MIRA INFORM REPORT

 

 

Report Date :

12.02.2013

 

IDENTIFICATION DETAILS

 

Name :

GREEN CROP INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

205, Vasudha Equinox, Pune - Mumbai Old Highway, Near Khadki Railway Station, Bopodi, Pune – 411003, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

06.12.2001

 

 

Com. Reg. No.:

11-017841

 

 

Capital Investment / Paid-up Capital :

Rs. 17.946 Millions

 

 

CIN No.:

[Company Identification No.]

U01122PN2001PTC017841

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Fertilizers and Pesticides. 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

205, Vasudha Equinox, Pune - Mumbai Old Highway, Near Khadki Railway Station, Bopodi, Pune – 411003, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

cprshah@gmail.com

greencroppune@rediffmail.com

Website :

www.greencrop.co.in

 

 

Head Office :

Hyderabad

402, Reliance Residency, Opp. NTR Stadium, Ramakrishna Mutt Road, Domalguda, Hyderabad – 500 029

Tel No : 91-40-27605932/35

Fax No: 91-40-66686468

Mobile No: 91-9866045000 (Mr. R. Venugopal) / 9849878444 (Mr. MVRC Sekar) / Mr. V.Srinivas Reddy (91-9849638001

E-Mail: greencrop@rediffmail.com

 

Bangalore

No.85/S F-7, 2nd Floor, Gangamma Rangasetty Complex, 3rd Main, 1st Cross, New Tharagupet, Bangalore – 560 002

Mobile No: 91-9945118897 / 91-9448101008 (Mr. LCM Reddy)

Fax No: 91-80-26707861

E-Mail: greencropbangalore@rediffmail.com

 

Coimbatore

C/o. H.R. Business Links, 64 Thaalai Thoppu, G.N. Mills Post, Mettupalayam Road, Coimbatore – 641 029

Tel No: 91-422-4383008/4384009

Fax No: 91-422-2648659

Mobile No: 91-9848023304 / 9443723304 (Mr. S. Rajendran) / 91-9842230637 (Mr. Kumaraswamy)

E-Mail: gciplcbe@airtelmail.in

rankmark@airtelbroadband.in

 

Ahmedabad

C/o, Bhole Agro Traders, S-34, Tirupati Estate, Opp. House of Kedia, N.11.8, ASLALI, Ahmedabad

Tel No: 91-2718-261238

Mobile No: 91-9898520940/9825455246

 

Raipur

C/o Mundra Distributors, 1st Floor, Gopal Bagh, K.K. Road, Raipur.

Tel No: 91-771-2888836 / 2529936 / 2525536

Fax No: 91-771-4030436 (Mr. Rao) / 2528836

 

 

Factory 1 :

GAT No.389, Zendewadi, Saswad Road, Post Dive, Tq. Purandhar, Pune, Maharashtra, India   

Tel No :

91-2115-202730

Location :

Leased

 

 

Factory 2 :

Also Located at

·         Ahmedabad

 

 

Branch Office :

Located at:

·         Raipur

·         Hyderabad

Location :

Rented

 

 

DIRECTORS

 

As on: 26.09.2012

 

Name :

Mr. Sharad Wamanrao Sawant

Designation :

Managing Director

Address :

Great Eastern Retreat, Flat No. 404, Lakakki Road, Model Colony, Shivaji Nagar, Pune – 411 016, Maharashtra, India 

Date of Birth/Age :

31.07.1942

Date of Appointment :

12.12.2001

DIN No.:

00151604

 

 

Name :

Mr. Balkrishna Dwarkadas Bhutada

Designation :

Director

Address :

Busar Lane, Latur – 413 513, Maharashtra, India

Date of Birth/Age :

01.11.1958

Date of Appointment :

06.12.2001

DIN No.:

00262012

 

 

Name :

Mr. Dnyanoba Baliram Karegaonkar

Designation :

Director

Address :

Maharani Laxmibai Road, Near Magear Hospital, Parbhani – 431 401, Maharashtra, India 

Date of Birth/Age :

25.08.1951

Date of Appointment :

06.12.2001

DIN No.:

00262285

 

 

Name :

Mr. Popatrao Sonaji Deshmukh

Designation :

Director

Address :

B-3/3 Ragdari, D. P. Road, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

15.03.1952

Date of Appointment :

12.12.2001

DIN No.:

00262182

 

 

Name :

Mr. Reddi Palli Venugopal

Designation :

Director

Address :

302 Bhandari Residency, Uma Nagar, Begum Peth, Hyderabad – 500 016, Andhra Pradesh, India 

Date of Birth/Age :

01.07.1958

Date of Appointment :

28.05.2002

DIN No.:

00365630

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 26.09.2012

 

Names of Shareholders

 

No. of Shares

Sharad Wamarao Sawant Jointly with Snehal Sharad Sawant

 

340000

Dnyanoba Baliram Karegaonkar Jointly with Nilesh Dnyanoba Karegaonkar

 

103500

Mankarnika Dnyanoba Karegaonkar Jointly with Nilesh Dnyanoba Karegaonkar

 

76500

Rajendra Gokuldas Rathi ,Jointly with Meena Rajendra Rathi

 

45000

Meena Rajendra Rathi , Jointly with Rajendra Gokuldas Rathi

 

80000

Balkishan D. Bhutada, Jointly with Pramila Balkishan Bhutada Shrikant D. Bhutada

 

120000

Gangadhar Harischandra Munde, Jointly with Mangala Gangadhar Munde

 

44500

Alka Popatrao Deshmukh Jointly with Popatrao Sonaji Deshmukh

 

40000

R.Venugopal

 

50000

Bhupesh Vithaldas Rathi, Jointly with Vithaldas Govinddas Rathi

 

500

Shirlal Janardhan Shetty, Jointly with Mrs. Sulochana Janardan Shetty

 

5000

Mrs. Sulochana Janardhan Shetty Jointly with Shirlal Janardhan Shetty,

 

5000

Varsha Milind Kulkarni

 

10000

Bharatappa Jagannatappa Jirwankar,Jointly with Asha Bharatappa Jirwankar

 

2500

Rekha Pundlikrao Landge, Jointly with Pundlikrao Vithobaji Landge

 

2500

Anuradha Vithal Purbuj, Jointly with Vithal Kaluram Purbuj

 

2500

Nasreen Altaf Ahmed Shaik,

 

16000

Popatrao Sonaji Deshmukh ,Jointly with Alka Popatrao Deshmukh

 

80000

Zameer Altaf Ahmed Shaik,

 

15000

Brajlata Vijaysing Mohta, Jointly with Vijaysing Sujansing Mohta

 

5000

Sangeeta Surendrakumar Rathi, Jointly with Surendrakumar Gokuldas Rathi

 

85000

Dr. Ramkrishna Dagdopant Muley, Jointly with Geetanjali Ramkirshna Muley

 

50000

Dilip Nichhubhai Desai, Jointly with Devang Dilip Desai

 

10000

Leela Madhukar Borhade, Jointly with Madhukar Marutirao Borhade

 

10000

Pawan Balasaheb Kale Jointly with Sachin Balasaheb Kale

 

10000

Shivajirao Narayanrao Patil Jointly with Sailesh Shivagirao Patil

 

5000

S R Desale Jointly with R N Desale

 

2500

Shobha Vasantrao More Jointly with Swapnil Vasantrao More

 

100

Chandrashekhar Vasantarao Gitte

 

10000

Mrs Urmila Sandeep Raswe

 

5000

Rekhatai Balasaheb Kale Jointly with Pawan Balasaheb Kale

 

120000

Ramesh Shankar Chankhede Jointly with Rekha Ramesh Chandankhede

 

10000

Randhir Sharad Sawant Jointly with Dhanshree Randhir Sawant

 

7500

Mrs Archana Ashokrao Buchale Jointly with Mr.Ashokrao Trimbakrao Buchale

 

25000

Ashwin Vandravan Popat Jointly with Ashaben Ashwin Popat

 

1000

Dilip Kumar Agarwal Jointly with Suraj Dilipkumar Agrawal

 

5000

Bejo Sheetal Seeds Private Limted, India

 

250000

Diwakar Govindrao Vaidya Jointly with Durgadevi Diwakar Vaidya

 

50000

Snehal Sushil Jannawar Jointly with Sushil Madhusudan Jannawar

 

10000

Balaji Kashinathrao Debdwar

 

10000

Aditya Ashok Yeloe

 

15000

Abdulla Attari

 

25000

Sabiha Attari

 

25000

Milind Vamanrao kulkarni

 

10000

Total

 

1794600

 

As on 21.11.2012

 

Names of Allottee

 

Number of shares Allotted

Adhik Sawarkar

 

10000

Aditya Ashole Yeole

 

85000

Archana Ashokrao Buchale

 

50000

Balakrishna Bhutada

 

145400

Brajilata Mohta

 

10000

Dnyanoba Karegaonkar

 

60000

Ganesh Manchak Raut

 

20000

Dilip Kumar Agarwal

 

5000

Pawan Kall

 

50000

Popartao Sonaji Deshmuh

 

20000

Alka Deshmukh

 

10000

Rajendra Gokuldas Rathi

 

20000

RameshShankaraoChandankhede

 

10000

Randhit Sawant

 

2500

Sanjay Bothra

 

10000

Sharad Wamanrao Sawant

 

160000

Shirlal Shetty

 

10000

Shivajirao Narayanrao Patil

 

5000

Sulochana Shetty

 

10000

Urmila Sandeep Raswe

 

5000

Anuradha Vithal Purbuj

 

7500

Total

 

705400

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 26.09.2012

 

Category

Percentage

Bodies corporate

13.93

Directors or relatives of Directors

46.95

Other top fifty shareholders

39.12

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Fertilizers and Pesticides. 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Bank of Maharashtra, Agri Hi Tech Branch, Mangalmurti Complex, Sinhgad Road, Pune – 411 030, Maharashtra, India

·         Bank of Maharashtra, Lokmangal, 1501, Shivajinagar, Pune – 411005, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Term Loan from Banks

 

Bank - Office Premises (Note 4.1)

5.142

 

Bank - Plant & Machinery ( Note 4.2 & 4.6)

0.058

 

Other Loan from Banks

 

 

Bank - Vehicle (Note 4.3)

0.281

 

Bank - Vehicle (Note 4.4)

0.359

 

Loan from Others

 

 

Vehicles (Note 4.5)

0.000

From Bank

 

 

Working Capital Loans (Note 6.1 and 6.3)

30.733

 

Working Capital Term Loan (Note 6.2 and 6.3)

5.000

 

Total

41.573

26.126

Note 4.1

Secured by Equitable mortgage of office premises. Repayable in 84 monthly installment commencing from May 2012, Interest payable @ 13.60% p.a.

Note 4.2

Secured by hypothecation of Machinery and personal guarantee of Directors. Payable in 36 monthly Installments commenced from July 2010 with Interest @ 12.25% p.a.

Note 4.3

Secured by hypothecation of Motor cars. Payable in 36 monthly installments commenced from November 2010, Interest @ 8% p.a.

Note 4.4

Secured by hypothecation of Motor car. Payable in 36 monthly installments commenced from September 2011, Interest @ 11.25% p.a.

Note 4.5

Secured by hypothecation of Motor car. Payable in 36 monthly installments commenced from September 2010, Interest @ 8.25% p.a.

Note 4.6

Long Term Borrowing Guaranteed By Directors

Particular

31.03.2012

31.03.2011

Secured Term Loan

 

 

Bank of Maharashtra

0.058

0.310

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chag Pahwa and Shah

Chartered Accountants  

Address :

502, Dhanlaxmi Mahal, Nanda Patkar Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Tel. No.:

91-22-26143358/ 26143359

E-Mail :

cprshah@gmail.com

PAN.:

AABFC6555H

 

 

Enterprises where key management personnel along with their relatives exercise significant influence :

Green India Exports Private Limited

 

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

Rs.10/- each

Rs. 35.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1794600

Equity Shares

Rs.10/- each

Rs. 17.946 Millions

 

 

 

 

 

 

Reconciliation of Number of Shares and Amount Outstanding

 

Particulars

Number of Shares

Amount

(Rs in Millions)

Equity Shares At the beginning of the year

1,532,000

15.320

Add: Fresh Issue During The year

262600

2.626

Equity Shares At the end of the year

1794600

17.946

 

Terms/Rights attached to equity shares:

 

The company has only one class of equity shares having a par value of Rs. 10/- per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian Rupees. The dividend except interim dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be proportion to the number of equity share held by shareholders

 

 

Name of the Shareholder

Number of Shares held

% of shares Held

Sharad Wamarao Sawant

290000

16

Bejo Sheetal Seeds Private Limited

250000

14

Balkishan D. Bhutada

120000

7

Rekhatai Balasaheb Kale

120000

7

Dnyanoba Baliram Karegaonkar

103500

6

51Others Individually holding less than 5%

911100

51

Total

1794600

100

 

 

After: 26.09.2012

 

 Authorised Capital : Rs. 35.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 25.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

17.946

15.320

14.950

2] Share Application Money

7.054

0.000

0.000

3] Reserves & Surplus

16.668

13.874

9.501

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

41.668

29.194

24.451

LOAN FUNDS

 

 

 

1] Secured Loans

41.573

26.126

21.660

2] Unsecured Loans

0.000

2.350

0.350

TOTAL BORROWING

41.573

28.476

22.010

DEFERRED TAX LIABILITIES

0.123

0.008

0.000

 

 

 

 

TOTAL

83.364

57.678

46.461

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

17.773

5.807

4.051

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

47.802
42.951

28.394

 

Sundry Debtors

67.213
57.506

48.570

 

Cash & Bank Balances

9.993
11.787

5.584

 

Other Current Assets

0.007
8.624

6.628

 

Loans & Advances

2.361
0.000

0.000

Total Current Assets

127.376
120.868

89.176

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

32.145
37.367

19.012

 

Other Current Liabilities

26.507
21.417

19.035

 

Provisions

3.133
10.227

8.747

Total Current Liabilities

61.785
69.011

46.794

Net Current Assets

65.591
51.857

42.382

 

 

 

 

MISCELLANEOUS EXPENSES                              

0.000

0.014

0.028

 

 

 

 

TOTAL

83.364

57.678

46.461

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

NA

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                      

8.913

10.706

9.754

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1.405

1.136

0.938

 

 

 

 

 

 

PROFIT BEFORE TAX              

7.508

9.570

8.816

 

 

 

 

 

Less

TAX                                                                 

2.414

3.128

2.900

 

 

 

 

 

 

PROFIT AFTER TAX                

5.094

6.442

5.916

 

 

 

 

 

Less/ Add

EXCESS PROVISION FOR TAX

0.020

0.053

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

13.024

8.851

5.277

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.200

0.200

0.250

 

 

Proposed Dividend

1.996

1.826

1.788

 

 

Tax on Distribution of Dividend

0.324

0.296

0.304

 

BALANCE CARRIED TO THE B/S

15.618

13.024

8.851

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.199

0.090

NIL

 

 

 

 

 

 

IMPORTS

31.343

26.195

5.881

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.25

4.20

3.96

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2009

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.17
7.55

9.46

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18
0.33

0.36

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.99
0.97

0.90

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.06
1.75

1.91

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U01122PN2001PTC017841

Name of the company

GREEN CROP INTERNATIONAL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

205, Vasudha Equinox, Pune - Mumbai Old Highway, Near Khadki Railway Station, Bopodi, Pune – 411003, Maharashtra, India

greencroppune@rediffmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90086653

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

·         Others

Particular of charge holder

Bank of Maharashtra, Agri Hi Tech Branch, Mangalmurti Complex, Sinhgad Road, Pune – 411 030, Maharashtra, India

bom1142@mahabank.co.in

Nature of instrument creating charge

Primary: Composite deed of hypothecation of stock and receivables

 

Collateral: Additional charge created on immovable properties owned by directors and their relatives as specified in memorandum of record of deposit of title deeds by the borrower and guarantor.

Date of instrument Creating the charge

28.11.2012

Amount secured by the charge

Rs. 45.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Base Rate+3.50% compounded interest i.e 14.00% p.a or any other rate that may be specified by bank from time to time.

 

Terms of Repayment

Repayable on demand

 

Margin

25% in bank's favour and the bank shall be in discretion to change the margin as and when bank deems necessary.

 

Extent and Operation of the charge

As Described In Composite Deed Of Hypothecation.

 

Others

Nature of Facility: Cash Credit.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Present and future movable plants, machineries, goods, (specifically described in composite deed of hypothecation) and collateral security by way of mortgage of the following properties:

Flat No. 404, 4th Floor, The Great Eastern Retreat, CTS No 1119-A, 1121-A/8, F.P. No. 496a, 497a/8, Lakaki Road, Bhamburda, Shivajinagar, Pune Admeasuring Area 1870 Sq. ft

Flat No. 3a, 1st Floor, Building No B-3, Raagdari, S No 156/1b/1, Near Lifeline Hospital, Anand Park, Aundh, Pune, Admeasuring 585 SFT

Flat No. 3b, 1st Floor, Building No B-3, Raagdari, S No 156/1b/1, Near Lifeline Hospital, Anand Park, Aundh, Pune, Admeasuring 550 SFT

Nazul Plot No 172 And Construction Thereon, Karanja Chowk, Rammandir Ward, Hinganghat District Wardha Admeasuring Area 652 SFT

Plot No 20, Bearing House No 137, Ward No 11 Situated At Rani Laxmi Bai Road, Behind Dr. Magar Hospital, Parbhani Admeasuring Area 315.66SQM

Office No 205 and 206, 2nd Floor, CTS No 2504, Vasudha Equinox, Khadki, Pune.

Date of instrument modifying the charge

30.06.2011

Particulars of the present modification

By way of present modification the cash credit limit enhanced from existing Rs. 35.000 Millionsto Rs.  45.000 Millions

 

OPERATION:

 

Highlights of performance during 2011/12:

 

·         Company's turnover has grown by 5% in value terms vis-a-vis previous year.

·         Fertilizer activity has grown by 31% compared to previous year while the Pesticides activity remained more or less at the same level.

·         Bangalore Sales Office has crossed the figure of Rs.10.000 Millions and registered a growth of 38% over previous year.

 

Coimbatore Sales Office continued to perform better and registered growth of 28% over previous year.

 

Pune sales office registered overall growth of 19% over last year but when compared activity wise there is excellent growth of 96% in Fertilizer activity whereas degrowth in Pesticides activity by 22%.

 

Akola sales office registered growth of just 4% over previous year.

 

Due to a various factors, Ahmedabad & Raipur sales offices have degrown by 58% & 14% respectively over previous year and action is being initiated to reverse the trend.

 

Plans for financial year 2012/13 will be:

 

·         To intensively focus in unexplored and under-explored areas for attaining significant growth.

·         To realign product mix and focus on high contributing products.

·         To reduce ADCP (Average Debt Collection Period) and minimize interest / bad debts.

·         To contain expenses / stock returns

·         To build assets.

 

 

UNSECURED LOAN

 (Rs in Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Loans and Advances from Related Parties

 

 

From Directors and their Relatives

0.000

2.000

From Shareholders

0.000

0.350

 

 

 

Total

0.000

2.350

 

·         Secured by hypothecation of movable plant and machinery, inventory and book debts and also mortgage of some of the Directors' and a member's personal property and also by personal guarantees of some of the Directors and a member. Interest payable @ 13.50% p.a.

·         Secured by hypothecation of stocks and Debtors and personal guarantee of Directors Interest payable @ 15% p.a.

·          

Short Term Borowing Guaranteed By Directors

 

Paricular

31.03.2012

31.03.2011

Secured Working Capital Loan :

 

 

Working Capital Loans

30.733

23.905

Working Capital Term Loan

5.000

0.000

 

 

FIXED ASSETS

 

·         Air Conditioner

·         Electrical Fittings

·         Fax and EPABX

·         Furniture and Fixtures

·         Aqua Guard

·         Car

·         Computer

·         Emergency Power System

·         Mobile Handset

·         Printers

·         UPS

·         Motor Cycle

·         Laboratory Equipments

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.68

UK Pound

1

Rs. 84.85

Euro

1

Rs. 71.87

 

 

INFORMATION DETAILS

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.