MIRA INFORM REPORT

 

 

 

 

Report Date :

11.02.2013

 

IDENTIFICATION DETAILS

 

Name :

STERLING AUXILIARIES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 30/31, Marol Co-Operative, Industrial Estate, M.V Road, Andheri (East), Mumbai – 400 059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

25.07.1985

 

 

Com. Reg. No.:

11-036959

 

 

Capital Investment / Paid-up Capital :

Rs. 9.817 millions

 

 

CIN No.:

[Company Identification No.]

U74999MH1985PTC036959

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS42830E

 

 

PAN No.:

[Permanent Account No.]

AAAC5916Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Chemical Auxiliaries.

 

 

No. of Employees :

Information denied by Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1187000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Latest financials i.e. 2011-12 are missing from the Government department. From the available financials of 2011 the company seems to be performing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (General Details)

 

Name :

Mr. Shiva

Designation :

Accounts Department

Contact No.:

91-22-40320000

Date :

06.02.2013

 

 

LOCATIONS

 

Registered Office / Factory :

Plot No. 30/31, Marol Co-Operative, Industrial Estate, M.V Road, Andheri (East), Mumbai – 400 059, Maharashtra

Tel. No.:

91-22-40320000 / 40320198

Fax No.:

91-22-28597892

E-Mail :

gksalian@artekchemicals.com

 

 

Factory 1:

L-3, Navapur Road, M.I.D.C, Tarapur , Boisar – 401506 , India

Tel. No.:

91-952525-325557

Fax No.:

91-952525-271317

 

 

Factory 2:

Plot No. 12/A-2, G.I.D.C., At PO: Dahej, Taluka – Vagra, District Bharuch, Gujarat – 392 130, India

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Anish Rajendra Goenka

Designation :

Director

Address :

Plot No. 20, Vinayak Kunj, 12th Road, Jai Hind Society, JVPD Scheme, Vile Parle (West), Mumbai – 400 049 , Maharashtra, India

Date of Birth/Age :

04.06.1977

Date of Appointment :

05.10.2000

DIN No.:

00016688

 

 

Name :

Mr. Ajit Kantilal Parekh

Designation :

Chairman Cum Managing Director

Address :

E - Asamit, Bajaj Road, Vile Parle (West), Mumbai – 400 049, Maharashtra, India

Date of Birth/Age :

30.12.1949

Date of Appointment :

24.06.1986

DIN No.:

00163710

 

 

Name :

Mr. Sandeep  Omprakash Chokhani

Designation :

Director

Address :

24, Chandabala, M. G. Road, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

Date of Birth/Age :

03.05.1972

Date of Appointment :

17.01.2010

DIN No.:

02346782

 

 

KEY EXECUTIVES

 

 

Name :

Mr. Shiva

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Sunil Beniprasad Goenka

 

657

Rajendra Beniprasad Goenka

 

8203

Anish Goenka Rajendra

 

9167

Anuj Sushilkumar Goenka

 

8937

Rajendra Beniprasad Goenka (H.U.F)

 

6197

Amit Rajendra Goenka

 

9267

Artek Surfin Chemicals Limited, India

 

15667

Anjanadevi Sunil Goenka

 

8913

Sushila Sushilkumar Goenka

 

6167

Ajit Kantilal Parekh

 

1

Asha Rajendra Goenka

 

6167

Sejal Vishal Goenka

 

6496

Payal Amit Goenka

 

6167

Smriti Anuj Goenka

 

6161

 

 

 

TOTAL

 

98167           

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Bodies corporate

15.96

Directors or relatives of Directors

39.70

Other top fifty shareholders

44.34

Total

100.00

 

 

BUSINESS DETAILS

 

 

Line of Business :

Manufacturer, Exporter and Importer of Chemical Auxiliaries.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Turkey

·         Brazil

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         Singapore

·         Thailand

 

 

Terms :

 

Selling :

L/C / Cash

 

 

Purchasing :

L/C / Cash

 

PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Oxide Condensates

Mtrs

20000

30000

22300669

 

 

 

 

 

 

 

GENERAL INFORMATION

 

 

Customers :

Wholesalers and End Users

 

 

No. of Employees :

Information denied by Management.

 

 

Bankers :

·         Citi Bank N.A, Citi Group Center , Bandra Kurla Complex, G-Block, Bandra (East), Mumbai – 400 051, Maharashtra, India

            Tel. No.: 91-22-40015160

·         The Hongkong and Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road, Fort, Mumbai – 400 001, Maharashtra, India

·         Yes bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Rupee Term Loans Banks

0.000

10.877

Working Capital Loans Banks

368.163

336.223

Total

368.163

347.100

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

ASL and Company

Chartered Accountant

Address :

102, Gauresh Apartment, Agarkar Chowk, Old Police Lines , Andheri (East), Mumbai – 400 069, Maharashtra, India

PAN No.:

AAAFC1257B

 

 

Associates/Subsidiaries :

Kawaken Sterling Surfactants Private Limited

Address: Andheri (East), Mumbai – 400 059, Maharashtra, India

Line of Business: Manufacturer, Exporter and Importer of Chemical Auxiliaries.

CIN No.: U24296MH2007PTC175631

 

 

Enterprises over which key management personnel /

their relatives , have significant influence and where transaction have taken place :

·         Artek Surfin Chemicals Limited

·         Artek Home Care Private Limited

·         Omtech Chemical Industries Private Limited

·         Triumph Non Ionics Private Limited

·         AG Technologies Private Limited

·         Texport Syndicate (India) Limited

·         Superstar Speciality Chemicals (India) Private Limited

·         Artek Exports Private Limited

·         Kawaken Sterling Surfactants Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorized Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs. 100/- each

Rs. 50.000 millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

98167

Equity Shares

Rs. 100/- each

Rs. 9.817 millions

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.817

9.679

1.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

287.160

198.759

116.930

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

296.977

208.438

118.030

LOAN FUNDS

 

 

 

1] Secured Loans

368.163

347.100

318.885

2] Unsecured Loans

285.246

237.054

124.822

TOTAL BORROWING

653.409

584.154

443.707

DEFERRED TAX LIABILITIES

29.678

26.998

20.217

 

 

 

 

TOTAL

980.064

819.590

581.954

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

250.530

278.599

280.229

Capital work-in-progress

54.532

46.824

1.406

 

 

 

 

INVESTMENT

29.902

29.430

11.131

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

271.844

170.895

91.430

 

Sundry Debtors

399.944

382.640

203.719

 

Cash & Bank Balances

19.872

24.680

17.313

 

Other Current Assets

143.203

123.552

0.000

 

Loans & Advances

113.584

73.594

144.471

Total Current Assets

948.447

775.361

456.933

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

123.178

146.116

71.755

 

Other Current Liabilities

77.648

100.063

92.629

 

Provisions

102.521

64.445

3.361

Total Current Liabilities

303.347

310.624

167.745

Net Current Assets

645.100

464.737

289.188

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

980.064

819.590

581.954

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2281.237

1875.367

1780.959

 

 

Other Income

24.473

48.295

65.242

 

 

TOTAL                                     (A)

2305.710

1922.469

1846.201

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase / (Decrease) in stock

 

 

Labour Charges

 

 

 

 

 

TOTAL                                     (B)

2146.651

1751.261

1708.957

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

159.059

171.208

137.244

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

34.751

21.647

24.437

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

124.308

149.561

112.807

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.689

13.517

11.713

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX (E-F)                  (G)

136.997

136.044

101.094

 

 

 

 

 

Less

TAX                                                                  (H)

46.747

47.481

30.668

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX (G-H)                   (I)

90.250

88.563

70.426

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

170.598

88.769

NA

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Capitalized for issue of Bonus Issue

0.138

6.734

 

 

Transfer to General Reserve

5.000

0.000

 

 

 

Proposed Dividend

1.475

0.000

 

 

 

Additional on Tax Dividend

0.239

0.000

 

 

BALANCE CARRIED TO THE B/S

253.999

170.598

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

908.562

543.483

814.060

 

 

 

 

 

 

Earnings/(Loss)  Per Share (Rs.)

919.35

915.02

727.63

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.91

4.61

3.81

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.00

7.25

5.67

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.43

12.90

13.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46

0.65

0.85

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.20

2.80

3.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.13

2.49

2.72

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2011

 

31.03.2010

31.03.2009

 

(Rs. In Millions)

Creditors due others

123.178

146.116

71.755

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

The registered office of the company has been shifted from 301, Marol Bhavan, Marol Industrial Estates, Marol, Andheri (East), Mumbai – 400 059, Maharashtra, India to the present address w.e.f. 01.03.2007

 

UNSECURED LOAN:

                                                                                                                                           (Rs. in Millions)

Particulars

As on 31.03.2011

 

As on 31.03.2010

 

 

 

 

Deposits related parties

272.265

224.073

Deferred sales tax loan

12.981

12.981

 

 

 

Total

285.246

237.054

 

Joint venture with kawaken fine chemicals company limited and formation of subsidiary company.

 

The Company has infused more funds in to a joint venture agreement with Kawaken Fine Chemicals Company Limited (Japan), Manufacturers of Surfactants, Catalysis and Speciality Chemicals, Accordingly a Joint Venture Company named as Kawaken Sterling Surfactants Private Limited has been incorporated with total authorised capital of Rs.  150.000 millions divided in to 1,50,00,000 equity shares of Rs.10/- each. With need for further development of the subsidiary Company has decided to increase its Paid up share capital in subsidiary with Rs.  29.000 millions divided in to 29,00,000 equity shares of Rs.  10/- each. the Company have to subscribe with Rs.  1,74,00,000/- divided in to 17,40,000 equity shares of Rs.10/- each. (60.00% of the paid up capital of the joint venture company) Out of which the company till date have made application worth Rs.  6.500 millions and balance Rs.  10.900 millions to be applied in near future and that of Kawaken Fine Chemicals Company  Ltd. has applied 11.600 millions (40.00% of the paid up capital of the joint venture company) Thus the joint venture company is formed as a subsidiary of the Company (Sterling Auxiliaries Private Limited).

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U74999MH1985PTC036959

Name of the company

STERLING AUXILIARIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. 30/31, Marol Co-Operative Industrial Estate, Off. M. V. Road, Marol, Andheri (East), Mumbai – 400 059, Maharashtra, India

e-mail: gksalian@artekchemicals.com

This form is for

Modification of charge

Charge identification number of the modified 

10115272

Type of charge

Book Debts

Movable Property

S and R and All Moveable Fixed Assets including PLM

Particular of charge holder

The Hongkong and Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road, Fort, Mumbai – 400 001, Maharashtra, India

 

Nature of description of the instrument creating or modifying the charge

Second Supplemental Deed of Hypothecation for S and R and all movable fixed assets including PLM dated 06th January, 2012.

Date of instrument Creating the charge

06.01.2012

Amount secured by the charge

Rs. 275.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest shall be payable by the Company on the banking facilities as per Bank's tariff, subject however that the Bank shall have the right to change the rate of interest after giving notice to Company

 

Terms of Repayment

In Consideration of Banking facilities sanctioned/to be sanctioned by the bank to the company, the company has hypothecated and charged to the bank by way of first pari passu charge on Stocks, book debts both present and future and Plant and machinery and other movable fixed assets both present and future as a continuing security, as mentioned in Deed of Hypothecation to secure the repayments of the advances together with interest cost and all other charges.

 

Margin

The company shall maintain such margin as may be specified by the Bank from time to time.

 

Extent and Operation of the charge

In case the Company (Sterling Auxiliaries Private Limited) fails to fulfill its obligations under the agreement, the bank shall be entitled to take possession of the hypothecated properties and sell them by public auction or private contract and utilize the proceeds in full or part settlement of its claims.

Short particulars of the property charged

First pari passu charge on Stocks, both present and future and Plant and machinery all and other movable fixed assets both present and future located at L-3 Navapur Road, MIDC, Tarapur - Boisar.

First pari passu charge on Stocks, both present and future and Plant and machinery and all other movable fixed assets  both present and future  located at 12 A/2  GIDC, Dahej District  Bharuch - Gujarat.

First pari passu charge on Book Debts both present and future.

Date of latest modification prior to the present modification

08.10.2009

Particulars of the present modification 

The present modification is being done to increase the charge over Stocks, book debts both present and future and Plant and machinery and other movable fixed assets both present and future from Rs. 150.000 millions to Rs. 275.000 millions in the manner and on the terms and conditions hereinafter contained in Principal Deed of Hypothecation / Supplemental Deed of Hypothecation.

 

FIXED ASSETS:

 

  • Lease Hold Land
  • Factory Building
  • Electrical Fittings
  • Plant and Machinery
  • Electrical Installation
  • Furniture and Fixture
  • Air Conditioners
  • Computers
  • Equipment
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.57

UK Pound

1

Rs.84.25

Euro

1

Rs.71.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

NID

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.