MIRA INFORM REPORT

 

 

Report Date :

16.02.2013

 

IDENTIFICATION DETAILS

 

Name :

MECKLENBURGER METALLGUß GMBH

 

 

Registered Office :

Teterower Str. 1, D 17192 Waren

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

28.11.1991

 

 

Com. Reg. No.:

HRB 1617

 

 

Legal Form :

Private limited company

 

 

Line of Business :

Casting of non-ferrous metals

 

 

No. of Employees :

HRB 1617

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

germany - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.

Source : CIA


Company name

 

Mecklenburger Metallguß GmbH

Teterower Str. 1

D 17192 Waren

Telephone:        03991/736-0

Telefax:             03991/736-210

Homepage:        www.mmgprop.de

E-mail:              sales@mmgprop.de

 

 

VAT no            

 

DE811149899

 

 

Tax ID number   

 

075/114/02209

 

 

CONCLUSION

 

Business relations are permissible.

 

 

Company detail

 

LEGAL FORM               Private limited company

Date of foundation:         28.11.1991

Shareholders'

agreement:                    28.11.1991

Registered on:               03.03.1992

Commercial Register:     Local court 17033 Neubrandenburg

under:                                       HRB 1617

 

Share capital:                          EUR          3,580,000.00

 

 

Shareholder

 

Walzengießerei Coswig GmbH

Grenzstr. 1

D 01640 Coswig

Legal form: Private limited company

Share capital:     EUR          2,812,500.00

Share:             EUR          3,222,000.00

Registered on: 19.07.1990

Reg. data: 01099 Dresden, HRB 312

Profit transfer agreement

 

Shareholder:

Manfred Urban

Einsteinstr. 2

D 17192 Waren

born: 30.06.1954

Share:             EUR            179,000.00

 

Shareholder:

DIHAG Liegenschaften GmbH & Co. KG

Altendorfer Str. 44

D 45127 Essen

Legal form: Ltd partnership with priv. ltd.

company as general partner

Total cap.         EUR             20,000.00

contribution:

Share:             EUR            179,000.00

Registered on: 10.07.2006

Reg. data: 45130 Essen, HRA 8710

 

 

Manager

 

Manfred Urban

Einsteinstr. 2

D 17192 Waren

authorized to jointly represent the company

born: 30.06.1954

Profession: graduate engineer

 

 

Proxy

 

Uwe Hemmann

D 19073 Klein Rogahn

authorized to jointly represent the company

born: 10.09.1970

 

Proxy:

Elke Mache

D 17192 Waren

authorized to jointly represent the company

born: 07.05.1974

COMPANY HISTORY

 

03.03.1992 - 13.06.2012  Mecklenburger Metallguß GmbH

Teterower Str. 43-51

D 17192 Waren

Private limited company

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

09.12.2010 - 13.06.2012  Manager

Jürgen Eberlein

D 17192 Waren

 

 

BUSINESS ACTIVITIES

 

Sectors

24510   Casting of iron

24540   Casting of non-ferrous metals

 

 

PARTICIPATIONS

 

Shareholder:

Hamburgische Schiffbau-Versuchsanstalt

Gesellschaft mit beschränkter Haftung

Bramfelder Str. 164

D 22305 Hamburg

Legal form: Private limited company

Company Status: active

Share capital:     EUR            734,500.00

Share:             EUR             11,000.00

Reg. data:  24.06.1913

Local court 20355 Hamburg

HRB 2163

 

 

FINANCIAL INFORMATION

 

Payment experience:  in top condition

 

Negative information:We have no negative information at hand.

 

 


REAL ESTATE

 

Type of ownership:   Tenant

Address              Teterower Str. 1

D 17192 Waren

 

Land register documents were not available.

 

 

BANKERS

 

Principal bank

RAIFFEISENBANK MECKLENBURGER SEENPLATTE, WAREN (MÜRITZ)

Sort. code: 15061618, Account no.: 190144, BIC: GENODEF1WRN

 

Further bank

COMMERZBANK, NEUBRANDENBURG, MECKL

Sort. code: 15040068, Account no.: 685002800, BIC: COBADEFF151

 

 

FINANCIAL FIGURES

 

Turnover:            2011               EUR         81,000,000.00

Equipment:                              EUR          3,369,598.00

Ac/ts receivable:                       EUR          6,533,044.00

Liabilities:                            EUR         22,468,210.00

Employees:                                                    222

- Trainees:                                                     7

 

Profit transfer agreement to:

Walzengießerei Coswig GmbH

Grenzstr. 1

D 01640 Coswig

 

 

BALANCE SHEETS

 

Balance sheet ratios 01.01.2009 - 31.12.2009

Equity ratio [%]:                 54.96

Liquidity ratio:                   0.38

Return on total capital [%]:      16.48

 

Balance sheet ratios 01.01.2008 - 31.12.2008

Equity ratio [%]:                 44.92

Liquidity ratio:                   0.47

Return on total capital [%]:      19.06

 

Balance sheet ratios 01.01.2007 - 31.12.2007

Equity ratio [%]:                 31.28

Liquidity ratio:                   0.34

Return on total capital [%]:       7.41

Balance sheet grade:                2.6

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2009 - 31.12.2009

 

ASSETS                                  EUR         55,321,458.57

Fixed assets                           EUR         30,082,039.74

Intangible assets                     EUR            234,307.78

Concessions, licences, rights        EUR            234,307.78

Tangible assets                       EUR         29,834,231.96

Land / similar rights                EUR         13,078,362.43

Plant / machinery                    EUR          7,679,220.00

Other tangible assets / fixtures and

fittings                             EUR          3,369,598.00

Advance payments made / construction

in progress                          EUR          5,707,051.53

Financial assets                      EUR             13,500.00

Shares in participations /

subsidiaries and the like            EUR             13,500.00

Shares in cooperatives              EUR              2,500.00

Shares in investee companies        EUR             11,000.00

Current assets                         EUR         25,238,046.08

Stocks                                EUR         14,857,141.35

Raw materials, consumables and

supplies                             EUR          6,142,035.45

Finished goods / work in progress    EUR          8,715,105.90

Accounts receivable                   EUR          6,533,044.42

Trade debtors                        EUR          4,803,242.53

Amounts due from related companies   EUR            194,074.51

Other debtors and assets             EUR          1,535,727.38

Liquid means                          EUR          3,847,860.31

Remaining other assets                 EUR              1,372.75

Accruals (assets)                     EUR              1,372.75

 

LIABILITIES                             EUR         55,321,458.57

Shareholders' equity                   EUR         29,236,067.91

Capital                               EUR          3,580,000.00

Subscribed capital (share capital)   EUR          3,580,000.00

Reserves                              EUR         17,470,000.00

Capital reserves                     EUR          9,470,000.00

Retained earnings / revenue reserves EUR          8,000,000.00

Balance sheet profit/loss (+/-)       EUR          8,186,067.91

Balance sheet profit / loss          EUR          8,186,067.91

Provisions                             EUR          3,617,180.00

Pension provisions and comparable

provisions                            EUR            260,380.00

Provisions for taxes                  EUR            141,300.00

Other / unspecified provisions        EUR          3,215,500.00

Liabilities                            EUR         22,468,210.66

Financial debts                       EUR         15,617,664.59

Liabilities due to banks             EUR         15,617,664.59

Other liabilities                     EUR          6,850,546.07

Trade creditors (for IAS incl. bills

of exchange)                         EUR          1,512,544.56

Liabilities from received advance

payments                             EUR            536,860.20

Liabilities due to shareholders      EUR          1,219,843.68

Unspecified other liabilities        EUR          3,581,297.63

thereof liabilities from tax /

financial authorities               EUR             72,949.87

thereof liabilities from social

security                            EUR                  0.00

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

Sales                                  EUR         83,227,078.34

Inventory change + own costs (+/-)     EUR         -7,434,982.00

Inventory change (+/-)                EUR         -7,434,982.00

Other operating income                 EUR          1,290,067.01

Cost of materials                      EUR         42,445,377.23

Raw materials and supplies, purchased

goods                                 EUR         42,416,327.23

Purchased services                    EUR             29,050.00

Gross result (+/-)                     EUR         34,636,786.12

Staff expenses                         EUR          9,740,809.26

Wages and salaries                    EUR          8,029,913.72

Social security contributions and

expenses for pension plans and

benefits                              EUR          1,710,895.54

Total depreciation                     EUR          3,313,260.41

Depreciation on tangible / intangible

asssets (incl. start-up and exp. of

bus.                                  EUR          3,313,260.41

Other operating expenses               EUR         10,985,698.18

Operating result from continuing

operations                             EUR         10,597,018.27

Interest result (+/-)                  EUR         -1,034,846.91

Interest and similar income           EUR             24,866.51

Interest and similar expenses         EUR          1,059,713.42

Other financial result                 EUR                150.00

Income from securities and loans from

financial assets                      EUR                150.00

Financial result (+/-)                 EUR         -1,034,696.91

Result from ordinary operations (+/-)  EUR          9,562,321.36

Other extraordinary income             EUR           -379,480.00

thereof compensation payments to

minorities                            EUR           -379,480.00

Expenses for transfer of profits to a

parent company                         EUR          5,096,931.55

Income tax / refund of income tax (+/-)EUR            -60,934.51

Other taxes / refund of taxes          EUR            -24,975.30

Tax (+/-)                              EUR            -85,909.81

Annual surplus / annual deficit        EUR          4,000,000.00

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2008 - 31.12.2008

 

ASSETS                                  EUR         62,660,182.19

Fixed assets                           EUR         26,274,352.01

Intangible assets                     EUR             83,018.00

Concessions, licences, rights        EUR             83,018.00

Tangible assets                       EUR         26,177,834.01

Land / similar rights                EUR         12,569,740.70

Plant / machinery                    EUR          8,726,804.00

Other tangible assets / fixtures and

fittings                             EUR          3,481,242.44

Advance payments made / construction

in progress                          EUR          1,400,046.87

Financial assets                      EUR             13,500.00

Shares in participations /

subsidiaries and the like            EUR             13,500.00

Shares in cooperatives              EUR              2,500.00

Shares in investee companies        EUR             11,000.00

Current assets                         EUR         36,383,559.64

Stocks                                EUR         21,233,645.17

Raw materials, consumables and

supplies                             EUR          5,054,548.17

Finished goods / work in progress    EUR         16,179,097.00

Accounts receivable                   EUR         12,433,031.07

Trade debtors                        EUR         10,780,580.00

Other debtors and assets             EUR          1,652,451.07

Liquid means                          EUR          2,716,883.40

Remaining other assets                 EUR              2,270.54

Accruals (assets)                     EUR              2,270.54

 

LIABILITIES                             EUR         62,660,182.19

Shareholders' equity                   EUR         20,236,067.91

Capital                               EUR          3,580,000.00

Subscribed capital (share capital)   EUR          3,580,000.00

Reserves                              EUR          8,470,000.00

Capital reserves                     EUR          4,470,000.00

Retained earnings / revenue reserves EUR          4,000,000.00

Balance sheet profit/loss (+/-)       EUR          8,186,067.91

Balance sheet profit / loss          EUR          8,186,067.91

Provisions                             EUR          5,350,133.00

Pension provisions and comparable

provisions                            EUR            241,183.00

Provisions for taxes                  EUR            896,050.00

Other / unspecified provisions        EUR          4,212,900.00

Liabilities                            EUR         37,073,981.28

Financial debts                       EUR         18,702,588.63

Liabilities due to banks             EUR         18,702,588.63

Other liabilities                     EUR         18,371,392.65

Trade creditors (for IAS incl. bills

of exchange)                         EUR          4,074,092.41

Liabilities from received advance

payments                             EUR            352,842.00

Liabilities due to shareholders      EUR          7,932,085.19

Liabililties due to related companiesEUR            542,584.62

Unspecified other liabilities        EUR          5,469,788.43

thereof liabilities from tax /

financial authorities               EUR            120,656.64

thereof liabilities from social

security                            EUR             12,198.86

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

Sales                                  EUR         99,796,897.23

Inventory change + own costs (+/-)     EUR          4,561,801.00

Inventory change (+/-)                EUR          4,561,801.00

Other operating income                 EUR          1,277,249.50

Cost of materials                      EUR         64,637,276.00

Raw materials and supplies, purchased

goods                                 EUR         64,584,427.17

Purchased services                    EUR             52,848.83

Gross result (+/-)                     EUR         40,998,671.73

Staff expenses                         EUR         10,439,436.28

Wages and salaries                    EUR          8,750,930.12

Social security contributions and

expenses for pension plans and

benefits                              EUR          1,688,506.16

Total depreciation                     EUR          3,014,651.80

Depreciation on tangible / intangible

asssets (incl. start-up and exp. of

bus.                                  EUR          3,014,651.80

Other operating expenses               EUR         14,123,990.28

Operating result from continuing

operations                             EUR         13,420,593.37

Interest result (+/-)                  EUR         -1,391,837.71

Interest and similar income           EUR             23,783.13

Interest and similar expenses         EUR          1,415,620.84

Other financial result                 EUR                150.00

Income from securities and loans from

financial assets                      EUR                150.00

Financial result (+/-)                 EUR         -1,391,687.71

Result from ordinary operations (+/-)  EUR         12,028,905.66

Extraordinary expenses                 EUR            379,480.00

Extraordinary result (+/-)             EUR           -379,480.00

Expenses for transfer of profits to a

parent company                         EUR          7,552,605.19

Income tax / refund of income tax (+/-)EUR            -70,941.58

Other taxes / refund of taxes          EUR            -25,878.89

Tax (+/-)                              EUR            -96,820.47

Annual surplus / annual deficit        EUR          4,000,000.00

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.98

UK Pound

1

Rs.83.72

Euro

1

Rs.72.08

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.