MIRA INFORM REPORT

 

 

Report Date :

16.02.2013

 

IDENTIFICATION DETAILS

 

Name :

DEMIRSOY DOKUM METAL INSAAT MAKINA TICARET VE SANAYI LTD. STI. 

 

 

Registered Office :

Ikitelli Organize Sanayi Bolgesi Pik Dokumculer Sitesi A4 Blok No:10-12 Basaksehir Istanbul

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

25.12.1996

 

 

Com. Reg. No.:

359327

 

 

Legal Form :

Limited Company

 

 

Line of Business :

The subject is dealing with iron casting.

 

 

No. of Employees :

45

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

TURKEY - ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 8.2% in 2010, as exports returned to normal levels following the recession. Turkey's public sector debt to GDP ratio has fallen to roughly 40%. Continued strong growth has pushed inflation to the 8% level, however, and worsened an already high current account deficit. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $99 billion at year-end 2011. Inflows have slowed considerably in light of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Further economic and judicial reforms and prospective EU membership are expected to boost Turkey's attractiveness to foreign investors. However, Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.

Source : CIA


 

REMARKS

:

Full name of the firm was missing at your inquiry. The registered full name of the firm having the address stated at your inquiry is "DEMIRSOY DOKUM METAL INSAAT MAKINA TICARET VE SANAYI LTD. STI.".

 

 

COMPANY IDENTIFICATION

 

 

NAME

:

DEMIRSOY DOKUM METAL INSAAT MAKINA TICARET VE SANAYI LTD. STI. 

HEAD OFFICE ADDRESS

:

Ikitelli Organize Sanayi Bolgesi Pik Dokumculer Sitesi A4 Blok No:10-12 Basaksehir Istanbul / Turkey

PHONE NUMBER

:

90-212-485 47 64-65-66

 

FAX NUMBER

:

90-212-485 49 42

 

WEB-ADDRESS

:

www.demirsoy.com.tr

E-MAIL

:

info@demirsoy.com.tr

 

 

LEGAL STATUS AND HISTORY

 

 

TAX OFFICE

:

Ikitelli

TAX NO

:

8600053962

REGISTRATION NUMBER

:

359327

REGISTERED OFFICE

:

Istanbul Chamber of Commerce

DATE ESTABLISHED

:

25.12.1996

ESTABLISHMENT GAZETTE DATE /NO

:

07.01.1997/4203

 

LEGAL FORM

:

Limited Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   200.000

PAID-IN CAPITAL

:

TL   200.000

HISTORY

:

Previous Address

:

Ikitelli Organize Sanayi Bolgesi Pik Dokumculer Sitesi A4 Blok No:10 Kucukcekmece - Istanbul

Changed On

:

11.04.2008 (Commercial Gazette Date /Number 17.04.2008/ 7044)

Previous Shareholder

:

Please vide Previous Shareholders section for the former shareholders' names.

Changed On

:

15.03.2010 (Commercial Gazette Date /Number 19.03.2010/ 7525)

PREVIOUS SHAREHOLDERS

:

Muhammet Demirsoy

60 %

Ayse Demirsoy

40 %

 

 

 

 

OWNERSHIP / MANAGEMENT

 

 

SHAREHOLDERS

:

Muhammet Demirsoy

60 %

Fatma Gulsah Kutluay

40 %

 

 

SISTER COMPANIES

:

Declared to be: None

 

SUBSIDIARIES

:

None

 

DIRECTORS

:

Muhammet Demirsoy

 

 

 

OPERATIONS

 

 

BUSINESS ACTIVITIES

:

The subject is dealing with iron casting.

 

NACE CODE

:

DJ.27.51

 

NUMBER OF EMPLOYEES

:

45

 

NET SALES

:

1.895.922 TL

(2010) 

3.920.447 TL

(2011) 

4.175.585 TL

(01.01-30.09.2012) 

 

 

IMPORT COUNTRIES

:

India

 

MERCHANDISE IMPORTED

:

Raw materials

 

 

EXPORT VALUE

:

258.963 TL

(2010)

1.300.674 TL

(2011)

2.251.197 TL

(01.01-30.09.2012)

 

 

EXPORT COUNTRIES

:

Russia

Bulgaria

Germany

 

MERCHANDISE  EXPORTED

:

Iron products

 

HEAD OFFICE ADDRESS

:

Ikitelli Organize Sanayi Bolgesi Pik Dokumculer Sitesi A4 Blok No:10-12 Basaksehir Istanbul / Turkey

 

BRANCHES

:

Head Office/Production Plant  :  Ikitelli Organize Sanayi Bolgesi Pik Dokumculer Sitesi A4 Blok No:10-12 Basaksehir Istanbul/Turkey

 

 

TREND OF BUSINESS

:

There was an upwards trend in 2011. There appears an upwards trend in 1.1 - 30.9.2012.

SIZE OF BUSINESS

:

Upper-Moderate

 

 

FINANCE

 

 

MAIN DEALING BANKS

:

Asya Katilim Bankasi Ikitelli Branch

T. Finans Katilim Bankasi Basaksehir Branch

 

CREDIT FACILITIES

:

The subject rarely makes use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

 

KEY FINANCIAL ELEMENTS

:

 

(2010) TL

(2011) TL

(01.01-30.09.2012) TL

Net Sales

1.895.922

3.920.447

4.175.585

Profit (Loss) Before Tax

125.842

268.264

384.273

Stockholders' Equity

501.014

713.075

 

Total Assets

1.314.389

3.012.421

 

Current Assets

883.570

1.356.898

 

Non-Current Assets

430.819

1.655.523

 

Current Liabilities

488.457

794.935

 

Long-Term Liabilities

324.918

1.504.411

 

Gross Profit (loss)

223.793

493.084

626.150

Operating Profit (loss)

122.898

273.096

372.895

Net Profit (loss)

100.307

212.062

384.273

 

 

COMMENT ON FINANCIAL POSITION

 

Capitalization

In Order As of 31.12.2011

Remarks on Capitalization

A part of total liabilities and equity consist of loans from shareholders rather than liabilities to third parties indicating not too high indebtedness to third parties.

 

Liquidity

High As of 31.12.2011

Remarks On Liquidity

The favorable gap between average collection and average payable period has a positive effect on liquidity.

 

Profitability

Good Operating Profitability  in 2010

Good Net Profitability  in 2010

Good Operating Profitability  in 2011

Good Net Profitability  in 2011

Good Operating Profitability (01.01-30.09.2012)

High Net Profitability (01.01-30.09.2012)

 

Gap between average collection and payable periods

Favorable in 2011

General Financial Position

In Order

 

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 01.01-30.09.2012)

3,34 %

1,8029

2,3233

2,8527

 ( 2012 )

2,45 %

1,7995

2,3265

2,8593

 ( 01.01-31.01.2013)

-0,18 %

1,7748

2,3734

2,8382

 

 

BALANCE SHEETS

 

 

 ( 31.12.2010 )  TL

 

 ( 31.12.2011 )  TL

 

CURRENT ASSETS

883.570

0,67

1.356.898

0,45

Not Detailed Current Assets

0

0,00

0

0,00

Cash and Banks

489.977

0,37

402.177

0,13

Marketable Securities

0

0,00

0

0,00

Account Receivable

222.436

0,17

553.762

0,18

Other Receivable

7.005

0,01

27.219

0,01

Inventories

161.033

0,12

150.250

0,05

Advances Given

0

0,00

0

0,00

Accumulated Construction Expense

0

0,00

0

0,00

Other Current Assets

3.119

0,00

223.490

0,07

NON-CURRENT ASSETS

430.819

0,33

1.655.523

0,55

Not Detailed Non-Current Assets

0

0,00

0

0,00

Long-term Receivable

0

0,00

0

0,00

Financial Assets

0

0,00

0

0,00

Tangible Fixed Assets (net)

420.067

0,32

1.595.418

0,53

Intangible Assets

10.752

0,01

54.850

0,02

Deferred Tax Assets

0

0,00

0

0,00

Other Non-Current Assets

0

0,00

5.255

0,00

TOTAL ASSETS

1.314.389

1,00

3.012.421

1,00

CURRENT LIABILITIES

488.457

0,37

794.935

0,26

Not Detailed Current Liabilities

0

0,00

0

0,00

Financial Loans

0

0,00

0

0,00

Accounts Payable

283.609

0,22

551.309

0,18

Loans from Shareholders

0

0,00

0

0,00

Other Short-term Payable

16.594

0,01

24.299

0,01

Advances from Customers

167.024

0,13

199.041

0,07

Accumulated Construction Income

0

0,00

0

0,00

Taxes Payable

21.350

0,02

20.217

0,01

Provisions

-120

0,00

69

0,00

Other Current Liabilities

0

0,00

0

0,00

LONG-TERM LIABILITIES

324.918

0,25

1.504.411

0,50

Not Detailed Long-term Liabilities

0

0,00

0

0,00

Financial Loans

0

0,00

57.748

0,02

Securities Issued

0

0,00

0

0,00

Long-term Payable

0

0,00

4.884

0,00

Loans from Shareholders

324.918

0,25

1.441.779

0,48

Other Long-term Liabilities

0

0,00

0

0,00

Provisions

0

0,00

0

0,00

STOCKHOLDERS' EQUITY

501.014

0,38

713.075

0,24

Not Detailed Stockholders' Equity

0

0,00

0

0,00

Paid-in Capital

200.000

0,15

200.000

0,07

Cross Shareholding Adjustment of Capital

0

0,00

0

0,00

Inflation Adjustment of Capital

75.947

0,06

75.947

0,03

Equity of Consolidated Firms

0

0,00

0

0,00

Reserves

191.070

0,15

291.376

0,10

Revaluation Fund

0

0,00

0

0,00

Accumulated Losses(-)

-66.310

-0,05

-66.310

-0,02

Net Profit (loss)

100.307

0,08

212.062

0,07

TOTAL LIABILITIES AND EQUITY

1.314.389

1,00

3.012.421

1,00

 

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure. Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively.

 

 

 

INCOME STATEMENTS

 

 

(2010) TL

 

(2011) TL

 

(01.01-30.09.2012) TL

 

Net Sales

1.895.922

1,00

3.920.447

1,00

4.175.585

1,00

Cost of Goods Sold

1.672.129

0,88

3.427.363

0,87

3.549.435

0,85

Gross Profit

223.793

0,12

493.084

0,13

626.150

0,15

Operating Expenses

100.895

0,05

219.988

0,06

253.255

0,06

Operating Profit

122.898

0,06

273.096

0,07

372.895

0,09

Other Income

10.691

0,01

94.118

0,02

69.293

0,02

Other Expenses

7.708

0,00

90.686

0,02

54.400

0,01

Financial Expenses

39

0,00

8.264

0,00

3.515

0,00

Minority Interests

0

0,00

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

0

0,00

Profit (loss) Before Tax

125.842

0,07

268.264

0,07

384.273

0,09

Tax Payable

25.535

0,01

56.202

0,01

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

0

0,00

Net Profit (loss)

100.307

0,05

212.062

0,05

384.273

0,09

 

 

FINANCIAL RATIOS

 

 

(2010)

(2011)

LIQUIDITY RATIOS

 

 

Current Ratio

1,81

1,71

Acid-Test Ratio

1,47

1,24

Cash Ratio

1,00

0,51

ASSET STRUCTURE RATIOS

 

 

Inventory/Total Assets

0,12

0,05

Short-term Receivable/Total Assets

0,17

0,19

Tangible Assets/Total Assets

0,32

0,53

TURNOVER RATIOS

 

 

Inventory Turnover

10,38

22,81

Stockholders' Equity Turnover

3,78

5,50

Asset Turnover

1,44

1,30

FINANCIAL STRUCTURE

 

 

Stockholders' Equity/Total Assets

0,38

0,24

Current Liabilities/Total Assets

0,37

0,26

Financial Leverage

0,62

0,76

Gearing Percentage

1,62

3,22

PROFITABILITY RATIOS

 

 

Net Profit/Stockholders' Eq.

0,20

0,30

Operating Profit Margin

0,06

0,07

Net Profit Margin

0,05

0,05

Interest Cover

3227,72

33,46

COLLECTION-PAYMENT

 

 

Average Collection Period (days)

42,24

50,85

Average Payable Period (days)

61,06

58,42

WORKING CAPITAL

395113,00

561963,00


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.99

UK Pound

1

Rs.83.72

Euro

1

Rs.72.08

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.