|
Report Date : |
15.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
INDUSTRIALFORNITURE
S.R.L. |
|
|
|
|
Registered Office : |
Via Galileo Galilei, 2/4 S. Pietro In Palazzi 57023 – Cecina
(LI) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
10.02.1987 |
|
|
|
|
Com. Reg. No.: |
LI009-12198 of since 19/02/1996 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacture of
machinery and equipment for the chemical,petrochemical and petroleum
industries (including seperate parts and accessories) |
|
|
|
|
No. of Employees : |
from 11 to 15 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2011) |
Current Rating (30.06.2012) |
|
Italy |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY - ECONOMIC OVERVIEW
Italy has a
diversified industrial economy, which is divided into a developed industrial north,
dominated by private companies, and a less-developed, welfare-dependent,
agricultural south, with high unemployment. The Italian economy is driven in
large part by the manufacture of high-quality consumer goods produced by small
and medium-sized enterprises, many of them family owned. Italy also has a
sizable underground economy, which by some estimates accounts for as much as
17% of GDP. These activities are most common within the agriculture,
construction, and service sectors. Italy is the third-largest economy in the
euro-zone, but exceptionally high public debt burdens and structural
impediments to growth have rendered it vulnerable to scrutiny by financial
markets. Public debt has increased steadily since 2007, reaching 120% of GDP in
2011, and borrowing costs on sovereign government debt have risen to record
levels. During the second half of 2011 the government passed a series of three
austerity packages to balance its budget by 2013 and decrease its public debt
burden. These measures included a hike in the value-added tax, pension reforms,
and cuts to public administration. The government also faces pressure from
investors and European partners to address Italy's long-standing structural
impediments to growth, such as an inflexible labor market and widespread tax
evasion. The international financial crisis worsened conditions in Italy''s
labor market, with unemployment rising from 6.2% in 2007 to 8.4% in 2011, but
in the longer-term Italy''s low fertility rate and quota-driven immigration
policies will increasingly strain its economy. The euro-zone crisis along with
Italian austerity measures have reduced exports and domestic demand, slowing
Italy''s recovery. Italy''s GDP is still 5% below its 2007 pre-crisis level.
Source
: CIA
Industrialforniture S.r.l.
Via Galileo Galilei, 2/4 S. Pietro In Palazzi
57023 – Cecina (LI) -IT-
|
Fiscal Code |
: |
00855040499 |
|
Legal Form |
: |
Limited liability company |
|
start of Activities |
: |
10/02/1987 |
|
Equity |
: |
Over 2.582.254 |
|
Turnover Range |
: |
7.750.000/9.000.000 |
|
Number of Employees |
: |
from 11 to 15 |
Manufacture of machinery and equipment for
the chemical,petrochemicall and petroleum industries (including seperate parts and
accessories)
Wholesale of hardware, plumbing and heating
equipment and supplies
Wholesale of Industrial chemical products
Legal Form : Limited liability company
|
Fiscal Code : 00855040499 |
|
Foreign Trade Reg. no. : LI002771 since 28/04/1992 |
|
Foreign Trade Reg. no. : 002771 of since
28/04/1992 |
|
Chamber of Commerce no. : 81138 of since
10/02/1987 |
|
Firms' Register : LI009-12198 of since
19/02/1996 |
|
V.A.T. Code : 00855040499 |
|
Tribunal Co. Register : 12198 of |
|
Foundation date |
: 02/01/1987 |
|
|
Establishment date |
: 02/01/1987 |
|
|
Start of Activities |
: 10/02/1987 |
|
|
Legal duration |
: 31/12/2040 |
|
|
Nominal Capital |
: 929.622 |
|
|
Subscribed Capital |
: 929.622 |
|
|
Paid up Capital |
: 929.622 |
|
|
|
Cecconi |
Renato |
|
|
|
Born in Chianni |
(PI) |
on 31/10/1947 |
- Fiscal Code : CCCRNT47R31C609D |
|
|
|
Residence: |
|
T. Signorini |
, 5 |
- 57023 |
Cecina |
(LI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
|
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Cecconi |
Cristina |
|
|
|
Born in Cecina |
(LI) |
on 19/10/1970 |
- Fiscal Code : CCCCST70R59C415R |
|
|
|
Residence: |
|
Vicinale Dei Poggiali |
, 53 |
- 57020 |
Bibbona |
(LI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Institor |
29/01/2008 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
*checkings have been performed on a national
scale.
In this module the companies in which members
hold/held positions are listed.
The Members of the subject firm are not
reported to be Members in other companies.
Shareholders' list as at date of data
collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Cecconi Renato |
Cecina - IT - |
CCCRNT47R31C609D |
805.703 .Eur |
86,67 |
|
LORENZINI LUCIANA |
|
LRNLCN50T62C415D |
123.919 .Eur |
13,33 |
The Company under review has no
participations in other Companies.
In order to carry out its activities the firm
uses the following locations:
|
- |
Legal and operative seat |
|
since 10/11/1989 |
|
|
|
|
|
|
Galileo Galilei- San Pietro Palazzi |
, 2/4 |
- 57023 |
- Cecina |
(LI) |
- IT - |
|
|
|
|
Trading Style: INDUTRIALFORNITURE SRL |
|
|
|
|
PHONE |
: 0586661375 |
|
|
|
|
FAX |
: 0586661032 |
|
- |
Branch |
(Store) |
since 01/11/1999 |
|
|
|
|
|
|
A. Meucci - S. Pietro In Palazzi |
, 22 |
- 57023 |
- Cecina |
(LI) |
- IT - |
|
|
|
|
Employees |
: 14 |
|
Fittings and Equipment for a value of
48.000 |
Eur |
|
Stocks for a value of 1.560.000 |
Eur |
|
Furniture and fittings for a value of 3.000
|
Eur |
|
Vehicles for a value of 15.000 |
Eur |
|
|
EX-MEMBERS / EX-POSITIONS:
|
|
Venturi |
Laura |
|
|
|
Born in LIVORNO |
(LI) |
on 27/08/1948 |
- Fiscal Code : VNTLRA48M67E625S |
|
|
|
Residence: |
|
Regione Toscana |
, 10 |
- 57021 |
Campiglia Marittima |
(LI) |
- IT - |
|
Ex-Postions |
|
Auditor |
Protests checking on the subject firm has given
a negative result.
Search performed on a National Scale
|
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest
received edition of the Official Publications.
Company's starting of activities dates back
to 1987.
An eco-fin analysis has been made on the base
od the b/s fo the years 2009, 2010 and 2011.
Under an economic point of view, profits were
registered during the last years with a r.o.e. of 4,42% in 2011 and during the
last financial year an increase in sales volume was registered (+14,75% in
2011).
The return on Investment in the last
financial year was positive (4,5%) and in line with the sector's average.
The amount of the operating result for the
year 2011 is of Eur. 719.410 with no increase in relation to the financial year
2010.
A gross operating margine for a value of Eur.
870.644 was reached. stable if compared to the financial year 2010.
Excellent equity structure since liquidity is
higher than short term liabilities.
With regard to equity capital, an amount of
Eur. 12.097.523 is registered. , unchanged if compared to 2010.
During the last financial year debts totalled
Eur. 3.615.380 (Eur. 1.050.904 of which were m/l term debts) increasing if
compared to the previous year, during which they were equal to Eur. 2.973.818
(21,57%).
Moderate recourse to bank credit while the exposure
towards suppliers is rather high but lined up with the field's average.
It shows a good range of liquidity.
Trade credits average terms are slow, on
average 185,89 days. and higher than the average of the sector.
Eur. 655.200 is the value of cash flow during
the year 2011
Subordinate employment cost is of Eur.
734.729, i.e. 9,65% on total production costs. , whereas the incidence on sales
revenues is of 8,87%.
The financial management is positive as
incomes are higher than the charges.
|
|
|
Complete balance-sheet for the year |
31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
8.282.986 |
|
Profit (Loss) for the period |
534.415 |
|
|
|
Complete balance-sheet for the year |
31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
7.218.119 |
|
Profit (Loss) for the period |
614.427 |
|
|
|
Complete balance-sheet for the year |
31/12/2009 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
8.568.885 |
|
Profit (Loss) for the period |
743.826 |
|
|
|
Complete balance-sheet for the year |
31/12/2008 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
11.258.818 |
|
Profit (Loss) for the period |
1.505.781 |
|
|
|
Complete balance-sheet for the year |
31/12/2007 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
17.154.684 |
|
Profit (Loss) for the period |
1.645.787 |
From our constant monitoring of the relevant
Public Administration offices, no more recent balance sheets result to have
been filed.
|
- Balance Sheet as at 31/12/2011 - 12 Mesi
- Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2010 - 12 Mesi
- Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2009 - 12 Mesi
- Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2011 |
as at 31/12/2010 |
as at 31/12/2009 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|
|
|
|
|
|
Rigidity Ratio |
Units |
0,08 |
0,05 |
0,06 |
0,18 |
|
Elasticity Ratio |
Units |
0,92 |
0,95 |
0,94 |
0,79 |
|
Availability of stock |
Units |
0,10 |
0,08 |
0,07 |
0,21 |
|
Total Liquidity Ratio |
Units |
0,82 |
0,87 |
0,87 |
0,52 |
|
Quick Ratio |
Units |
0,55 |
0,65 |
0,64 |
0,03 |
|
COMPOSITION ON SOURCE |
|
|
|
|
|
|
Net Short-term indebtedness |
Units |
n.c. |
n.c. |
n.c. |
3,01 |
|
Self Financing Ratio |
Units |
0,76 |
0,78 |
0,76 |
0,19 |
|
Capital protection Ratio |
Units |
0,88 |
0,87 |
0,85 |
0,66 |
|
Liabilities consolidation quotient |
Units |
0,49 |
0,78 |
0,81 |
0,16 |
|
Financing |
Units |
0,30 |
0,26 |
0,29 |
3,56 |
|
Permanent Indebtedness Ratio |
Units |
0,84 |
0,88 |
0,87 |
0,34 |
|
M/L term Debts Ratio |
Units |
0,08 |
0,09 |
0,11 |
0,10 |
|
Net Financial Indebtedness Ratio |
Units |
0,00 |
0,00 |
0,00 |
0,69 |
|
CORRELATION |
|
|
|
|
|
|
Fixed assets ratio |
Units |
10,77 |
18,84 |
13,98 |
1,65 |
|
Current ratio |
Units |
5,74 |
7,80 |
7,12 |
1,18 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
5,13 |
7,15 |
6,61 |
0,86 |
|
Structure's primary quotient |
Units |
9,75 |
16,80 |
12,27 |
1,02 |
|
Treasury's primary quotient |
Units |
3,43 |
5,29 |
4,88 |
0,06 |
|
Rate of indebtedness ( Leverage ) |
% |
132,09 |
127,87 |
131,15 |
509,92 |
|
Current Capital ( net ) |
Value |
12.161.399 |
12.282.027 |
11.548.186 |
330.495 |
|
RETURN |
|
|
|
|
|
|
Return on Sales |
% |
7,91 |
10,08 |
9,76 |
3,79 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
4,42 |
5,31 |
6,79 |
6,70 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
7,45 |
8,16 |
10,35 |
18,82 |
|
Return on Investment ( R.O.I. ) |
% |
4,50 |
5,95 |
7,21 |
4,89 |
|
Return/ Sales |
% |
8,69 |
12,20 |
12,08 |
4,78 |
|
Extra Management revenues/charges incid. |
% |
74,29 |
69,79 |
71,88 |
29,96 |
|
Cash Flow |
Value |
655.200 |
727.759 |
836.116 |
165.166 |
|
Operating Profit |
Value |
719.410 |
880.421 |
1.034.879 |
225.594 |
|
Gross Operating Margin |
Value |
870.644 |
993.753 |
1.127.169 |
376.080 |
|
MANAGEMENT |
|
|
|
|
|
|
Credits to clients average term |
Days |
185,89 |
167,56 |
123,90 |
111,07 |
|
Debts to suppliers average term |
Days |
144,67 |
143,22 |
120,21 |
127,44 |
|
Average stock waiting period |
Days |
67,81 |
58,47 |
40,33 |
62,88 |
|
Rate of capital employed return ( Turnover
) |
Units |
0,52 |
0,49 |
0,60 |
1,10 |
|
Rate of stock return |
Units |
5,31 |
6,16 |
8,93 |
5,58 |
|
Labour cost incidence |
% |
8,87 |
10,62 |
8,56 |
18,94 |
|
Net financial revenues/ charges incidence |
% |
2,23 |
0,95 |
1,18 |
-1,15 |
|
Labour cost on purchasing expenses |
% |
9,65 |
12,07 |
9,72 |
18,99 |
|
Short-term financing charges |
% |
0,39 |
0,35 |
0,51 |
2,55 |
|
Capital on hand |
% |
192,92 |
204,84 |
167,58 |
90,89 |
|
Sales pro employee |
Value |
487.234 |
902.264 |
612.063 |
199.007 |
|
Labour cost pro employee |
Value |
43.219 |
95.812 |
52.387 |
34.820 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.87 |
|
|
1 |
Rs.83.59 |
|
Euro |
1 |
Rs.72.37 |
INFORMATION DETAILS
|
Report
Prepared by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.