MIRA INFORM REPORT

Report Date :

14.02.2013

IDENTIFICATION DETAILS

Name :	SIMRAN SILK MILLS PRIVATE LIMITED
Registered Office :	B-106, Chaitanya Park Apartment, Near Gujarat Gas Circle, New Rander Road, Adajan Gam, Surat – 395009, Gujarat
Country :	India
Financials (as on) :	31.03.2012
Date of Incorporation :	27.12.2007
Com. Reg. No.:	04-052435
Capital Investment / Paid-up Capital :	Rs.1.180 Millions
CIN No.: [Company Identification No.]	U17120GJ2007PTC052435
PAN No.: [Permanent Account No.]	AALCS4631D
Legal Form :	Private Limited Liability Company
Line of Business :	Manufacturer and Trader of Textiles.
No. of Employees :	Not Available

RATING & COMMENTS

MIRA’s Rating :

B (27)

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Maximum Credit Limit :	USD 76000
Status :	Moderate
Payment Behaviour :	Slow but correct
Litigation :	Clear
Comments :	Subject is an established company having a moderate track record. The profitability of the company appears to be low and external borrowing appears to be huge. However, trade relations are reported to be fair. Business is active. Payments are reported to be low but correct. The company can be considered for business dealings with some caution.

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30, 2012

Country Name	Previous Rating (31.03.2012)	Current Rating (30.06.2012)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

LOCATIONS

Registered Office :	B-106, Chaitanya Park Apartment, Near Gujarat Gas Circle, New Rander Road, Adajan Gam, Surat – 395009, Gujarat, India
Tel. No.:	Not Available
Mobile No.:	91-9879753540 (Mr. Saurav Jariwala)
Fax No.:	Not Available
E-Mail :	jsomani_ca2001@yahoo.com krajeshrathi@yahoo.co.in somani2008@gmail.com

DIRECTORS

(AS ON 29.09.2012)

Name :	Mr. Sharadkumr Jankilal Somani
Designation :	Director
Address :	AM/7, Samarth Park, Adajan Road, Surat – 395009, Gujarat, India
Date of Birth/Age :	14.01.1963
Date of Appointment :	15.01.2010
DIN No.:	01983261
Name :	Mr. Kapoor Chand Jain
Designation :	Director
Address :	101, Parimal Park Apartment, B/H Anand Mahal Road, Adajan, Surat – 395009, Gujarat, India
Date of Birth/Age :	13.10.1958
Date of Appointment :	15.01.2010
DIN No.:	02930592

KEY EXECUTIVES

Name :	Mr. Saurav Jariwala
Designation :	Accounts Manager

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

(AS ON 29.09.2012)

Names of Shareholders	No. of Shares (Equity)
Kapoor Chand Jain	51000
Sharadkumr Jankilal Somani	59000
Total	110000
Names of Shareholders	No. of Shares (Preference)
Sujata Synthetics Limited, India	80000
Total	80000

(AS ON 29.09.2012)

Equity Shares Break – up

Category	Percentage
Directors or relatives of directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :

Manufacturer and Trader of Textiles.

GENERAL INFORMATION

No. of Employees :	Not Available
Bankers :	Not Available
Facilities :	--

Banking Relations :	--
Auditors :
Name :	Suneet Kabra Chartered Accountant
Address :	66/67, Krishna Niwas, Old Post Off Lane, Kalbadev, Mumbai – 400002, Maharashtra, India
PAN No.:	AFOPK6055Q

CAPITAL STRUCTURE

(AS ON 31.03.2012)

Authorised Capital :

No. of Shares	Type	Value	Amount
140000	Equity Shares	Rs.10/- each	Rs.1.400 Millions
100000	0% Redeemable Preference Shares	Res.1/- each	Rs.0.100 Million
	Total		Rs.1.500 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
110000	Equity Shares	Rs.10/- each	Rs.1.100 Millions
80000	0% Redeemable Preference Shares	Res.1/- each	Rs.0.080 Million
	Total		Rs.1.180 Millions

NOTE:

Terms/ rights attached to equity shares:

The company has only one class of equity shares having a par value Rs.10/- per share. Each holder of equity shares is entitled to one vote per shares.

Details of Shareholders holding more than 5% shares in the company:

Name of Shareholders	No. of Shares	% Held
Kapoor Chand Jain	51000	46.36
Sharad Kumar Somani	59000	53.64

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS		31.03.2012	31.03.2011	31.03.2010
SHAREHOLDERS FUNDS
1] Share Capital		1.180	1.100	0.100
2] Share Application Money		0.800	0.000	0.000
3] Reserves & Surplus		17.109	9.122	0.026
4] (Accumulated Losses)		0.000	0.000	0.000
NETWORTH		19.089	10.222	0.126
LOAN FUNDS
1] Secured Loans		0.000	0.000	0.000
2] Unsecured Loans		0.650	8.650	8.650
TOTAL BORROWING		0.650	8.650	8.650
DEFERRED TAX LIABILITIES		0.000	0.000	0.000
TOTAL		19.739	18.872	8.776
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		0.000	0.000	0.000
Capital work-in-progress		0.000	0.000	0.000
INVESTMENT		5.500	3.000	3.000
DEFERREX TAX ASSETS		0.000	0.000	0.000
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	0.000	0.000	0.000
	Sundry Debtors	146.244	10.296	10.296
	Cash & Bank Balances	0.521	15.798	5.712
	Other Current Assets	0.007	0.014	0.000
	Loans & Advances	13.690	0.073	0.004
Total Current Assets		160.462	26.181	16.012
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditor	146.157	10.248	10.254
	Other Current Liabilities	0.036	0.018
	Provisions	0.030	0.043	0.003
Total Current Liabilities		146.223	10.309	10.257
Net Current Assets		14.239	15.872	5.755
MISCELLANEOUS EXPENSES		0.000	0.000	0.021
TOTAL		19.739	18.872	8.776

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2012	31.03.2011	31.03.2010
	SALES
		Income	194.358	0.717	NA
		Other Income	1.157		NA
		TOTAL	195.515	0.717	NA
Less	EXPENSES
		TOTAL	195.418	0.577	NA
	PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION		0.097	0.140	0.010
Less/ Add	DEPRECIATION/ AMORTISATION		0.000	0.000	0.000
	PROFIT BEFORE TAX		0.097	0.140	0.010
Less	TAX		0.030	0.043	0.003
	PROFIT AFTER TAX		0.067	0.097	0.007
	Earnings Per Share (Rs.)		0.61	--	--

KEY RATIOS

PARTICULARS		31.03.2012	31.03.2011	31.03.2010
PAT / Total Income	(%)	0.03	13.53	NA
Net Profit Margin (PBT/Sales)	(%)	0.05	NA	NA
Return on Total Assets (PBT/Total Assets}	(%)	0.06	0.53	0.06
Return on Investment (ROI) (PBT/Networth)		0.01	0.01	0.08
Debt Equity Ratio (Total Debt/Networth)		0.03	0.85	68.65
Current Ratio (Current Asset/Current Liability)		1.10	2.54	1.56

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	No
9]	Name of person contacted	No
10]	Designation of contact person	No
11]	Turnover of firm for last three years	Yes
12]	Profitability for last two years	Yes
13]	Reasons for variation <> 20%	-----
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	-----
22]	Litigations that the firm / promoter involved in	-----
23]	Banking Details	No
24]	Banking facility details	No
25]	Conduct of the banking account	-----
26]	Buyer visit details	-----
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

UNSECURED LOANS

Particulars	31.03.2012	31.03.2011
	(Rs. In Millions)
Other Loans and Advances	0.650	8.650
Total	0.650	8.650

NOTE:

The Registered office of the company has been shifted from, A.O.02, Shakuntal Apartment, Near Sanghvi Tower, Adajan Road, Surat – 395009, Gujrat, India, to the present address w.e.f. 02.10.2009.

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.53.96
UK Pound	1	Rs.84.49
Euro	1	Rs.72.23

INFORMATION DETAILS

Report Prepared by :

NIT

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	3
PAID-UP CAPITAL	1~10	3
OPERATING SCALE	1~10	3
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	3
--PROFITABILIRY	1~10	3
--LIQUIDITY	1~10	3
--LEVERAGE	1~10	3
--RESERVES	1~10	3
--CREDIT LINES	1~10	3
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
TOTAL		27

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
-	NB	New Business	-

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.