|
Report Date : |
11.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
SAMRAT REMEDIES LIMITED |
|
|
|
|
Registered
Office : |
1501, Phase III, GIDC, Vapi – 396 195, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
21.08.2003 |
|
|
|
|
Com. Reg. No.: |
04-042774 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.11.314
Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U24231GJ2003PLC042774 |
|
|
|
|
0305060724 |
|
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
SRTS06519C |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAJCS3844G |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer of Organic and Inorganic Chemicals. |
|
|
|
|
No. of Employees : |
55 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 220000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track
record. Performance capacity of the company seems good. Financially company
has improved in the current year. Trade relations are reported to be fair. Business is active. Payments
are reported to be usually correct and as per commitments. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
BB+ (Cash Credit) |
|
Rating Explanation |
Having moderate risk of default regarding timely servicing of
financial obligation. |
|
Date |
December 31, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Patil |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-26102491 |
|
Date : |
09.02.2013 |
LOCATIONS
|
Registered Office/ Factory : |
1501, Phase III, GIDC, Vapi – 396 195, |
|
Tel. No.: |
91-260-3296545 |
|
Fax No.: |
91-260-2427073 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
19600 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Head Office : |
303, 3rd Floor, Suyash, Hanuman
Gali, Koldongri, Jagdish Nagar, |
|
Tel. No.: |
91-22-26102491/ 92 |
|
Fax No.: |
91-22-26101982 |
|
|
|
|
Branch Office : |
Plot No.1505, 3rd Phase, GIDC, Vapi – 396 195, |
|
Location : |
Owned |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Champak Kantilal Parekh |
|
Designation : |
Whole Time Director |
|
Address : |
3, Kamdhenu Nilayam, 5, |
|
Date of Birth/Age : |
31.10.1933 |
|
Qualification : |
GDC and A |
|
Date of Appointment : |
01.01.2012 |
|
DIN No.: |
00287189 |
|
|
|
|
Name : |
Mr. Hitesh Champak Parekh |
|
Designation : |
Managing director |
|
Address : |
3, Kamdhenu Nilayam, 5, |
|
Date of Birth/Age : |
28.07.1965 |
|
Qualification : |
B. Pharma |
|
Date of Appointment : |
01.01.2012 |
|
DIN No.: |
00287229 |
|
|
|
|
Name : |
Mrs. Saroj Champak Parekh |
|
Designation : |
Whole Time Director |
|
Address : |
3, Kamdhenu Nilayam, 5, |
|
Date of Birth/Age : |
10.10.1940 |
|
Qualification : |
B. Com (Intermediate) |
|
Date of Appointment : |
01.01.2012 |
|
DIN No.: |
00287298 |
|
|
|
|
Name : |
Mrs. Sangeeta Hitesh Parekh |
|
Designation : |
Whole Time Director |
|
Address : |
3, Kamdhenu Nilayam, 5, |
|
Date of Birth/Age : |
25.10.1966 |
|
Qualification : |
B. Com |
|
Date of Appointment : |
01.01.2012 |
|
DIN No.: |
00287345 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Hitesh C. Parekh |
|
462500 |
|
Hitesh C. Parekh (HUF) |
|
100000 |
|
Champak K. Parekh |
|
12500 |
|
Sangeeta Hitesh Parekh |
|
462470 |
|
Saroj Champak Parekh |
|
12500 |
|
Bindi Vinit Mehta |
|
10 |
|
Harish Dauletrai Gandhi |
|
10 |
|
Jayant L. Shah |
|
10 |
|
Central Chemical Inc., |
|
81350 |
|
Total
|
|
1131350 |
As on 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
7.19 |
|
Directors
or relatives of directors |
|
92.81 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Organic and Inorganic Chemicals. |
||||||||
|
|
|
||||||||
|
Products : |
v v v v v v v v v v v v v v |
||||||||
|
|
|
||||||||
|
Exports : |
|
||||||||
|
Products : |
v
Finished Goods |
||||||||
|
Countries : |
v
|
||||||||
|
|
|
||||||||
|
Imports : |
|
||||||||
|
Products : |
v
Raw Materials |
||||||||
|
Countries : |
v
v
|
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
Cash and Credit |
||||||||
|
|
|
||||||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS (AS ON 31.03.2012)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Organic and Inorganic Chemicals |
MT |
NA |
360.0000 |
241.2378 |
|
|
|
|
|
|
GENERAL INFORMATION
|
Suppliers : |
v
Deep Pharma-Chem Private Limited v
Union v
Super Sulphates v
Apsara Packagings v
Arihant Chemicals v
Maitree Chemicals v
TNT Express v
Mehta Medicate Private Limited v
Prince Containers Private Limited v
Nisha Chemicals v
Krishna Solvechem Limited v
Reliance Energy v
Adarsh Printing Press v
Shroff Engineers v
Star Scientific Glass Company v
Vinay Traders |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
v
Evialis India Limited v
Sun Pharmaceuticas Ind. Limited v
Century Enka Limited v
Kiran Light Laboratories v
SD Fine Chem Limited v
SRF Limited v
Sun Food Tech v
Cadila Healthcare Limited-AHM v
Thomas Baker Chemicals Private Limited v
Sam Fine Chem Limited v
Cipla Limited v
M.R. International v
Auctus Pharma Limited v
Micro Chemicals Company Private Limited v
Sushant Industries |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
55 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
v
Corporation Bank, SME Marol Branch, Bonanza,
Sahar Plaza Complex, Andheri-Kurla Road, J.B. Nagar, Andheri (East), Mumbai –
400 059, Maharashtra, India v
The Saraswat Co-operative Bank Limited, Raja
Shopping Center, New Nagardas Road, Andheri (East), Mumbai – 400 069,
Maharashtra, India v
ICICI Bank Limited v
ABN Amro Bank v
HDFC Bank Limited v
Kotak Mahindra Bank Limited |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Nalin S. Parekh and Company Chartered Accountants |
|
Address : |
302, Madhav Apartments, 3rd Floor, |
|
Tel. No.: |
91-22-25012552/ 25013488 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AABPP3409R |
|
|
|
|
Related Party : |
Sun Chemicals |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1500000 |
Equity Shares |
Rs.10/- each |
Rs.15.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1131350 |
Equity Shares |
Rs.10/- each |
Rs.11.314
Millions |
|
|
|
|
|
DETAILS OF SHAREHOLDERS’ HOLDING DURING THE YEAR
|
Particulars |
As on 31.03.2011 |
Allotted during
the year |
As on 31.03.2012 |
Holding (%) |
|
Hitesh C. Parekh |
212500 |
250000 |
462500 |
40.8804% |
|
Hitesh C. Parekh (HUF) |
100000 |
-- |
100000 |
8.8390% |
|
Champak K. Parekh |
12500 |
-- |
12500 |
1.1049% |
|
Sangeeta Hitesh Parekh |
212470 |
250000 |
462470 |
40.8777% |
|
Saroj Champak Parekh |
12500 |
-- |
12500 |
1.1049% |
|
Bindi Vinit Mehta |
10 |
-- |
10 |
0.0009% |
|
Harish Dauletrai Gandhi |
10 |
-- |
10 |
0.0009% |
|
Jayant L. Shah |
10 |
-- |
10 |
0.0009% |
|
Central Chemical Inc. |
-- |
81350 |
81350 |
7.1905% |
|
Total
No. of Shares |
550000 |
581350 |
1131350 |
100.00% |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
11.314 |
5.500 |
5.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
43.792 |
22.215 |
17.358 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
55.106 |
27.715 |
22.858 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
31.481 |
47.766 |
44.873 |
|
|
2] Unsecured Loans |
20.992 |
31.098 |
37.678 |
|
|
TOTAL BORROWING |
52.473 |
78.864 |
82.551 |
|
|
DEFERRED TAX LIABILITIES |
1.410 |
1.585 |
1.731 |
|
|
|
|
|
|
|
|
TOTAL |
108.989 |
108.164 |
107.140 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
42.241 |
44.517 |
45.997 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.026 |
0.052 |
0.052 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
26.698
|
45.390
|
19.172
|
|
|
Sundry Debtors |
129.587
|
53.776
|
69.533
|
|
|
Cash & Bank Balances |
19.459
|
11.193
|
14.645
|
|
|
Other Current Assets |
1.084
|
0.935
|
0.935
|
|
|
Loans & Advances |
9.308
|
9.510
|
7.925
|
|
Total
Current Assets |
186.136
|
120.804 |
112.210
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
118.553
|
54.668
|
51.119
|
|
|
Other Current Liabilities |
0.000
|
0.000
|
0.000
|
|
|
Provisions |
0.861
|
2.541
|
0.000
|
|
Total
Current Liabilities |
119.414
|
57.209
|
51.119 |
|
|
Net Current Assets |
66.722
|
63.595
|
61.091 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
108.989 |
108.164 |
107.140 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
581.398 |
295.467 |
284.238 |
|
|
|
Other Income |
1.475 |
2.121 |
1.301 |
|
|
|
TOTAL (A) |
582.873 |
297.588 |
285.539 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Material Consumed |
480.209 |
268.045 |
262.348 |
|
|
|
Changes in inventories of finished goods,
work in progress and stock-in-trade |
14.643 |
(24.483) |
|
|
|
|
Employee Benefits Expenses |
7.437 |
7.138 |
|
|
|
|
Other Expenses |
37.431 |
21.165 |
|
|
|
|
TOTAL (B) |
539.720 |
271.865 |
262.348 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
43.153 |
25.723 |
23.191 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
11.211 |
12.559 |
10.513 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
31.942 |
13.164 |
12.678 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
5.522 |
5.744 |
5.024 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
26.420 |
7.420 |
7.654 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
8.909 |
2.563 |
2.531 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
17.511 |
4.857 |
5.123 |
|
|
|
|
|
|
|
|
|
|
EXPORT VALUE |
4.156 |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
IMPORT VALUE |
328.322 |
157.405 |
157.405 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
15.48 |
8.83 |
NA |
|
Expected Sales (2012-2013): Rs.720.000 millions
The above information has been parted by Mr. Patil (Accounts
Department).
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
3.00
|
1.63 |
1.79 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.54
|
2.51 |
2.69 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.57
|
4.49 |
4.84 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.48
|
0.27 |
0.33 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.95 |
2.85 |
3.61 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.56 |
2.11 |
2.20 |
LOCAL AGENCY FURTHER INFORMATION
Details of Sundry Creditors:
|
Particulars |
31.03.2012 (Rs. in millions) |
31.03.2011 (Rs. in millions) |
31.03.2010 (Rs. in millions) |
|
Sundry Creditors |
|
|
|
|
- Creditors for
Goods |
110.351 |
50.853 |
46.583 |
|
- Creditors for
Expenses |
8.202 |
3.815 |
4.536 |
|
Total |
118.553 |
54.668 |
51.119 |
Details of Sundry Creditors (Partial
Details):
|
Particulars |
31.03.2012 (Rs. in millions) |
31.03.2011 (Rs. in millions) |
31.03.2010 (Rs. in millions) |
|
Sundry Creditors |
|
|
|
|
- Creditors for Goods |
|
|
|
|
Deep Pharma-Chem Private Limited |
1.171 |
1.032 |
0.949 |
|
Union |
0.044 |
0.057 |
0.032 |
|
Super Sulphates |
1.008 |
0.050 |
0.078 |
|
Apsara Packagings |
0.073 |
0.045 |
-- |
|
Arihant Chemicals |
0.012 |
-- |
0.013 |
|
Maitree Chemicals |
0.029 |
0.056 |
-- |
|
TNT Express |
0.002 |
-- |
-- |
|
Rizaco Limited |
97.545 |
-- |
-- |
|
Mehta Medicare Private Limited |
0.381 |
-- |
0.020 |
|
Prince Containers Private Limited |
0.255 |
0.216 |
0.178 |
|
Krishna Solvechem Limited |
0.019 |
-- |
|
|
Nisha Chemicals |
0.214 |
-- |
0.617 |
|
- Creditors for Expenses |
|
|
|
|
Reliance Energy |
0.004 |
0.012 |
0.008 |
|
Adarsh Printing Press |
0.031 |
0.005 |
0.027 |
|
Shroff Engineers |
0.033 |
0.039 |
0.007 |
|
Star Scientific Glass Company |
0.397 |
-- |
-- |
|
Vinay Traders |
0.179 |
0.032 |
0.012 |
|
Orbit Security
Services |
0.111 |
0.118 |
0.091 |
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
Yes |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
Yes |
|
18) Major customers |
Yes |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if applicable) |
Yes |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
Yes |
Note:
The registered office address of the company has shifted from Plot
No.1401, 3rd Phase, Near Gama Colony, GIDC, Vapi – 396 195, Gujarat
to the present address w.e.f. 29.04.2010.
|
Unsecured Loans |
31.03.2012 (Rs. in Millions) |
31.03.2011 (Rs. in Millions) |
|
Long Term Borrowings |
|
|
|
From Directors |
|
|
|
C.K. Parekh |
5.420 |
6.079 |
|
Hitesh Parekh |
2.319 |
8.644 |
|
Sangeeta H. Parekh |
5.698 |
8.413 |
|
Saroj Parekh |
3.066 |
3.713 |
|
From Others |
|
|
|
C.K. Parekh (HUF) |
0.685 |
0.688 |
|
Hitesh Parekh (HUF) |
3.804 |
3.561 |
|
Total |
20.992 |
31.098 |
Bankers Charges
Report as per Registry
|
Corporate
identity number of the company |
U24231GJ2003PLC042774 |
|
Name of the company
|
SAMRAT REMEDIES LIMITED |
|
Address of the
registered office or of the principal place of business in |
1501, Phase III, GIDC, Vapi – 396 195, E-Mail: contact@samratremedies.com |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10133784 |
|
Type of charge |
Immovable
Property Book Debts Movable Property
(not being pledge) Others (Current
and Fixed Assets) |
|
Particular of
charge holder |
Corporation Bank, SME Marol Branch, Bonanza, Sahar Plaza Complex,
Andheri-Kurla Road, J.B. Nagar, Andheri (East), Mumbai – 400 059,
Maharashtra, India E-Mail: adlalwani@rediffmail.com |
|
Nature of
description of the instrument creating or modifying the charge |
1. Supplemental
Common Deed of Hypothecation 2. Memorandum of
Deposit of Title Deeds cum Continuity Letter (All the above
agreement constitute a single charge) |
|
Date of
instrument Creating the charge |
12.03.2012 |
|
Amount secured by
the charge |
Rs.202.900
millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest: As stipulated by
Bank from time to time Terms of
Repayment: As stipulated by
Bank from time to time Margin: As stipulated by
Bank from time to time Extent and
Operation of the charge: First Charge
(Present and Future)=Total Limit Rs.202.900 millions (Cash Credit=Rs.40.000
millions, Inland/Import Letter of Credit=Rs.150.000 millions, Term Loan
(Review) Rs.8.300 millions, Term Loan (Review) =Rs.3.600 millions and Bank
Guarantee=Rs.1.000 million) And/or as
stipulated by Bank from time to time Others: As stipulated by
Bank from time to time and as per agreement and as per sanction letter of the
bank |
|
Short particulars
of the property charged |
First charge
(present and future on following assets) – (1) Hypothecation
of all goods/ stock/ inventories/ products/ stores/ tools kept at borrower place/
premises/ godown/ factories etc or whereeverelse or in transit including
brought under L.C. (2) Hypothecation
of all book debts and receivables (3) Hypothecation
of all current assets, movable and fixed assets including all plant and
machinery, furniture fixtures, electrical equipments etc. (4) EMG of Plot
Bearing No.1501, situated at Vapi Notified Industrial Area, Chhiri, Pardi,
Valsad Bearing Survey No.116/P of Village-Chiri, Taluka-Pardi and
District-Valsad with building thereon (existing and to be constructed) with
all plant and machineries (5) EMG of office
premises located at No.208, Delmas, Near Udyog Bhavan, Goregaon-East, Mumbai
owned by Hitesh Parekh and Sangeeta Hitesh Parekh |
|
Whether any of the property or interest therein under reference is not
registered in the name of the company If yes, in whose name it is registered |
Yes Owned by Hitesh
Parekh and Sangeeta Hitesh Parekh |
|
Particulars of
the present modification |
By this
modification limit increased from 153.600 millions to Rs.202.900 millions (Cash Credit=Rs.40.000
millions, Inland/Import Letter of Credit=Rs.150.000 millions, Term Loan
(Review) Rs.8.300 millions, Term Loan (Review) =Rs.3.600 millions and Bank
Guarantee=Rs.1.000 million), securities are continued as given by original
charge as well as by modification, terms and conditions as per agreement and
as per sanction letter of the Bank |
FIXED ASSETS:
v Land
v Building
v Computer
v Office Equipment
v Plant and Machinery
v Electric Installation
v Vehicle
v Furniture and Fixtures
v Air Conditioners
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.57 |
|
|
1 |
Rs.84.25 |
|
Euro |
1 |
Rs.71.79 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.