MIRA INFORM REPORT

 

 

Report Date :

09.02.2013

 

IDENTIFICATION DETAILS

 

Name :

SIDMARK SALES ENTERPRISE PRIVATE LIMITED

 

 

Registered Office :

5, Atur House, 87, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

02.08.2005

 

 

Com. Reg. No.:

11-155089

 

 

Capital Investment / Paid-up Capital :

Rs.1.125 Millions

 

 

CIN No.:

[Company Identification No.]

U61909mh2005ptc155089

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS49360D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Laminated Papers and Edge Band.

 

 

No. of Employees :

20 [Approximately] 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. The latest financials are not available.

 

As per previous year’s, the performance of the company seems to be high. Financially performing well. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

Note :

 

Due to error in the government sites, we hereby provide you the report with available details and we would provide you with a on the same company as soon as we get the additional information.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shankar Narayan

Designation :

Accounts Manager

Contact No.:

91-8097975869

Date :

08.02.2013

 

 

LOCATIONS

 

Registered Office :

5, Atur House, 87, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India

Tel. No.:

91-22-24975445 to 48 / 50

Mobile No:

91-8097975869 (Mr. Shankar Narayan)

Fax No.:

91-22-24975451

E-Mail :

dhiraj@sidmark.com

accounts@sidmark.com

sidmark@vsnl.com

info@sidmark.com

aashish82_cs@rediffmail.com

sidmark@sidmark.com

krishnadas@sidmark.com

Website :

http://www.sidmark.com

Area :

2500 Sq. ft.

Location :

Owned

 

 

Factory :

A 25/26, Tulsi Avenue, Baraja Highway Road,Near Jamnagar, Ahmedabad, Gujarat, India

 

 

Branch Office :

10/60-c, Kirti Nagar, Behind Idus Showroom, New Delhi-110015, India

Tel. No.:

91-11-45914554

 

 

DIRECTORS

 

AS ON 29.09.2011

 

Name :

Mr. Siddharth Sudeshkumar Sabharwal

Designation :

Director

Address :

A-3, Alpa Apartment, 1st Floor, Sarpochkhan Wala Road, Worli, Mumbai – 400 025, Maharashtra, India

Date of Birth :

25.07.1978

Qualification :

B. Com

Date of Appointment :

02.08.2005

DIN No.:

00518713

 

 

Name :

Mr. Uday Achyuth Kamath

Designation :

Director

Address :

602, Palms, 6th Floor, Jamnalal Bajaj Marg, Deonar Baug, Mumbai – 400 088, Maharashtra, India

Date of Birth :

04.06.1964

Qualification :

B.Com

Date of Appointment :

02.08.2005

DIN No.:

00518671

 

 

Name :

Mr. Dhiraj Ramji Someshwar

Designation :

Director

Address :

A-5/3, Runuwal Nagar, Kolbad, Thane (West), Thane – 400 601, Maharashtra, India

Date of Birth :

25.11.1957

Qualification :

Chartered Accountant 

Date of Appointment :

23.08.2005

DIN No.:

00518808

 

 

KEY EXECUTIVES

 

Name :

Mr. Shankar Narayan

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2011

 

Names of Shareholders

 

No. of Shares

Nyana Sudeshkumar Sabharwal

 

170

Siddharth Sudeshkumar Sabharwal

 

6580

Uday Achyuth Kamath

 

4500

Total

 

11250

 

AS ON 29.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Laminated Papers and Edge Band.

 

 

Imports :

 

Products :

Laminated Papers

Countries :

·         Germany

·         Canada

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Big Sea Marcom India Private Limited

·         Log Freight Mumbai Private Limited

·         Surteco Pte Limited

·         Technocell Dekor Gmbh Company

·         Novopan Industries Limited

·         Pravara Shipping Company

·         Sidmark Sales Private Limited

·         Trasnlog Express Private Limited

·         Pravin Jayanti and Associates

 

 

Customers :

End users 

 

 

No. of Employees :

20 [Approximately] 

 

 

Bankers :

·         Corporation Bank, Chembur Branch, Mumbai, Maharashtra, India 

·         Axis Bank Limited, Worli, Mumbai, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pravin Jayanti and Associates

Chartered Accountants 

Address :

404, Surat Sadan, 88/89 Surat Street, Masjid, Mumbai – 400 009, Maharashtra, India

Pan No.:

AAAFP8115H

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000

Equity Shares

Rs.100/- each

Rs.1.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11250

Equity Shares

Rs.100/- each

Rs.1.125 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.125

1.125

1.125

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

149.676

111.721

80.595

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

150.801

112.846

81.720

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

12.659

TOTAL BORROWING

0.000

0.000

12.659

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

150.801

112.846

94.379

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6.107

6.284

1.743

Capital work-in-progress

0.000

0.000
0.000

 

 

 

 

INVESTMENT

21.174

20.459
0.000

DEFERREX TAX ASSETS

0.000

0.000
0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

147.260
99.685
88.657

 

Sundry Debtors

127.864
95.635
59.982

 

Cash & Bank Balances

18.589
23.632
12.712

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

47.784
23.238
51.669

Total Current Assets

341.497
242.190
213.020

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

181.877
139.787
75.487

 

Other Current Liabilities

0.000
0.000
0.000

 

Provisions

36.100
16.300
44.907

Total Current Liabilities

217.977
156.087
120.394

Net Current Assets

123.520
86.103
92.626

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.010

 

 

 

 

TOTAL

150.801

112.846

94.379

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

385.872

317.745

209.553

 

 

Other Income

NA

NA

39.548

 

 

TOTAL                                     (A)

NA

NA

249.101

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Sales

NA

NA

156.788

 

 

Administrative and Operative Expenses

 

 

44.322

 

 

TOTAL                                     (B)

NA

NA

201.110

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

NA

47.991

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

NA

1.660

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

59.412

49.138

46.331

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.656

1.366

0.286

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

57.756

47.772

46.045

 

 

 

 

 

 

TAX                                                                  (H)

19.800

16.300

15.899

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

37.956

31.125

30.146

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

51.721

20.594

27.948

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

37.500

 

BALANCE CARRIED TO THE B/S

89.676

51.720

20.594

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Earnings

58.909

44.074

39.536

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Import Goods

256.784

219.977

111.859

 

 

Traveling Expenses

0.175

0.140

0.166

 

TOTAL IMPORTS

256.959

220.117

112.025

 

 

 

 

 

 

Earnings Per Share (Rs.)

3373.87

2797.59

2679.65

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

450.000

 

 

 

 

 

Expected Sales (2012-13) : Rs. 480.000 Millions.

 

The above information has been parted by Mr. Shankar Narayan (Accounts Manager)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA

NA

12.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.97

15.03

21.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.62

19.23

21.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.42

0.56

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.57

1.55

1.77

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Sundry Creditors

 

 

 

Form Goods

95.003

81.702

28.518

For Expenses

86.874

58.085

46.969

Total

181.877

139.787

75.487

 

PARTIAL DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

FOR GOODS

 

 

 

Chiyoda Gravure Corporation

2.746

6.919

2.109

N.V. Chiyoda Europa

37.691

20.571

15.319

Technocell Dekor Gmbh Company

20.448

28.744

7.293

Technocell Dekor Canada

32.520

21.478

2.659

Glatfelter

0.802

2.268

1.050

 

 

 

 

FOR EXPENSES

 

 

 

Sidmark Sales Private Limited

4.814

2.407

4.415

T.D.S. Payale

24.257

16.433

9.349

Siddarth Sabharwal

37.415

23.489

28.218

Uday Kamath

16.695

13.052

2.060

Pravara Shipping Company

0.246

0.132

0.014

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

WORKING RESULTS:

 

During the year, the company has achieved a sales of Rs. 385.900 millions as compared to sales of Rs. 317.700 millions during the previous year which shows an increase by Rs.68.200 millions at gross level and at net level, the profit has increased from Rs.91.800 millions to Rs. 111.400 millions which shows an increase by 19.600 millions mainly due to increase in Commission income.

 

 

FUTURE OUTLOOK:

 

Looking at the current Market potential, the directors are optimist of increasing turnover and Commission and are determined to control the cost to the maximum extent possible and confident of concluding the year with good result.

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Computer

·         Furniture

·         Mobile Phone

·         Office Equipment

·         Fax

·         Chembur Flat

·         Motor Car

·         Water Filter

·         Television

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.57

UK Pound

1

Rs.84.25

Euro

1

Rs.71.79

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

MRI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.