

Director

Address :

E-20, Clarion Park, Near Telephone Exchange, Aundi Pune – 411 007 Maharashtra, India

Date of Birth/Age :

23.01.1946

Date of Appointment :

01.04.2011

DIN No.:

03506487

 

 

Name :

Mr. Rajendra Popatlal Shah

Designation :

Director

Address :

Sujay Garden, 12, Mukund Nagar, Bulding-1, F No. 802, Gultekadi, Pune – 411 037 Maharashtra, India

Date of Birth/Age :

13.09.1955

Date of Appointment :

01.04.2011

DIN No.:

03510553

 

 

KEY EXECUTIVES

 

Name :

Ms. Rupali Bhalgat

Designation :

Secretary

Address :

Plot No. 44/1, Gujarat Colony, Kothrud, Pune – 411 038, Maharashtra, India

Date of Birth/Age :

23.11.1983

Date of Appointment :

01.04.2011

Pan No.:

AXHPB8929M

 

 

Name :

Mr. Deven

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2012

 

Names of Shareholders

No. of Equity Shares

No. of Preferences Shares

Suhas Khushalchand Lunkad

6750000

--

Milind Khushalchand Lunkad

500000

--

Sanjay Khushalchand Lunkad

500000

--

Sushma Lunkad

250000

--

Ranjanan Lunkad

750000

--

Veerbala Lunkad

250000

--

Sushila Lunkad

250000

--

Vinay Pannalal Shrishrimal

250000

--

Bharat Suwalal Desadla

250000

--

Deepak Kachardas Bhatewara

250000

--

Rohan Rajdeep Tollways Limited, India

--

1000000

 

 

 

TOTAL

10000000

1000000

 

AS ON 25.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Construction Contractors

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the Management

 

 

Bankers :

v      State Bank of India, Industrial Finance Branch, Wakdewadi, Pune – 411 003, Maharashtra, India

v      Axis Bank Limited

v      Saraswat Bank

v      ICICI Bank Limited, Land Mark Race Cource Circle, Alkapuri, Vadodara – 390 015, Gujarat, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term Loan From Banks

596.155

60.777

Other Loans and Advances

56.565

40.690

Short Term Loans

595.797

686.388

TOTAL

1248.517

787.855

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

MZSK and Associates

Chartered Accountants

Address :

The Ruby North West Wing, 9th Floor, Senapati Bapat Marg, Dadar (West), Mumbai-400028, Maharashtra, India

PAN No:

AACFK3470E

 

 

Associates/Subsidiaries :

·         Rohan Builders and Developers Private Limited

·         Rohan Rajdeep Tollways Limited

·         Rohan Housing Private Limited

·         Rohan And Rajdeep Infrastructure Private Limited

·         Rohan Rajdeep Toll Roads Limited

·         Rohan Rajdeep Rajasthan Infra Projects Limited

 

 

Joint Venture :

·         Rohan Rajdeep Infrastructure

·         Rohan Builders

·         Rohan Projects

·         Rohan Rajdeep Katol Bypass Infrastructure

·         Rohan Rajdeep Varora Rob Infrastructure

·         Rohan and City Corp

·         Rohan Rajdeep Hydro Power Projects

 

CAPITAL STRUCTURE

 

AS ON 25.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

1000000

Preferences Shares

Rs.10/- each

Rs.10.000 Millions

 

TOTAL

 

Rs.110.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

1000000

Preferences Shares

Rs.10/- each

Rs.10.000 Millions

 

TOTAL

 

Rs.110.000 Millions

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1800000

Equity Shares

Rs.10/- each

Rs.18.000 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

18.000

8.000

8.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1755.636

1298.398

872.769

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1773.636

1306.398

880.769

LOAN FUNDS

 

 

 

1] Secured Loans

1248.517

787.855

357.433

2] Unsecured Loans

5.537

0.000

0.000

TOTAL BORROWING

1254.054

787.855

357.433

DEFERRED TAX LIABILITIES

26.603

28.070

29.819

 

 

 

 

TOTAL

3054.293

2122.323

1268.021

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

662.361

339.099

190.653

Capital work-in-progress

348.946

38.593

0.000

 

 

 

 

INVESTMENT

959.986

782.599

563.489

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2161.470

1206.112

132.646

 

Sundry Debtors

749.209

749.110

533.582

 

Cash & Bank Balances

252.531

549.123

198.217

 

Other Current Assets

104.426

98.506

0.000

 

Loans & Advances

1473.840

1030.083

593.104

Total Current Assets

4741.476

3632.934

1457.549

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1254.137

525.847

154.335

 

Other Current Liabilities

1866.379

1636.180

496.677

 

Provisions

537.960

508.875

292.658

Total Current Liabilities

3658.476

2670.902

943.670

Net Current Assets

1083.000

962.032

513.879

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3054.293

2122.323

1268.021

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

840.118

[Gross Turnover]

4806.308

3503.531

 

 

Other Income

NA

 

 

 

 

TOTAL                                    

NA

4806.308

3503.531

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

NA

4108.679

3203.626

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

NA

697.629

299.905

 

 

 

 

 

Less

TAX                                                     

NA

267.352

99.801

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

NA

430.277

200.104

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

25.000

25.000

 

 

Dividend during the year and Dividend Tax

NA

4.664

4.664

 

BALANCE CARRIED TO THE B/S

NA

400.628

170.440

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

NA

537.85

250.13

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

8.95

5.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

17.56

18.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.53

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.70

0.60

0.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.36

1.54

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

1254.137

525.847

154.335

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Deposits

5.537

0.000

TOTAL

5.537

0.000

 

 

FIXED ASSETS:

 

v      Machinery

v      Furniture

v      Centering Materials

v      Vehicles

v      Office Equipments

v      Computers

v      Laboratory Equipments

v      Leasehold Land

v      Wind Mill

v      UPS and Batteries

v      WIP – Office Building

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.57

UK Pound

1

Rs.84.25

Euro

1

Rs.71.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

NO

TOTAL

 

55

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.