|
Report Date : |
12.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
TECHTEAM TECHNOLOGIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
B-202, Mrud-Kishore,
Behind Gokul Shopping Center, S.V. Road, Borivali (West), Mumbai – 400092,
Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
27.06.2008 |
|
|
|
|
Com. Reg. No.: |
11-184061 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72200MH2008PTC184061 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Providing Networking Services and Trading of Computer Peripherals. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 12700 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record.
Trade relations are reported as fair. Business is active. Payments are
reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Jasmin Parsotambhai Manvar |
|
Designation : |
Director |
|
Contact No.: |
91-22-65200900 |
|
Date : |
06.02.2013 |
LOCATIONS
|
Registered Office : |
B-202,
Mrud-Kishore, Behind Gokul Shopping Center, S.V. Road, Borivali (West),
Mumbai – 400092, Maharashtra, India |
|
Tel. No.: |
91-22-28663660/ 65200900 |
|
Fax No.: |
91-22-28663661 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Jasmin Parsotambhai Manvar |
|
Designation : |
Director |
|
Address : |
Building No. A6, Flat No. 404, Yogi Nagar, Near Eksar Road, Borivali (West),
Mumbai – 400091, Maharashtra, India |
|
Date of Birth/Age : |
17.05.1979 |
|
Date of Appointment : |
27.06.2008 |
|
DIN No.: |
02201947 |
|
|
|
|
Name : |
Mr. Mehulkumar Rasiklal Patel |
|
Designation : |
Director |
|
Address : |
Building No. D-30, Flat No. 206, Yogi Vaibhav CHS, Yoginagar, Borivali
(West), Mumbai – 400091, Maharashtra, India |
|
Date of Birth/Age : |
22.08.1980 |
|
Date of Appointment : |
27.06.2008 |
|
DIN No.: |
02201952 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Jasmin Parsotambhai Manvar |
|
4000 |
|
Mehulkumar Rasiklal Patel |
|
4000 |
|
Khyati J. Manvar |
|
1000 |
|
Arati M. Patel |
|
1000 |
|
Total |
|
10000 |
AS ON 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Providing Networking Services and Trading of Computer Peripherals. |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
|
|
|
|
Bankers : |
Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227 D, Nariman Point,
Mumbai – 400021, Maharashtra, India |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ribadiya and Venkariya Chartered Accountants |
|
Address : |
115, Yashwant Shopping Centre, Carter Road No. 7, Borivali (East),
Mumbai –
400066, Maharashtra, India |
|
Tel. No.: |
91-22-28082896 |
|
Fax No.: |
91-22-28082896 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AEDPV0030L |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,000 |
Equity Shares |
Rs. 10/- each |
Rs. 0.100 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,000 |
Equity Shares |
Rs. 10/- each |
Rs. 0.100 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
3.080 |
1.653 |
0.791 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
3.180 |
1.753 |
0.891 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
2.186 |
0.596 |
|
|
TOTAL BORROWING |
0.000 |
2.186 |
0.596 |
|
|
DEFERRED TAX LIABILITIES |
0.017 |
0.018 |
0.011 |
|
|
|
|
|
|
|
|
TOTAL |
3.197 |
3.957 |
1.498 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.198 |
0.213 |
0.202 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
4.851
|
3.436 |
0.912 |
|
|
Sundry Debtors |
9.340
|
3.465 |
4.682 |
|
|
Cash & Bank Balances |
0.104
|
0.082 |
0.217 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
2.288
|
0.836 |
0.749 |
|
Total
Current Assets |
16.583
|
7.819 |
6.560 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
9.613
|
2.814 |
3.953 |
|
|
Other Current Liabilities |
3.332
|
0.881 |
0.959 |
|
|
Provisions |
0.639
|
0.380 |
0.352 |
|
Total
Current Liabilities |
13.584
|
4.075 |
5.264 |
|
|
Net Current Assets |
2.999
|
3.744 |
1.296 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
3.197 |
3.957 |
1.498 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
N.A. |
N.A. |
N.A. |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
N.A. |
N.A. |
N.A. |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
2.133 |
1.339 |
0.880 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION |
0.068 |
0.089 |
0.029 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
2.065 |
1.250 |
0.851 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.638 |
0.388 |
0.260 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
1.427 |
0.862 |
0.591 |
|
|
|
|
|
|
|
|
|
Less |
INCOME TAX AND
DEFERRED TAX OF EARLIER YEAR |
0.000 |
0.000 |
0.009 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
1.653 |
0.791 |
0.209 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
3.080 |
1.653 |
0.791 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
142.27 |
86.21 |
58.21 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.31
|
15.56 |
12.59 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.65
|
0.71 |
0.96 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00
|
1.25 |
0.67 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.22
|
1.92 |
1.25 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS:
|
Particulars |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
||
|
Micro, Small and Medium Enterprises |
0.000 |
0.000 |
0.000 |
|
Others |
9.613 |
2.814 |
3.953 |
|
Total |
9.613 |
2.814 |
3.953 |
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
No |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS
|
Unsecured Loans |
31.03.2012 |
31.03.2011 |
|
Loans repayable on demand |
(Rs. In Millions) |
|
|
from Related Parties |
0.000 |
1.300 |
|
from Other Companies |
0.000 |
0.886 |
|
Total |
0.000 |
2.186 |
Note: The registered address
of the company has been shifted from Shop No. 3, Jay-Abhilasha, Jayraj Nagar,
Borivali (West), Mumbai - 400091, Maharashtra, India to the present
w.e.f.15.02.2010
COMPANY
INFORMATION:
Subject is a Private Limited Company domiciled in India, Incorporated
under the Companies Act, 1956, The Company is engaged into Networking Services
and trading of Computer peripherals to all over India.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U72200MH2008PTC184061 |
|
Name of the
company |
TECHTEAM
TECHNOLOGIES PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
B-202,
Mrud-Kishore, Behind Gokul Shopping Center, S.V. Road, Borivali (West),
Mumbai – 400092, Maharashtra, India Email: jasmin@techteam.in |
|
This form is for |
Modification of charge |
|
Charge
identification number of the modified |
10318539 |
|
Type of charge |
Book debts Movable property (not being pledge) Others [Current Assets and Movable Fixed Assets] |
|
Particular of
charge holder |
Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227 D, Nariman
Point, Mumbai – 400021, Maharashtra, India Email: john.fernandes@kotak.com
CIN No.: L65110MH1985PLC038137 |
|
Nature of
description of the instrument creating or modifying the charge |
Supplementary
Deed of Hypothecation. |
|
Date of
instrument Creating the charge |
23.10.2012 |
|
Amount secured by
the charge |
Rs. 7.500
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest OD - Floating
over the tenure of the facility. Terms of Repayment As may be
specified by the Bank from time to time. Margin NIL. Extent and Operation of the charge First and
exclusive charge by way of Hypothecation on all existing and future Current
assets and Movable Fixed Assets of the Borrower, in favour of Kotak Mahindra
bank as security for repayment of financial facilities granted by the Bank to
the Borrower. |
|
Short particulars
of the property charged |
The whole of Borrower's
Current assets and Movable Fixed Assets both present and future as described
in Schedule to the Supplementary Deed of Hypothecation. |
|
Particulars of
the present modification |
Bank had granted
OD facility of Rs.5.000 Millions to the Borrower which was secured by way of
Hypothecation on Current Assets of the Company on 20.10.2011. Now bank has
enhance OD facility from Rs.5.000 Millions to Rs.7.500 Millions by way of
Hypothecation on Current Assets and Movable Fixed Assets of the Company and the
said charge is modified and extended to the enhance total facilities of
Rs.7.500 Millions. |
FIXED ASSETS:
Ř Computer
Ř Furniture and
Fixture
Ř Air Conditioner
Ř Mobile
Ř Water Filter
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 53.68 |
|
|
1 |
Rs. 84.84 |
|
Euro |
1 |
Rs. 71.87 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
43 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.